|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,348
|
4,653
|
6,408
|
6,366
|
4,511
|
4,969
|
6,415
|
4,286
|
6,465
|
11,549
|
12,418
|
13,537
|
14,164
|
13,589
|
8,271
|
13,678
|
15,300
|
11,898
|
7,723
|
10,010
|
5,879
|
10,498
|
15,105
|
15,032
|
15,145
|
12,547
|
18,049
|
16,587
|
11,161
|
10,775
|
12,637
|
11,035
|
12,003
|
11,989
|
20,393
|
12,446
|
8,859
|
10,155
|
8,311
|
8,310
|
7,258
|
5,535
|
9,105
|
6,201
|
6,510
|
30,506
|
23,496
|
11,773
|
159,595
|
122,417
|
104,978
|
79,384
|
52,198
|
91,091
|
73,238
|
55,016
|
|
現金 + 有価証券
|
4,348
|
4,653
|
6,408
|
6,366
|
4,511
|
4,969
|
6,415
|
4,286
|
6,465
|
11,549
|
12,418
|
13,537
|
14,164
|
13,589
|
8,271
|
13,678
|
15,300
|
11,898
|
7,723
|
10,010
|
5,879
|
10,498
|
15,105
|
15,032
|
15,145
|
12,547
|
18,049
|
16,587
|
11,161
|
10,775
|
12,637
|
11,035
|
12,003
|
11,989
|
20,393
|
12,446
|
8,859
|
10,155
|
8,311
|
8,310
|
7,258
|
5,535
|
9,105
|
6,201
|
6,510
|
30,506
|
23,496
|
11,773
|
159,595
|
122,417
|
104,978
|
79,384
|
52,198
|
91,091
|
73,238
|
55,016
|
|
売掛金
|
4,150
|
4,289
|
3,880
|
4,894
|
4,917
|
4,826
|
4,413
|
4,961
|
5,627
|
4,869
|
5,305
|
6,568
|
6,919
|
6,914
|
6,789
|
7,119
|
8,208
|
7,946
|
7,171
|
8,061
|
9,982
|
11,606
|
10,925
|
13,354
|
14,260
|
13,726
|
12,376
|
12,685
|
12,214
|
11,529
|
10,837
|
13,120
|
11,588
|
13,351
|
14,564
|
12,480
|
7,506
|
12,623
|
15,540
|
15,868
|
14,811
|
14,822
|
14,579
|
16,391
|
13,526
|
14,718
|
18,404
|
24,173
|
23,512
|
24,189
|
22,206
|
19,683
|
17,965
|
18,892
|
20,878
|
24,120
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
587
|
308
|
187
|
338
|
309
|
509
|
481
|
391
|
393
|
574
|
619
|
742
|
903
|
1,142
|
1,284
|
1,502
|
1,210
|
1,039
|
2,306
|
2,949
|
2,944
|
2,898
|
3,248
|
3,140
|
3,775
|
3,367
|
3,259
|
3,903
|
3,457
|
2,553
|
965
|
1,139
|
1,875
|
2,317
|
2,836
|
3,111
|
3,277
|
3,558
|
4,796
|
5,888
|
7,284
|
6,539
|
7,800
|
7,788
|
6,786
|
6,095
|
5,544
|
4,812
|
3,975
|
-
|
|
流動資産合計
|
53,898
|
56,036
|
58,326
|
62,480
|
63,015
|
62,383
|
63,811
|
62,098
|
64,322
|
68,042
|
68,110
|
73,980
|
74,761
|
73,603
|
74,465
|
75,607
|
80,273
|
76,108
|
71,110
|
71,449
|
73,325
|
81,093
|
83,282
|
160,819
|
158,912
|
151,947
|
153,861
|
144,547
|
139,942
|
134,697
|
131,926
|
146,030
|
149,942
|
147,106
|
145,675
|
136,468
|
141,634
|
139,269
|
141,200
|
142,144
|
146,435
|
143,832
|
147,004
|
154,247
|
153,344
|
172,274
|
169,920
|
167,701
|
308,719
|
266,274
|
242,757
|
213,931
|
188,946
|
221,582
|
205,382
|
194,498
|
|
有形固定資産
|
1,295
|
1,313
|
1,437
|
1,365
|
1,330
|
1,413
|
1,352
|
1,675
|
1,784
|
1,833
|
1,757
|
1,873
|
1,693
|
1,742
|
1,609
|
5,346
|
6,156
|
6,472
|
7,126
|
7,357
|
7,939
|
9,617
|
13,450
|
18,403
|
20,405
|
22,232
|
24,620
|
28,688
|
34,538
|
40,220
|
48,065
|
55,486
|
64,010
|
72,167
|
82,121
|
94,289
|
101,292
|
109,767
|
117,530
|
129,846
|
144,187
|
155,236
|
172,662
|
191,456
|
225,202
|
254,159
|
281,495
|
303,791
|
319,393
|
330,874
|
339,644
|
350,397
|
354,232
|
355,689
|
331,049
|
322,396
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
2,012
|
-
|
|
固定資産合計
|
52,559
|
54,195
|
57,363
|
57,395
|
57,005
|
56,379
|
54,961
|
54,987
|
54,777
|
53,994
|
53,242
|
52,953
|
52,851
|
52,357
|
51,330
|
58,090
|
59,024
|
58,696
|
58,019
|
66,901
|
67,032
|
67,254
|
71,131
|
190,896
|
192,344
|
194,072
|
196,788
|
196,813
|
200,340
|
202,798
|
207,649
|
259,430
|
264,346
|
272,236
|
280,243
|
