|
(単位:千ドル)
|
3Q10
|
3Q11
|
4Q11
|
1Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
66,471
|
118,933
|
104,713
|
128,008
|
73,306
|
55,655
|
38,932
|
23,631
|
68,204
|
60,385
|
53,001
|
46,122
|
42,803
|
129,684
|
118,550
|
163,843
|
140,717
|
124,846
|
109,004
|
94,683
|
81,053
|
66,447
|
97,194
|
84,406
|
70,946
|
51,497
|
40,793
|
32,117
|
61,729
|
51,487
|
43,563
|
88,419
|
79,741
|
171,002
|
153,521
|
135,500
|
115,100
|
100,100
|
76,746
|
91,725
|
76,100
|
68,300
|
60,011
|
51,745
|
53,000
|
37,400
|
18,317
|
11,944
|
6,100
|
4,145
|
2,500
|
1,700
|
1,100
|
319
|
|
現金 + 有価証券
|
66,471
|
118,933
|
104,713
|
128,008
|
73,306
|
55,655
|
38,932
|
23,631
|
68,204
|
60,385
|
53,001
|
46,122
|
42,803
|
129,684
|
118,550
|
163,843
|
140,717
|
124,846
|
109,004
|
94,683
|
81,053
|
66,447
|
97,194
|
84,406
|
70,946
|
51,497
|
40,793
|
32,117
|
61,729
|
51,487
|
43,563
|
88,419
|
79,741
|
171,002
|
153,521
|
135,500
|
115,100
|
100,100
|
76,746
|
91,725
|
76,100
|
68,300
|
60,011
|
51,745
|
53,000
|
37,400
|
18,317
|
11,944
|
6,100
|
4,145
|
2,500
|
1,700
|
1,100
|
319
|
|
流動資産合計
|
66,823
|
120,417
|
106,105
|
138,811
|
80,276
|
60,561
|
43,030
|
27,275
|
70,297
|
62,001
|
54,024
|
47,814
|
44,087
|
130,603
|
123,080
|
172,480
|
152,521
|
140,389
|
126,709
|
115,677
|
104,884
|
92,750
|
125,130
|
114,888
|
90,783
|
72,115
|
52,993
|
47,161
|
84,285
|
74,093
|
65,859
|
115,599
|
105,492
|
191,620
|
173,176
|
155,071
|
130,589
|
112,710
|
89,407
|
96,554
|
78,831
|
69,772
|
61,361
|
55,505
|
53,799
|
38,184
|
18,778
|
12,869
|
8,261
|
6,037
|
4,678
|
3,550
|
2,755
|
1,067
|
|
有形固定資産
|
230
|
886
|
1,141
|
1,177
|
1,994
|
1,909
|
1,713
|
1,336
|
801
|
679
|
683
|
654
|
531
|
426
|
321
|
262
|
581
|
667
|
682
|
825
|
843
|
1,124
|
1,062
|
1,047
|
1,211
|
1,244
|
1,332
|
1,344
|
1,097
|
967
|
877
|
828
|
1,110
|
3,784
|
5,746
|
7,577
|
10,231
|
11,090
|
11,606
|
11,662
|
10,941
|
10,311
|
9,671
|
9,050
|
8,460
|
7,889
|
7,214
|
5,532
|
2
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
627
|
1,859
|
2,003
|
2,062
|
3,128
|
2,785
|
2,573
|
2,203
|
1,457
|
1,324
|
1,324
|
1,295
|
1,150
|
1,045
|
958
|
881
|
1,203
|
1,293
|
1,303
|
1,445
|
1,464
|
1,744
|
1,683
|
1,671
|
14,823
|
15,346
|
23,390
|
19,640
|
10,766
|
9,410
|
7,314
|
2,350
|
3,622
|
6,659
|
8,503
|
10,823
|
15,756
|
15,762
|
17,358
|
17,208
|
16,034
|
15,219
|
12,570
|
11,839
|
11,138
|
10,454
|
9,149
|
6,571
|
2
|
0
|
0
|
0
|
0
|
1,053
|
|
総資産
|
67,450
|
122,276
|
108,108
|
140,873
|
83,404
|
63,346
|
45,603
|
29,478
|
71,754
|
63,325
|
55,348
|
49,109
|
45,237
|
131,648
|
124,038
|
173,361
|
153,724
|
141,682
|
128,012
|
117,122
|
106,348
|
94,494
|
126,813
|
116,559
|
105,606
|
87,461
|
76,383
|
66,801
|
95,051
|
83,503
|
73,173
|
117,949
|
109,114
|
198,279
|
181,679
|
165,894
|
146,345
|
128,472
|
106,765
|
113,762
|
94,865
|
84,991
|
73,931
|
67,344
|
64,937
|
48,638
|
27,927
|
19,440
|
8,263
|
6,037
|
4,678
|
3,550
|
2,755
|
2,120
|
|
買掛金
|
1,088
|
2,160
|
1,727
|
1,984
|
1,509
|
983
|
1,165
|
891
|
422
|
578
|
447
|
1,953
|
2,004
|
779
|
3,143
|
4,154
|
2,008
|
1,908
|
2,031
|
1,814
|
156
|
226
|
81
|
1,524
|
4,417
|
606
|
588
|
1,269
|
707
|
859
|
941
|
926
|
906
|
396
|
1,082
|
2,619
|
960
|
4,190
|
982
|
1,463
|
1,368
|
605
|
474
|
1,984
|
1,389
|
1,380
|
1,479
|
1,298
|
616
|
597
|
365
|
458
|
516
|
831
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,037
