|
(単位:千ドル)
|
1Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
1Q20
|
1Q21
|
1Q22
|
1Q23
|
1Q24
|
1Q25
|
|
株式報酬費用
|
9,000
|
11,000
|
13,000
|
12,000
|
17,000
|
21,000
|
16,000
|
19,000
|
15,000
|
21,000
|
21,000
|
31,000
|
28,000
|
34,000
|
22,000
|
|
営業キャッシュフロー
|
106,000
|
192,000
|
243,000
|
343,000
|
222,000
|
251,000
|
248,000
|
184,000
|
49,000
|
10,000
|
110,000
|
151,000
|
109,000
|
27,000
|
8,000
|
|
資本的支出
|
-8,000
|
-12,000
|
-10,000
|
-12,000
|
-17,000
|
-8,000
|
-16,000
|
-26,000
|
-15,000
|
-10,000
|
-4,000
|
-1,000
|
-4,000
|
-6,000
|
-1,000
|
|
投資キャッシュフロー
|
-526,000
|
-30,000
|
-27,000
|
-37,000
|
-32,000
|
-29,000
|
-18,000
|
-28,000
|
-16,000
|
-12,000
|
-5,000
|
-1,000
|
-4,000
|
-8,000
|
-1,000
|
|
自己株式の取得による支出
|
0
|
-
|
93,000
|
86,000
|
269,000
|
47,000
|
43,000
|
60,000
|
56,000
|
73,000
|
83,000
|
300,000
|
84,000
|
124,000
|
44,000
|
|
長期借入れによる収入
|
-
|
0
|
-
|
-
|
600,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
4,000
|
4,000
|
247,000
|
7,000
|
8,000
|
15,000
|
-
|
6,000
|
6,000
|
13,000
|
-
|
-
|
6,000
|
|
財務キャッシュフロー
|
311,000
|
41,000
|
-87,000
|
-82,000
|
-130,000
|
-146,000
|
-44,000
|
-305,000
|
-26,000
|
-88,000
|
-91,000
|
-331,000
|
-111,000
|
-150,000
|
-68,000
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
106,000
|
150,000
|
105,000
|
21,000
|
7,000
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
21.59
|
30.24
|
22.06
|
4.52
|
1.67
|