|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7
|
19
|
7
|
17
|
6
|
0
|
0
|
-
|
12
|
19
|
19
|
11
|
15
|
10
|
19
|
7
|
17
|
55
|
59
|
57
|
42
|
96
|
92
|
96
|
106
|
80
|
82
|
99
|
83
|
68
|
72
|
60
|
86
|
75
|
67
|
83
|
72
|
35
|
57
|
149
|
222
|
110
|
69
|
83
|
79
|
93
|
77
|
69
|
40
|
32
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
32
|
7
|
75
|
119
|
158
|
136
|
134
|
90
|
76
|
81
|
92
|
79
|
74
|
|
現金 + 有価証券
|
7
|
19
|
7
|
17
|
6
|
0
|
0
|
-
|
12
|
19
|
19
|
11
|
15
|
10
|
19
|
7
|
17
|
55
|
59
|
57
|
42
|
96
|
92
|
96
|
106
|
80
|
82
|
99
|
83
|
68
|
72
|
60
|
86
|
75
|
67
|
83
|
88
|
68
|
65
|
224
|
342
|
268
|
206
|
217
|
169
|
169
|
158
|
161
|
120
|
106
|
|
固定資産合計
|
-
|
-
|
62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
1,151
|
1,160
|
1,115
|
1,093
|
-
|
1
|
-
|
881
|
-
|
-
|
1,067
|
1,076
|
1,110
|
1,102
|
1,133
|
1,151
|
1,185
|
1,227
|
1,250
|
1,250
|
1,313
|
1,330
|
1,368
|
1,422
|
862
|
852
|
853
|
872
|
865
|
850
|
864
|
845
|
879
|
837
|
825
|
791
|
788
|
750
|
754
|
1,164
|
1,218
|
1,128
|
1,081
|
1,080
|
1,043
|
1,042
|
1,046
|
1,056
|
1,070
|
1,083
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236
|
218
|
204
|
178
|
176
|
165
|
164
|
154
|
184
|
183
|
180
|
178
|
179
|
178
|
177
|
180
|
181
|
198
|
|
総負債
|
1,019
|
1,019
|
977
|
953
|
-
|
0
|
-
|
683
|
-
|
-
|
834
|
850
|
885
|
881
|
907
|
930
|
961
|
1,008
|
1,041
|
1,035
|
1,105
|
1,122
|
1,153
|
1,184
|
481
|
477
|
484
|
511
|
511
|
491
|
509
|
482
|
517
|
453
|
471
|
411
|
416
|
364
|
351
|
383
|
377
|
284
|
236
|
230
|
196
|
193
|
196
|
204
|
217
|
226
|
|
資本金及び資本剰余金
|
274
|
0
|
273
|
273
|
-
|
0
|
-
|
271
|
-
|
-
|
271
|
271
|
270
|
270
|
270
|
270
|
269
|
269
|
269
|
269
|
269
|
268
|
268
|
268
|
258
|
258
|
258
|
257
|
257
|
257
|
257
|
257
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
261
|
261
|
261
|
261
|
261
|
261
|
|
利益剰余金
|
-156
|
-149
|
-153
|
-151
|
-
|
-1
|
-
|
-92
|
-
|
-
|
-57
|
-63
|
-65
|
-68
|
-63
|
-68
|
-65
|
-70
|
-80
|
-73
|
-80
|
-81
|
-73
|
-51
|
101
|
95
|
89
|
81
|
74
|
79
|
75
|
82
|
81
|
103
|
73
|
99
|
90
|
105
|
121
|
500
|
558
|
562
|
563
|
567
|
564
|
567
|
568
|
570
|
570
|
575
|
|
株主資本
|
132
|
141
|
137
|
140
|
-
|
0
|
-
|
198
|
-
|
-
|
233
|
226
|
225
|
221
|
225
|
221
|
224
|
219
|
208
|
215
|
208
|
207
|
215
|
237
|
380
|
374
|
368
|
361
|
354
|
358
|
354
|
362
|
361
|
384
|
353
|
380
|
371
|
386
|
402
|
781
|
840
|
844
|
845
|
849
|
846
|
849
|
850
|
852
|
852
|
856
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236
|
218
|
204
|
178
|
176
|
165
|
164
|
154
|
184
|
183
|
180
|
178
|
179
|
178
|
177
|
180
|
181
|
198
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
143
|
136
|
94
|
88
|
97
|
99
|
-70
|
-158
|
-85
|
-26
|
-39
|
9
|
9
|
18
|
19
|
61
|
91
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65.3
|
56.75
|
57.85
|
46.91
|
47.56
|
42.89
|
40.86
|
19.83
|
21.94
|
21.75
|
21.39
|
21.05
|
21.15
|
21.0
|
20.85
|
21.15
|
21.32
|
23.12
|