|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
6,719
|
39,294
|
30,701
|
20,714
|
18,096
|
19,653
|
23,968
|
25,313
|
17,320
|
23,136
|
20,099
|
23,548
|
25,040
|
19,814
|
22,770
|
32,297
|
31,341
|
42,204
|
47,855
|
46,925
|
49,007
|
22,401
|
28,229
|
21,150
|
23,350
|
23,426
|
21,929
|
55,011
|
63,212
|
66,036
|
61,033
|
60,706
|
73,618
|
82,146
|
94,367
|
83,619
|
81,528
|
|
現金 + 有価証券
|
6,719
|
39,294
|
30,701
|
20,714
|
18,096
|
19,653
|
23,968
|
25,313
|
17,320
|
23,136
|
20,099
|
23,548
|
25,040
|
19,814
|
22,770
|
32,297
|
31,341
|
42,204
|
47,855
|
46,925
|
49,007
|
22,401
|
28,229
|
21,150
|
23,350
|
23,426
|
21,929
|
55,011
|
63,212
|
66,036
|
61,033
|
60,706
|
73,618
|
82,146
|
94,367
|
83,619
|
81,528
|
|
売掛金
|
12,606
|
13,021
|
15,003
|
11,428
|
12,910
|
14,579
|
17,623
|
14,209
|
17,529
|
20,179
|
24,332
|
21,661
|
24,758
|
27,681
|
33,444
|
30,781
|
30,552
|
36,033
|
43,849
|
40,043
|
42,629
|
44,257
|
49,478
|
45,927
|
49,157
|
51,814
|
54,826
|
51,020
|
46,553
|
43,879
|
43,173
|
40,491
|
41,935
|
39,970
|
44,937
|
35,693
|
33,086
|
|
商品及び製品
|
5,945
|
6,248
|
6,554
|
6,933
|
9,631
|
9,784
|
11,040
|
14,656
|
16,437
|
14,919
|
11,189
|
11,321
|
13,165
|
16,882
|
19,059
|
22,363
|
24,826
|
22,419
|
18,563
|
22,042
|
21,153
|
23,830
|
19,217
|
19,479
|
19,970
|
23,020
|
23,124
|
20,014
|
20,315
|
23,498
|
22,527
|
20,844
|
18,846
|
21,176
|
18,666
|
18,867
|
17,111
|
|
流動資産合計
|
27,485
|
61,152
|
64,233
|
60,523
|
66,787
|
71,709
|
76,872
|
75,169
|
81,240
|
89,202
|
84,961
|
85,770
|
94,079
|
102,728
|
108,335
|
112,321
|
104,576
|
114,110
|
123,613
|
122,499
|
126,622
|
106,574
|
113,547
|
103,237
|
107,269
|
116,796
|
119,763
|
145,433
|
149,558
|
151,690
|
145,294
|
141,273
|
151,859
|
162,372
|
177,563
|
160,122
|
152,987
|
|
有形固定資産
|
1,441
|
1,399
|
1,563
|
2,273
|
2,854
|
3,353
|
3,776
|
3,912
|
4,012
|
4,063
|
4,810
|
4,616
|
4,978
|
7,499
|
7,408
|
7,334
|
7,009
|
7,177
|
6,957
|
6,746
|
6,399
|
6,458
|
6,750
|
6,330
|
5,978
|
6,677
|
6,077
|
5,655
|
5,771
|
5,486
|
6,195
|
6,217
|
5,691
|
5,878
|
5,603
|
5,391
|
4,897
|
|
固定資産合計
|
6,826
|
4,385
|
8,139
|
8,052
|
8,252
|
8,020
|
7,799
|
7,992
|
7,481
|
8,470
|
17,300
|
27,747
|
27,757
|
41,047
|
43,417
|
43,198
|
36,954
|
43,640
|
50,474
|
52,777
|
55,010
|
142,821
|
130,723
|
129,775
|
130,034
|
131,730
|
135,233
|
130,068
|
124,170
|
141,617
|
136,144
|
130,767
|
126,925
|
125,352
|
120,361
|
120,120
|
120,061
|
|
総資産
|
35,752
|
66,936
|
73,935
|
70,848
|
77,893
|
83,082
|
88,447
|
87,073
|
92,733
|
101,735
|
107,071
|
113,517
|
121,836
|
143,775
|
151,752
|
155,519
|
141,530
|
157,750
|
