|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
65,291
|
61,164
|
47,152
|
41,373
|
43,265
|
34,020
|
29,648
|
35,710
|
32,221
|
26,001
|
32,864
|
29,467
|
62,493
|
34,434
|
28,193
|
25,136
|
22,085
|
26,336
|
19,053
|
16,412
|
14,134
|
14,453
|
26,451
|
32,131
|
26,408
|
25,580
|
29,901
|
24,072
|
16,640
|
13,580
|
17,212
|
17,500
|
6,677
|
1,874
|
7,835
|
8,637
|
7,964
|
6,343
|
|
有価証券
|
-
|
-
|
10,503
|
10,783
|
2,225
|
2,137
|
5,465
|
8,703
|
4,498
|
5,997
|
3,000
|
4,999
|
0
|
18,933
|
18,978
|
13,968
|
9,984
|
0
|
0
|
0
|
-
|
-
|
-
|
3,999
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
65,291
|
61,164
|
57,655
|
52,156
|
45,490
|
36,157
|
35,113
|
44,413
|
36,719
|
31,998
|
35,864
|
34,466
|
62,493
|
53,367
|
47,171
|
39,104
|
32,069
|
26,336
|
19,053
|
16,412
|
14,134
|
14,453
|
26,451
|
36,130
|
30,408
|
25,580
|
29,901
|
24,072
|
16,640
|
13,580
|
17,212
|
17,500
|
6,677
|
1,874
|
7,835
|
8,637
|
7,964
|
6,343
|
|
流動資産合計
|
66,970
|
65,479
|
59,859
|
53,306
|
46,795
|
37,727
|
36,508
|
45,648
|
37,845
|
32,812
|
37,305
|
36,057
|
63,795
|
54,861
|
48,439
|
40,603
|
33,088
|
26,930
|
20,270
|
17,260
|
14,969
|
14,956
|
27,453
|
36,914
|
31,217
|
26,189
|
31,142
|
24,936
|
17,293
|
14,156
|
18,020
|
18,228
|
7,139
|
10,991
|
8,340
|
9,090
|
8,402
|
6,510
|
|
有形固定資産
|
91
|
143
|
141
|
173
|
152
|
128
|
106
|
82
|
75
|
78
|
71
|
73
|
66
|
59
|
52
|
45
|
38
|
32
|
27
|
23
|
19
|
16
|
13
|
16
|
18
|
40
|
49
|
50
|
49
|
50
|
51
|
51
|
47
|
44
|
40
|
37
|
33
|
30
|
|
固定資産合計
|
131
|
183
|
181
|
216
|
195
|
171
|
106
|
82
|
75
|
78
|
71
|
73
|
66
|
59
|
52
|
45
|
1,099
|
1,021
|
942
|
861
|
779
|
694
|
608
|
524
|
437
|
614
|
1,666
|
1,621
|
1,571
|
1,521
|
1,646
|
1,241
|
1,184
|
1,199
|
1,073
|
1,015
|
953
|
890
|
|
総資産
|
67,101
|
65,662
|
60,040
|
53,522
|
46,990
|
37,898
|
36,614
|
45,730
|
37,920
|
32,890
|
37,376
|
36,130
|
63,861
|
54,920
|
48,491
|
40,648
|
34,187
|
27,951
|
21,212
|
18,121
|
15,748
|
15,650
|
28,061
|
37,438
|
31,654
|
26,803
|
32,808
|
26,557
|
18,864
|
15,677
|
19,666
|
19,469
|
8,323
|
12,190
|
9,413
|
10,105
|
9,355
|
7,400
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,544
|
2,681
|
2,652
|
|
一年内返済予定の長期借入金
|
4,749
|
-
|
321
|
1,378
|
2,417
|
3,471
|
3,536
|
333
|
343
|
1,162
|
1,994
|
2,837
|
533
|
-
|
370
|
1,084
|
1,806
|
2,536
|
2,570
|
2,604
|
1,267
|
1,746
|
2,464
|
2,718
|
2,739
|
2,761
|
2,079
|
1,391
|
698
|
-
|
-
|
9,807
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
12,800