301,372
|
300,557
|
305,654
|
310,703
|
321,959
|
337,097
|
349,366
|
392,592
|
409,132
|
441,365
|
473,193
|
494,827
|
513,968
|
534,586
|
547,617
|
555,669
|
566,341
|
569,265
|
577,445
|
553,414
|
547,409
|
|
総資産
|
106,457
|
110,232
|
115,689
|
119,875
|
120,021
|
118,762
|
118,773
|
117,086
|
119,100
|
122,036
|
121,352
|
126,933
|
127,613
|
125,961
|
125,795
|
133,697
|
139,297
|
134,804
|
129,130
|
138,351
|
140,358
|
148,347
|
154,413
|
351,716
|
351,256
|
346,020
|
350,650
|
341,360
|
340,282
|
337,495
|
339,575
|
405,460
|
414,288
|
419,342
|
425,918
|
437,840
|
442,191
|
444,923
|
451,903
|
464,103
|
483,532
|
493,198
|
539,596
|
563,379
|
594,709
|
645,467
|
664,747
|
681,669
|
843,305
|
813,891
|
798,426
|
780,272
|
758,211
|
799,027
|
758,796
|
741,907
|
|
買掛金
|
1,689
|
1,301
|
1,051
|
1,864
|
1,547
|
1,716
|
1,928
|
2,599
|
2,444
|
2,631
|
2,361
|
4,317
|
3,185
|
3,574
|
3,579
|
3,883
|
3,777
|
3,965
|
4,166
|
4,510
|
3,312
|
4,036
|
4,786
|
7,246
|
6,635
|
5,946
|
7,026
|
9,343
|
7,340
|
8,242
|
8,445
|
8,459
|
7,590
|
5,440
|
6,671
|
8,996
|
6,511
|
8,552
|
6,329
|
9,969
|
7,430
|
9,260
|
10,016
|
14,103
|
28,179
|
18,538
|
17,171
|
16,639
|
11,955
|
11,680
|
12,676
|
12,770
|
11,233
|
9,128
|
9,009
|
-
|
|
流動負債合計
|
59,387
|
63,384
|
63,244
|
70,951
|
71,753
|
70,815
|
70,786
|
75,633
|
77,031
|
74,711
|
73,444
|
76,496
|
75,143
|
71,210
|
69,534
|
77,244
|
79,496
|
81,869
|
78,261
|
83,886
|
86,380
|
80,819
|
84,429
|
185,662
|
185,125
|
182,655
|
178,560
|
172,221
|
170,675
|
167,519
|
165,347
|
191,722
|
165,735
|
166,100
|
156,908
|
162,671
|
165,093
|
164,701
|
162,965
|
172,053
|
170,697
|
168,383
|
173,683
|
182,844
|
423,801
|
185,949
|
188,189
|
192,120
|
194,127
|
188,375
|
201,341
|
208,194
|
204,191
|
198,872
|
199,851
|
192,974
|
|
資本金及び資本剰余金
|
11,331
|
11,349
|
11,358
|
9,952
|
10,233
|
10,005
|
10,084
|
9,297
|
9,755
|
11,797
|
11,859
|
13,301
|
13,513
|
13,984
|
14,130
|
13,975
|
14,411
|
14,160
|
14,530
|
14,445
|
14,295
|
14,401
|
14,460
|
14,783
|
15,125
|
15,284
|
15,368
|
15,426
|
15,548
|
15,635
|
15,823
|
16,188
|
16,461
|
16,492
|
16,633
|
18,751
|
18,865
|
19,989
|
20,798
|
21,511
|
23,457
|
25,520
|
28,515
|
29,655
|
30,193
|
31,035
|
31,868
|
32,461
|
32,945
|
33,592
|
34,373
|
35,035
|
35,527
|
36,142
|
36,581
|
37,032
|
|
利益剰余金
|
-26,811
|
-27,963
|
-21,934
|
-20,271
|
-19,575
|
-17,940
|
-17,510
|
-17,434
|
-16,846
|
-14,253
|
-13,330
|
-12,853
|
-11,506
|
-8,815
|
-6,956
|
-4,122
|
-1,849
|
1,298
|
4,381
|
8,807
|
12,866
|
17,595
|
20,399
|
22,833
|
28,062
|
31,489
|
42,675
|
47,418
|
51,027
|
56,373
|
60,810
|
63,609
|
66,225
|
70,430
|
76,208
|
77,323
|
77,322
|
78,038
|
80,106
|
82,255
|
84,062
|
85,437
|
83,470
|
80,450
|
77,325
|
69,344
|
55,899
|
36,816
|
5,848
|
-16,924
|
-40,298
|
-66,782
|
-85,386
|
-107,683
|
-150,158
|
-165,291
|
|
株主資本
|
25,346
|
24,299
|
30,418
|
26,382
|
25,768
|
25,953
|
26,550
|
20,016
|
20,714
|
26,156
|
26,917
|
29,122
|
31,115
|
33,643
|
35,642
|
31,005
|
34,222
|
27,662
|
26,329
|
29,703
|
29,277
|
34,515
|
37,817
|
39,982
|
45,125
|
48,697
|
60,210
|
65,409
|
69,263
|
75,434
|
79,776
|
83,441
|
87,001
|
86,999
|
94,194
|
95,356
|
97,374
|
100,381
|
104,698
|
107,414
|
110,824
|
113,219
|
115,092
|
115,012
|
113,500
|
105,551
|
96,657
|
79,652
|
51,106
|
30,045
|
9,875
|
-15,944
|
-33,068
|
-53,074
|
-95,300
|
-108,259
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|