|
7,868
|
13,993
|
20,051
|
22,668
|
16,765
|
10,988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
4,106
|
11,770
|
13,363
|
14,330
|
18,864
|
20,362
|
20,997
|
13,362
|
7,791
|
7,354
|
10,788
|
11,700
|
10,826
|
10,492
|
13,110
|
29,627
|
18,123
|
17,274
|
16,035
|
15,744
|
15,809
|
17,464
|
15,988
|
18,189
|
20,856
|
10,062
|
9,314
|
60,183
|
9,483
|
8,339
|
10,400
|
11,176
|
12,526
|
16,579
|
17,112
|
19,321
|
18,368
|
18,961
|
13,593
|
28,173
|
16,041
|
21,234
|
26,775
|
32,869
|
24,166
|
17,063
|
5,052
|
4,676
|
1,956
|
1,240
|
907
|
826
|
692
|
1,062
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,174
|
16,250
|
10,323
|
4,472
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
21,140
|
26,394
|
23,138
|
28,843
|
16,095
|
5,091
|
5,274
|
12,485
|
14,580
|
14,239
|
6,844
|
932
|
570
|
553
|
487
|
49,893
|
48,230
|
46,595
|
163,967
|
43,982
|
42,516
|
42,491
|
40,865
|
39,100
|
37,564
|
51,509
|
51,876
|
2,603
|
4
|
948
|
778
|
647
|
1,578
|
1,363
|
1,153
|
1,655
|
3,995
|
3,870
|
4,891
|
16,882
|
20,768
|
14,635
|
6,976
|
2,362
|
2,216
|
2,066
|
1,225
|
864
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
25,246
|
38,164
|
36,501
|
43,173
|
34,959
|
25,453
|
26,271
|
25,847
|
22,371
|
21,593
|
17,632
|
12,632
|
11,396
|
11,045
|
13,597
|
79,520
|
66,353
|
63,869
|
180,002
|
59,726
|
58,325
|
59,955
|
56,853
|
57,289
|
58,420
|
61,571
|
61,190
|
62,786
|
9,487
|
9,287
|
11,178
|
11,823
|
14,104
|
17,942
|
18,265
|
20,976
|
22,363
|
22,831
|
18,484
|
45,055
|
36,809
|
35,869
|
33,751
|
35,231
|
26,382
|
19,129
|
6,277
|
5,540
|
1,956
|
1,240
|
907
|
826
|
692
|
1,062
|
|
資本金及び資本剰余金
|
49
|
68
|
69
|
80
|
83
|
84
|
84
|
84
|
100
|
101
|
101
|
103
|
104
|
128
|
131
|
131
|
132
|
132
|
132
|
132
|
132
|
132
|
142
|
142
|
143
|
142
|
142
|
142
|
161
|
162
|
162
|
181
|
182
|
214
|
214
|
214
|
215
|
215
|
216
|
216
|
216
|
216
|
216
|
216
|
16
|
241
|
241
|
241
|
2
|
16
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-356,118
|
-362,211
|
-372,612
|
-450,843
|
-465,054
|
-483,224
|
-492,700
|
-504,719
|
-635,919
|
-646,773
|
-657,997
|
-673,606
|
-686,468
|
-699,169
|
-712,442
|
-736,593
|
-748,624
|
-761,209
|
-566,329
|
-579,763
|
-594,383
|
-668,379
|
-684,125
|
-702,400
|
-721,000
|
-741,300
|
-764,100
|
-785,700
|
-808,300
|
-831,100
|
-842,900
|
-852,600
|
-862,600
|
-871,500
|
-880,600
|
-890,700
|
-899,400
|
-907,900
|
-915,800
|
-917,400
|
-918,577
|
-919,700
|
-920,400
|
-921,500
|
|
株主資本
|
42,204
|
84,112
|
71,607
|
97,700
|
48,445
|
37,893
|
19,332
|
3,631
|
49,383
|
41,732
|
37,716
|
36,477
|
33,841
|
120,603
|
110,441
|
93,841
|
87,371
|
77,813
|
-51,990
|
-64,416
|
-77,298
|
-94,903
|
-64,274
|
-79,795
|
-96,806
|
-123,149
|
-139,235
|
-156,414
|
85,564
|
74,216
|
61,995
|
106,126
|
95,010
|
180,337
|
163,414
|
144,918
|
123,982
|
105,641
|
88,281
|
68,707
|
58,057
|
49,122
|
40,180
|
32,113
|
38,555
|
29,509
|
21,650
|
13,900
|
6,307
|
4,797
|
3,771
|
2,724
|
2,063
|
1,058
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,211
|
24,118
|
24,316
|
24,523
|
22,668
|
16,765
|
10,988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-67,514
|
-51,982
|
-43,984
|
-35,488
|
-29,077
|
-36,235
|
-26,412
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35.24
|
41.54
|
49.5
|
61.03
|
70.59
|
43.48
|
37.24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|