|
10,886
|
11,631
|
14,175
|
14,198
|
13,236
|
13,170
|
10,243
|
7,848
|
9,180
|
9,824
|
11,798
|
15,066
|
11,332
|
13,588
|
13,495
|
13,554
|
13,939
|
12,830
|
11,834
|
8,772
|
9,235
|
9,953
|
10,543
|
10,280
|
14,888
|
12,734
|
13,676
|
14,953
|
12,063
|
11,760
|
22,371
|
14,182
|
27,073
|
11,702
|
10,182
|
10,450
|
9,891
|
|
長期借入金
|
3,043
|
6,812
|
6,601
|
7,464
|
6,586
|
5,694
|
4,786
|
7,130
|
6,747
|
6,043
|
5,329
|
4,603
|
6,213
|
6,258
|
5,973
|
5,343
|
4,704
|
4,057
|
3,402
|
2,739
|
3,438
|
2,761
|
2,079
|
1,391
|
698
|
-
|
-
|
-
|
-
|
-
|
9,095
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
16
|
17
|
17
|
17
|
18
|
28
|
30
|
30
|
3
|
30
|
30
|
30
|
4
|
5
|
8
|
14
|
15
|
15
|
16
|
19
|
19
|
20
|
21
|
22
|
23
|
24
|
27
|
31
|
2
|
3
|
3
|
|
利益剰余金
|
-38,175
|
-41,096
|
-47,543
|
-58,590
|
-65,116
|
-73,413
|
-79,284
|
-85,598
|
-92,745
|
-99,311
|
-98,141
|
-104,701
|
-113,065
|
-122,819
|
-131,904
|
-139,660
|
-146,873
|
-153,199
|
-158,398
|
-162,334
|
-166,355
|
-170,806
|
-174,798
|
-179,109
|
-184,173
|
-193,100
|
-200,100
|
-207,800
|
-217,200
|
-223,500
|
-229,900
|
-236,900
|
-245,400
|
-251,700
|
-240,900
|
-240,500
|
-243,700
|
-246,500
|
|
株主資本
|
49,166
|
46,791
|
41,060
|
30,978
|
25,320
|
18,091
|
17,784
|
28,336
|
22,988
|
17,295
|
21,816
|
16,987
|
42,489
|
36,958
|
28,559
|
21,442
|
14,805
|
8,919
|
4,035
|
2,698
|
2,784
|
3,003
|
15,486
|
25,072
|
20,357
|
11,915
|
18,863
|
11,714
|
2,790
|
2,542
|
-2,635
|
-7,151
|
-11,072
|
-15,739
|
-3,084
|
-809
|
-1,762
|
-3,089
|
|
有利子負債合計
|
7,792
|
6,812
|
6,922
|
8,842
|
9,003
|
9,165
|
8,322
|
7,463
|
7,090
|
7,205
|
7,323
|
7,440
|
6,746
|
6,258
|
6,343
|
6,427
|
6,510
|
6,593
|
5,972
|
5,343
|
4,705
|
4,507
|
4,543
|
4,109
|
3,437
|
2,761
|
2,079
|
1,391
|
698
|
-
|
9,095
|
9,807
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-57,499
|
-54,352
|
-50,733
|
-43,314
|
-36,487
|
-26,992
|
-26,791
|
-36,950
|
-29,629
|
-24,793
|
-28,541
|
-27,026
|
-55,747
|
-47,109
|
-40,828
|
-32,677
|
-25,559
|
-19,743
|
-13,081
|
-11,069
|
-9,429
|
-9,946
|
-21,908
|
-32,021
|
-26,971
|
-22,819
|
-27,822
|
-22,681
|
-15,942
|
-
|
-8,117
|
-7,693
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
15.85
|
14.56
|
16.86
|
28.54
|
35.56
|
50.66
|
46.79
|
26.34
|
30.84
|
41.66
|
33.57
|
43.8
|
15.88
|
16.93
|
22.21
|
29.97
|
43.97
|
73.92
|
148.0
|
198.04
|
169.0
|
150.08
|
29.34
|
16.39
|
16.88
|
23.17
|
11.02
|
11.87
|
25.02
|
-
|
-345.16
|
-137.14
|
-
|
-
|
-
|
-
|
-
|
-
|