ThredUp Inc【TDUP】 業績推移・財務諸表

(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 249,568 176,113 166,117 91,840 75,886 59,388 44,100 44,051 56,761 57,096 74,575 61,469 55,482 50,125 48,997 40,488 49,717 49,629
有価証券 - 57,400 100,762 121,277 115,189 96,326 86,501 66,902 42,733 25,856 5,575 8,100 12,399 10,525 11,581 12,325 5,719 6,606
現金 + 有価証券 249,568 233,513 266,879 213,117 191,075 155,714 130,601 110,953 99,494 82,952 80,150 69,569 67,881 60,650 60,578 52,813 55,436 56,235
売掛金 1,726 1,545 1,895 4,136 2,971 3,368 3,175 4,669 4,232 3,782 5,993 7,813 6,929 5,888 5,717 3,567 4,234 3,799
商品及び製品 3,482 4,362 4,106 9,825 12,025 13,941 15,003 17,519 20,933 20,362 18,173 15,687 11,582 10,313 7,375 690 - -
流動資産合計 254,890 242,772 275,448 228,413 208,416 177,694 151,518 134,195 124,975 109,311 105,492 93,888 86,856 78,179 73,365 56,922 60,460 60,742
有形固定資産 43,562 45,490 49,451 55,466 73,132 84,045 89,529 92,482 95,806 93,786 90,270 87,672 85,083 82,839 76,432 68,480 67,517 67,654
固定資産合計 68,880 69,599 74,770 132,413 152,612 168,204 168,072 167,753 169,795 167,020 159,896 156,079 157,423 153,032 141,579 114,303 112,040 112,861
総資産 323,770 312,371 350,218 360,826 361,028 345,898 319,590 301,948 294,770 276,331 265,388 249,967 244,279 231,211 214,944 171,225 172,500 173,603
買掛金 14,540 11,359 8,407 13,336 19,529 16,183 8,642 7,800 12,747 8,780 12,426 9,457 9,133 10,897 13,125 8,326 13,000 11,159
一年内返済予定の長期借入金 5,736 7,746 7,757 7,768 7,780 7,791 3,881 3,879 3,882 3,830 3,834 3,838 3,843 3,847 3,851 3,855 3,860 3,865
流動負債合計 76,285 78,174 83,654 89,413 103,352 100,142 89,509 84,413 88,265 81,249 84,384 76,673 77,071 73,649 76,403 61,524 65,605 63,173
長期借入金 33,320 31,393 29,478 27,559 25,634 23,705 26,859 25,788 24,831 23,928 22,968 22,006 21,044 20,080 19,116 18,151 17,184 16,216
固定負債合計 56,058 53,359 50,890 65,679 69,988 77,827 80,386 77,534 75,418 74,484 71,456 69,377 73,678 71,073 69,269 53,400 50,812 50,223
総負債 132,343 131,533 134,544 155,092 173,340 177,969 169,895 161,947 163,683 155,733 155,840 146,050 150,749 144,722 145,672 114,924 116,417 113,396
資本金及び資本剰余金 459,765 463,591 513,134 522,171 526,543 537,770 545,459 551,862 561,587 569,791 577,751 585,167 592,204 599,344 605,698 612,159 617,161 626,461
利益剰余金 -268,338 -282,717 -297,432 -315,343 -336,051 -364,450 -388,128 -407,627 -427,420 -446,180 -464,262 -478,875 -495,429 -509,383 -534,154 -555,861 -561,076 -566,252
株主資本 191,427 180,838 215,674 205,734 187,688 167,929 149,695 140,001 131,087 120,598 109,548 103,917 93,530 86,489 69,272 56,301 56,083 60,207
有利子負債合計 39,056 39,139 37,235 35,327 33,414 31,496 30,740 29,667 28,713 27,758 26,802 25,844 24,887 23,927 22,967 22,006 21,044 20,081
純有利子負債 -210,512 -194,374 -229,644 -177,790 -157,661 -124,218 -99,861 -81,286 -70,781 -55,194 -53,348 -43,725 -42,994 -36,723 -37,611 -30,807 -34,392 -36,154
DEレシオ(%) 20.4 21.64 17.26 17.17 17.8 18.76 20.54 21.19 21.9 23.02 24.47 24.87 26.61 27.66 33.15 39.09 37.52 33.35
運転資本 - -