|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
36
|
27
|
75
|
29
|
33
|
37
|
49
|
24
|
45
|
49
|
70
|
88
|
66
|
73
|
103
|
125
|
141
|
110
|
61
|
71
|
85
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
142
|
106
|
108
|
128
|
199
|
231
|
382
|
454
|
673
|
3,234
|
695
|
551
|
474
|
284
|
278
|
479
|
638
|
665
|
364
|
508
|
648
|
912
|
443
|
561
|
649
|
461
|
310
|
|
現金 + 有価証券
|
36
|
27
|
75
|
29
|
33
|
37
|
49
|
24
|
45
|
49
|
70
|
88
|
66
|
73
|
103
|
125
|
141
|
110
|
61
|
71
|
85
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
142
|
106
|
108
|
128
|
199
|
231
|
382
|
454
|
673
|
3,234
|
695
|
551
|
474
|
284
|
278
|
479
|
638
|
665
|
364
|
508
|
648
|
912
|
443
|
561
|
649
|
461
|
310
|
|
売掛金
|
270
|
277
|
254
|
301
|
280
|
281
|
270
|
349
|
-
|
372
|
346
|
368
|
-
|
376
|
376
|
374
|
-
|
389
|
395
|
382
|
-
|
371
|
367
|
371
|
-
|
444
|
467
|
466
|
-
|
386
|
383
|
387
|
-
|
410
|
432
|
448
|
-
|
450
|
432
|
411
|
-
|
435
|
679
|
759
|
767
|
783
|
814
|
770
|
883
|
827
|
859
|
854
|
899
|
885
|
860
|
933
|
901
|
935
|
957
|
|
商品及び製品
|
191
|
208
|
172
|
214
|
230
|
229
|
219
|
287
|
281
|
304
|
293
|
304
|
294
|
307
|
318
|
310
|
311
|
323
|
330
|
331
|
309
|
322
|
319
|
325
|
314
|
415
|
435
|
431
|
400
|
381
|
380
|
377
|
364
|
393
|
390
|
404
|
393
|
401
|
392
|
365
|
347
|
328
|
867
|
833
|
752
|
801
|
821
|
834
|
890
|
951
|
970
|
962
|
917
|
933
|
965
|
964
|
914
|
1,011
|
1,047
|
|
流動資産合計
|
562
|
567
|
648
|
690
|
593
|
598
|
602
|
735
|
744
|
793
|
778
|
842
|
799
|
821
|
858
|
877
|
941
|
901
|
874
|
866
|
828
|
833
|
830
|
851
|
846
|
985
|
1,038
|
1,041
|
1,011
|
1,060
|
1,077
|
1,109
|
1,114
|
1,117
|
1,161
|
1,238
|
1,313
|
1,363
|
1,483
|
1,535
|
1,722
|
4,281
|
2,651
|
2,535
|
2,429
|
2,337
|
2,337
|
2,519
|
2,818
|
2,882
|
2,641
|
2,821
|
2,981
|
3,224
|
2,745
|
2,990
|
2,945
|
2,982
|
2,922
|
|
有形固定資産
|
199
|
215
|
203
|
255
|
255
|
251
|
254
|
343
|
349
|
351
|
354
|
361
|
357
|
351
|
346
|
335
|
336
|
329
|
331
|
321
|
321
|
322
|
321
|
319
|
340
|
443
|
446
|
452
|
442
|
441
|
446
|
446
|
442
|
450
|
450
|
468
|
487
|
475
|
475
|
475
|
-
|
484
|
873
|
858
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
894
|
960
|
909
|
1,253
|
1,274
|
1,246
|
1,223
|
1,699
|
1,661
|
1,736
|
1,735
|
1,777
|
1,952
|
1,939
|
1,947
|
1,915
|
1,920
|
1,891
|
1,933
|
1,904
|
1,890
|
1,904
|
1,950
