|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
-
|
-
|
-
|
733
|
1,596
|
545
|
969
|
2,508
|
1,293
|
777
|
883
|
2,372
|
1,755
|
979
|
557
|
581
|
631
|
1,385
|
1,067
|
1,116
|
929
|
1,544
|
1,112
|
1,928
|
1,234
|
665
|
722
|
598
|
166
|
616
|
425
|
423
|
565
|
146
|
121
|
27
|
34
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.34
|
-65.69
|
-71.3
|
-95.08
|
-76.06
|
|
売上原価
|
-
|
-
|
-
|
161
|
494
|
56
|
376
|
788
|
337
|
312
|
271
|
649
|
606
|
412
|
358
|
626
|
188
|
238
|
528
|
544
|
578
|
666
|
712
|
1,129
|
789
|
357
|
413
|
243
|
43
|
352
|
326
|
356
|
490
|
182
|
148
|
113
|
63
|
|
売上総利益
|
-
|
-
|
-
|
572
|
1,101
|
489
|
593
|
1,719
|
955
|
465
|
612
|
1,723
|
1,148
|
566
|
199
|
-45
|
443
|
1,146
|
539
|
571
|
351
|
877
|
399
|
799
|
445
|
308
|
308
|
354
|
123
|
263
|
99
|
66
|
74
|
-37
|
-27
|
-86
|
-29
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.22
|
-24.93
|
-21.87
|
-307.66
|
-82.03
|
|
研究開発費
|
-
|
-
|
-
|
1,350
|
855
|
789
|
586
|
761
|
765
|
584
|
589
|
752
|
562
|
303
|
202
|
214
|
494
|
476
|
407
|
165
|
135
|
114
|
107
|
36
|
43
|
205
|
156
|
332
|
392
|
194
|
108
|
101
|
83
|
318
|
277
|
162
|
106
|
|
販売管理費
|
-
|
-
|
-
|
788
|
777
|
692
|
739
|
707
|
841
|
775
|
756
|
765
|
758
|
684
|
724
|
717
|
645
|
544
|
478
|
459
|
530
|
522
|
544
|
595
|
731
|
584
|
513
|
505
|
545
|
396
|
477
|
562
|
484
|
450
|
483
|
322
|
268
|
|
営業費用
|
-
|
-
|
-
|
2,138
|
1,633
|
1,482
|
1,325
|
1,469
|
1,607
|
1,360
|
1,345
|
1,518
|
1,321
|
988
|
926
|
932
|
1,140
|
1,021
|
885
|
625
|
666
|
636
|
652
|
631
|
774
|
789
|
670
|
837
|
937
|
590
|
586
|
663
|
568
|
769
|
760
|
484
|
374
|
|
営業利益
|
-
|
-
|
-
|
-1,567
|
-532
|
-993
|
-733
|
250
|
-652
|
-896
|
-734
|
204
|
-173
|
-422
|
-728
|
-978
|
-697
|
125
|
-347
|
-54
|
-315
|
240
|
-253
|
167
|
-330
|
-481
|
-362
|
-483
|
-815
|
-328
|
-488
|
-597
|
-494
|
-806
|
-788
|
-571
|
-404
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-87.37
|
-551.57
|
-647.79
|
-2052.28
|
-1154.01
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-1,561
|
-525
|
-984
|
-721
|
257
|
-646
|
-888
|
-728
|
209
|
-169
|
-418
|
-263
|
-975
|
-
|
-
|
-345
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-212.73
|
-32.84
|
-180.23
|
-74.29
|
10.27
|
-49.9
|
-114.13
|
-82.39
|
8.85
|
-9.61
|
-42.66
|
-47.14
|
-167.68
|
-
|
-
|
-32.26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-
|
-
|
-
|
-646
|
-215
|
-656
|
-199
|
73
|
821
|
95
|
-
|
-
|
-35
|
0
|
0
|
-44
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
1,000
|
929
|
-367
|
-915
|
-311
|
-328
|
-522
|
184
|
-1,467
|
-984
|
-728
|
209
|
-135
|
-418
|
-263
|
-932
|
-695
|
127
|
-345
|
-52
|
-314
|
243
|
-248
|
172
|
-326
|
-481
|
-362
|
-483
|
-343
|
-329
|
-490
|
-614
|
-523
|
-843
|
-849
|
-630
|
-466
|
|
純利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-92.42
|
-576.6
|
-698.22
|
-2263.99
|
-1332.47
|
|
一株あたり利益
|
-
|
-
|
-
|
-0.5
|
-0.17
|
-0.18
|
-0.28
|
0.1
|
-0.8
|
-0.54
|
-0.4
|
0.11
|
-0.07
|
-0.23
|
-0.14
|
-0.51
|
-0.38
|
0.07
|
-0.19
|
-0.03
|
-0.17
|
0.13
|
-0.13
|
0.09
|
-0.18
|
-0.26
|
-0.2
|
-0.26
|
-0.19
|
-0.18
|
-0.26
|
-0.33
|
-0.28
|
-0.45
|
-0.46
|
-0.34
|
-0.25
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-0.5
|
-0.17
|
-0.18
|
-0.28
|
0.1
|
-0.8
|
-0.54
|
-0.4
|
0.11
|
-0.07
|
-0.23
|
-0.14
|
-0.51
|
-0.38
|
0.07
|
-0.19
|
-0.03
|
-0.17
|
0.13
|
-0.13
|
0.09
|
-0.18
|
-0.26
|
-0.2
|
-0.26
|
-0.19
|
-0.18
|
-0.26
|
-0.33
|
-0.28
|
-0.45
|
-0.46
|
-0.34
|
-0.25
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.1
|
0.1
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|