|
(単位:百万ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
15
|
54
|
55
|
50
|
55
|
44
|
50
|
139
|
409
|
83
|
42
|
65
|
105
|
457
|
423
|
433
|
440
|
475
|
514
|
507
|
1,308
|
1,187
|
733
|
720
|
783
|
823
|
893
|
836
|
881
|
899
|
918
|
888
|
958
|
1,030
|
1,123
|
1,097
|
1,162
|
1,243
|
1,298
|
1,193
|
679
|
726
|
781
|
|
現金 + 有価証券
|
15
|
54
|
55
|
50
|
55
|
44
|
50
|
139
|
409
|
83
|
42
|
65
|
105
|
457
|
423
|
433
|
440
|
475
|
514
|
507
|
1,308
|
1,187
|
733
|
720
|
783
|
823
|
893
|
836
|
881
|
899
|
918
|
888
|
958
|
1,030
|
1,123
|
1,097
|
1,162
|
1,243
|
1,298
|
1,193
|
679
|
726
|
781
|
|
売掛金
|
8
|
9
|
12
|
13
|
13
|
12
|
13
|
15
|
14
|
26
|
27
|
30
|
38
|
39
|
43
|
50
|
49
|
53
|
56
|
70
|
76
|
85
|
169
|
178
|
179
|
178
|
168
|
191
|
205
|
201
|
210
|
215
|
215
|
205
|
217
|
214
|
218
|
212
|
214
|
232
|
225
|
210
|
192
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
56
|
58
|
56
|
56
|
73
|
70
|
60
|
59
|
56
|
45
|
34
|
35
|
29
|
32
|
34
|
36
|
38
|
38
|
38
|
39
|
38
|
|
流動資産合計
|
30
|
163
|
151
|
136
|
127
|
91
|
82
|
194
|
456
|
207
|
156
|
156
|
178
|
523
|
532
|
540
|
532
|
557
|
588
|
596
|
1,403
|
1,310
|
1,059
|
1,032
|
1,104
|
1,157
|
1,225
|
1,208
|
1,257
|
1,287
|
1,315
|
1,286
|
1,320
|
1,387
|
1,489
|
1,486
|
1,546
|
1,608
|
1,663
|
1,601
|
1,073
|
1,092
|
1,119
|
|
有形固定資産
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
9
|
8
|
7
|
10
|
9
|
10
|
9
|
9
|
10
|
10
|
10
|
9
|
20
|
28
|
28
|
28
|
27
|
27
|
28
|
27
|
27
|
29
|
29
|
30
|
32
|
32
|
29
|
29
|
28
|
29
|
30
|
27
|
26
|
26
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
29
|
30
|
32
|
32
|
29
|
29
|
28
|
29
|
30
|
27
|
26
|
26
|
|
総資産
|
106
|
243
|
229
|
213
|
203
|
313
|
303
|
413
|
674
|
880
|
824
|
817
|
1,199
|
1,535
|
1,528
|
1,551
|
1,565
|
1,568
|
1,602
|
1,603
|
2,419
|
3,449
|
17,755
|
17,582
|
17,611
|
17,653
|
17,735
|
11,092
|
8,103
|
8,104
|
4,345
|
4,309
|
4,316
|
4,328
|
4,392
|
4,321
|
3,524
|
3,529
|
3,517
|
3,444
|
2,894
|
2,879
|
2,858
|
|
買掛金
|
6
|
2
|
2
|
1
|
0
|
0
|
2
|
1
|
1
|
1
|
3
|
3
|
5
|
4
|
7
|
7
|
6
|
6
|
9
|
8
|
10
|
21
|
46
|
34
|
42
|
34
|
47
|
47
|
94
|
70
|
47
|
38
|
16
|
25
|
43
|
37
|
56
|
37
|
33
|
52
|
54
|
52
|
47
|
|
一年内返済予定の長期借入金
|
1
|
1
|
1
|
1
|
4
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
26
|
17
|
17
|
14
|
15
|
20
|
21
|
18
|
19
|
40
|
40
|
37
|
57
|
58
|
62
|
71
|
70
|
85
|
90
|
97
|
123
|
200
|
332
|
260
|
276
|
302
|
331
|
306
|
371
|
411
|
399
|
381
|
383
|
402
|
420
|
388
|
930
|
931
|
941
|
952
|
401
|
405
|
404
|
|
長期借入金
|
31
|
25
|
25
|
24
|
27
|
42
|
42
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,021
|
2,020
|
2,025
|
2,017
|
1,471
|
1,486
|
1,472
|
|
利益剰余金
|
-103
|
-116
|
-131
|
-146
|
-161
|
-191
|
-205
|
-221
|
-236
|
-268
|
-312
|
-336
|
-361
|
-384
|
-409
|
-439
|
-469
|
-489
|
-508
|
-538
|
-563
|
-599
|
-993
|
-1,193
|
-1,327
|
-1,411
|
-1,422
|
-8,023
|
-11,125
|
-11,198
|
-15,008
|
-15,078
|
-15,143
|
-15,200
|
-15,229
|
-15,311
|
-16,148
|
-16,181
|
-16,230
|
-16,323
|
-16,356
|
-16,405
|
-16,430
|
|
株主資本
|
-79
|
192
|
178
|
165
|
151
|
242
|
230
|
343
|
399
|
446
|
558
|
550
|
699
|
1,027
|
1,013
|
1,001
|
1,002
|
993
|
1,014
|
1,000
|
1,294
|
2,231
|
15,884
|
15,829
|
16,001
|
15,988
|
16,046
|
9,143
|
6,085
|
6,053
|
2,308
|
2,291
|
2,295
|
2,294
|
2,326
|
2,289
|
1,502
|
1,507
|
1,491
|
1,427
|
1,422
|
1,392
|
1,385
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219
|
218
|
209
|
198
|
183
|