|
1,942
|
1,928
|
2,688
|
2,741
|
2,807
|
2,835
|
2,860
|
2,805
|
2,804
|
2,695
|
3,044
|
3,039
|
3,242
|
3,266
|
3,221
|
3,254
|
3,302
|
3,362
|
3,338
|
11,572
|
11,913
|
12,001
|
11,914
|
11,710
|
11,307
|
11,536
|
11,547
|
11,516
|
11,395
|
11,547
|
11,416
|
11,476
|
11,541
|
11,256
|
12,067
|
12,213
|
|
総資産
|
1,456
|
1,527
|
1,557
|
1,943
|
1,867
|
1,844
|
1,826
|
2,434
|
2,406
|
2,530
|
2,514
|
2,621
|
2,751
|
2,760
|
2,806
|
2,793
|
2,862
|
2,793
|
2,807
|
2,771
|
2,719
|
2,738
|
2,781
|
2,794
|
2,774
|
3,673
|
3,780
|
3,848
|
3,846
|
3,920
|
3,883
|
3,913
|
3,809
|
4,162
|
4,200
|
4,480
|
4,580
|
4,585
|
4,738
|
4,837
|
5,085
|
7,618
|
14,223
|
14,448
|
14,430
|
14,251
|
14,048
|
13,826
|
14,354
|
14,429
|
14,156
|
14,216
|
14,528
|
14,639
|
14,221
|
14,531
|
14,201
|
15,049
|
15,135
|
|
買掛金
|
103
|
122
|
100
|
124
|
129
|
116
|
102
|
152
|
148
|
160
|
156
|
160
|
147
|
152
|
149
|
147
|
162
|
152
|
145
|
151
|
136
|
134
|
134
|
142
|
138
|
182
|
197
|
186
|
191
|
198
|
213
|
205
|
227
|
227
|
221
|
244
|
271
|
263
|
245
|
216
|
229
|
249
|
399
|
427
|
469
|
496
|
483
|
499
|
505
|
495
|
459
|
454
|
384
|
409
|
399
|
445
|
416
|
489
|
450
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131
|
135
|
206
|
-
|
100
|
100
|
25
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
450
|
450
|
600
|
600
|
150
|
150
|
0
|
0
|
450
|
|
流動負債合計
|
276
|
298
|
341
|
368
|
396
|
398
|
334
|
394
|
407
|
396
|
402
|
406
|
418
|
396
|
415
|
501
|
539
|
483
|
485
|
411
|
393
|
391
|
402
|
529
|
501
|
599
|
619
|
525
|
540
|
555
|
549
|
588
|
720
|
723
|
711
|
835
|
763
|
759
|
752
|
671
|
760
|
652
|
1,053
|
1,421
|
1,498
|
1,408
|
1,403
|
1,418
|
1,523
|
1,488
|
1,633
|
1,682
|
1,766
|
1,776
|
1,387
|
1,496
|
1,261
|
1,364
|
1,758
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
724
|
656
|
719
|
750
|
749
|
750
|
761
|
680
|
3,243
|
4,742
|
4,442
|
4,099
|
3,832
|
3,646
|
3,618
|
3,621
|
3,520
|
2,903
|
2,794
|
2,645
|
2,646
|
2,647
|
2,648
|
2,649
|
2,965
|
2,167
|
|
固定負債合計
|
459
|
469
|
429
|
726
|
457
|
412
|
507
|
840
|
795
|
900
|
830
|
854
|
814
|
816
|
765
|
753
|
854
|
979
|
924
|
938
|
980
|
919
|
901
|
719
|
718
|
1,469
|
1,428
|
1,469
|
1,358
|
1,309
|
1,231
|
1,108
|
858
|
1,088
|
1,016
|
1,073
|
1,101
|
1,072
|
1,106
|
1,139
|
1,095
|
3,630
|
5,857
|
5,609
|
5,310
|
5,010
|
4,783
|
4,716
|
4,658
|
4,572
|