174,087
|
175,276
|
181,632
|
249,395
|
244,270
|
233,012
|
237,303
|
248,526
|
254,996
|
275,501
|
273,728
|
293,307
|
281,438
|
272,040
|
278,784
|
287,724
|
297,924
|
280,242
|
273,048
|
|
買掛金
|
4,353
|
4,808
|
5,018
|
4,862
|
6,567
|
5,485
|
4,253
|
5,234
|
4,649
|
3,929
|
5,110
|
5,832
|
6,855
|
6,289
|
3,843
|
8,739
|
5,686
|
5,053
|
4,197
|
9,352
|
5,060
|
6,192
|
5,023
|
6,200
|
9,110
|
11,171
|
9,984
|
9,590
|
9,296
|
6,402
|
6,659
|
5,488
|
5,094
|
7,290
|
5,648
|
7,224
|
8,025
|
|
流動負債合計
|
7,927
|
10,707
|
13,793
|
11,114
|
11,090
|
13,966
|
14,519
|
12,739
|
12,527
|
16,757
|
16,076
|
17,304
|
18,658
|
24,128
|
21,428
|
24,721
|
20,486
|
25,641
|
26,714
|
27,985
|
26,643
|
31,309
|
34,461
|
40,273
|
46,546
|
55,661
|
64,330
|
51,404
|
48,520
|
45,618
|
41,057
|
33,133
|
34,212
|
37,154
|
40,704
|
35,401
|
40,403
|
|
固定負債合計
|
193
|
150
|
503
|
563
|
610
|
643
|
1,141
|
1,172
|
1,437
|
1,560
|
1,725
|
4,214
|
4,170
|
15,680
|
17,729
|
17,758
|
17,659
|
22,990
|
22,623
|
22,169
|
22,273
|
85,980
|
81,582
|
77,761
|
76,641
|
78,468
|
69,266
|
67,935
|
66,445
|
64,859
|
46,739
|
45,434
|
43,896
|
42,669
|
40,623
|
39,210
|
37,719
|
|
総負債
|
8,120
|
10,857
|
14,296
|
11,677
|
11,700
|
14,609
|
15,660
|
13,911
|
13,964
|
18,317
|
17,801
|
21,518
|
22,828
|
39,808
|
39,157
|
42,479
|
38,145
|
48,631
|
49,337
|
50,154
|
48,916
|
117,289
|
116,043
|
118,034
|
123,187
|
134,129
|
133,596
|
119,339
|
114,965
|
110,477
|
87,796
|
78,567
|
78,108
|
79,823
|
81,327
|
74,611
|
78,122
|
|
資本金及び資本剰余金
|
3
|
61,231
|
62,423
|
63,466
|
67,196
|
68,132
|
70,242
|
70,673
|
73,696
|
76,099
|
79,573
|
80,807
|
85,006
|
87,543
|
91,893
|
93,633
|
97,837
|
101,176
|
104,694
|
107,332
|
113,621
|
116,366
|
119,982
|
122,301
|
126,079
|
128,639
|
131,021
|
167,669
|
170,370
|
172,138
|
174,748
|
176,788
|
179,693
|
181,763
|
180,743
|
172,751
|
158,829
|
|
利益剰余金
|
-6,321
|
-5,152
|
-2,773
|
-4,277
|
-490
|
852
|
3,082
|
3,032
|
5,604
|
7,350
|
9,705
|
11,177
|
13,962
|
16,393
|
20,676
|
19,369
|
5,519
|
7,943
|
20,056
|
17,790
|
19,095
|
15,740
|
8,245
|
-7,323
|
-11,963
|
-14,242
|
-9,621
|
-11,507
|
-11,607
|
10,692
|
18,894
|
16,685
|
20,983
|
26,138
|
35,854
|
32,880
|
36,097
|
|
株主資本
|
-6,318
|
56,079
|
59,639
|
59,171
|
66,193
|
68,473
|
72,787
|
73,162
|
78,769
|
83,418
|
89,270
|
91,999
|
99,008
|
103,967
|
112,595
|
113,040
|
103,385
|
109,119
|
124,750
|
125,122
|
132,716
|
132,106
|
128,227
|
114,978
|
114,116
|
114,397
|
121,400
|
156,162
|
158,763
|
182,830
|
193,642
|
193,473
|
200,676
|
207,901
|
216,597
|
205,631
|
194,926
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|