3,940
|
3,808
|
3,536
|
3,529
|
3,509
|
3,435
|
3,384
|
3,753
|
2,994
|
|
総負債
|
735
|
768
|
770
|
1,095
|
854
|
810
|
842
|
1,235
|
1,203
|
1,296
|
1,233
|
1,261
|
1,232
|
1,213
|
1,181
|
1,255
|
1,393
|
1,463
|
1,410
|
1,350
|
1,374
|
1,310
|
1,303
|
1,248
|
1,220
|
2,068
|
2,048
|
1,994
|
1,899
|
1,864
|
1,780
|
1,696
|
1,579
|
1,812
|
1,727
|
1,908
|
1,865
|
1,832
|
1,858
|
1,811
|
1,856
|
4,282
|
6,911
|
7,031
|
6,808
|
6,419
|
6,186
|
6,135
|
6,181
|
6,060
|
5,573
|
5,490
|
5,302
|
5,306
|
4,896
|
4,931
|
4,645
|
5,117
|
4,752
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
636
|
667
|
703
|
735
|
888
|
922
|
958
|
1,076
|
1,123
|
1,163
|
1,206
|
1,253
|
1,308
|
1,353
|
1,409
|
1,465
|
1,525
|
1,569
|
1,617
|
1,666
|
1,721
|
1,759
|
1,805
|
1,859
|
1,912
|
1,942
|
2,003
|
2,072
|
2,139
|
2,209
|
2,295
|
2,433
|
2,524
|
2,599
|
2,704
|
2,810
|
2,926
|
3,008
|
3,102
|
3,196
|
3,328
|
3,413
|
3,477
|
3,611
|
3,773
|
3,986
|
4,157
|
4,335
|
4,562
|
4,741
|
4,926
|
5,124
|
5,448
|
5,626
|
5,806
|
6,068
|
6,267
|
6,455
|
6,665
|
|
株主資本
|
720
|
759
|
787
|
848
|
1,013
|
1,033
|
984
|
1,198
|
1,203
|
1,233
|
1,280
|
1,359
|
1,518
|
1,546
|
1,624
|
1,537
|
1,468
|
1,329
|
1,396
|
1,420
|
1,344
|
1,427
|
1,477
|
1,545
|
1,554
|
1,604
|
1,731
|
1,853
|
1,947
|
2,055
|
2,102
|
2,217
|
2,230
|
2,350
|
2,473
|
2,571
|
2,715
|
2,753
|
2,880
|
3,026
|
3,229
|
3,336
|
7,312
|
7,417
|
7,622
|
7,832
|
7,862
|
7,689
|
8,169
|
8,366
|
8,579
|
8,722
|
9,221
|
9,328
|
9,320
|
9,594
|
9,549
|
9,925
|
10,377
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
741
|
791
|
925
|
850
|
849
|
851
|
786
|
778
|
3,243
|
4,742
|
4,442
|
4,099
|
4,132
|
3,946
|
3,918
|
3,921
|
3,820
|
3,353
|
3,244
|
3,245
|
3,246
|
2,797
|
2,798
|
2,649
|
2,965
|
2,617
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
635
|
683
|
796
|
651
|
618
|
468
|
332
|
105
|
9
|
4,047
|
3,890
|
3,625
|
3,848
|
3,667
|
3,439
|
3,283
|
3,155
|
2,989
|
2,736
|
2,597
|
2,334
|
2,354
|
2,237
|
1,999
|
2,503
|
2,307
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31.58
|
32.01
|
35.99
|
31.33
|
30.86
|
29.56
|
26.0
|
24.11
|
97.21
|
64.85
|
59.89
|
53.78
|
52.75
|
50.19
|
50.96
|
47.99
|
45.67
|
39.09
|
37.19
|
35.19
|
34.8
|
30.02
|
29.16
|
27.74
|
29.87
|
25.22
|
|
運転資本
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,426
|
1,452
|
1,399
|
1,457
|
1,554
|