|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
10,735
|
9,231
|
11,480
|
6,764
|
4,353
|
2,056
|
1,922
|
2,607
|
991
|
2,810
|
3,929
|
2,743
|
3,015
|
3,210
|
1,849
|
1,604
|
2,636
|
2,276
|
1,333
|
3,500
|
2,467
|
2,589
|
1,405
|
1,128
|
1,529
|
1,283
|
1,671
|
1,428
|
1,460
|
1,748
|
1,765
|
764
|
1,593
|
747
|
607
|
960
|
1,513
|
666
|
566
|
220
|
298
|
57
|
26
|
36
|
6
|
58
|
198
|
45
|
|
有価証券
|
-
|
-
|
-
|
3,999
|
4,509
|
9,337
|
4,705
|
3,337
|
4,440
|
1,247
|
1,741
|
2,577
|
1,951
|
1,416
|
1,417
|
1,022
|
274
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
10,735
|
9,231
|
11,480
|
10,764
|
8,862
|
11,394
|
6,627
|
5,945
|
5,432
|
4,058
|
5,671
|
5,321
|
4,967
|
4,627
|
3,267
|
2,626
|
2,910
|
2,276
|
1,333
|
3,500
|
2,467
|
2,589
|
1,405
|
1,128
|
1,529
|
1,283
|
1,671
|
1,428
|
1,460
|
1,748
|
1,765
|
764
|
1,593
|
747
|
607
|
960
|
1,513
|
666
|
566
|
220
|
298
|
57
|
26
|
36
|
6
|
58
|
198
|
45
|
|
売掛金
|
6
|
867
|
79
|
248
|
159
|
1,380
|
1,084
|
840
|
467
|
1,375
|
293
|
250
|
148
|
403
|
785
|
1,860
|
1,525
|
1,790
|
2,360
|
170
|
386
|
111
|
528
|
895
|
421
|
730
|
323
|
316
|
597
|
201
|
201
|
44
|
125
|
270
|
227
|
49
|
134
|
147
|
189
|
168
|
280
|
127
|
394
|
22
|
15
|
-
|
10
|
13
|
|
商品及び製品
|
2,957
|
3,278
|
2,634
|
2,575
|
2,761
|
2,633
|
2,441
|
2,572
|
2,931
|
2,618
|
2,214
|
2,129
|
2,529
|
2,721
|
3,086
|
2,804
|
2,451
|
1,850
|
1,896
|
1,938
|
1,766
|
1,643
|
1,776
|
1,834
|
1,771
|
1,358
|
1,402
|
1,474
|
1,554
|
1,373
|
1,042
|
1,082
|
1,042
|
1,028
|
1,031
|
1,136
|
902
|
965
|
1,122
|
1,300
|
1,157
|
1,127
|
1,078
|
1,093
|
966
|
972
|
973
|
1,240
|
|
流動資産合計
|
14,488
|
14,366
|
14,846
|
14,250
|
13,176
|
12,387
|
12,011
|
11,636
|
11,181
|
10,419
|
10,401
|
9,281
|
9,023
|
8,272
|
7,704
|
7,891
|
7,779
|
6,722
|
6,527
|
6,423
|
5,637
|
4,948
|
4,424
|
4,673
|
4,308
|
3,881
|
3,726
|
3,473
|
3,785
|
3,418
|
3,229
|
2,014
|
2,879
|
2,146
|
1,974
|
2,295
|
2,703
|
1,909
|
2,032
|
1,859
|
1,905
|
1,460
|
1,679
|
1,346
|
1,691
|
1,695
|
1,485
|
1,533
|
|
有形固定資産
|
485
|
476
|
478
|
495
|
463
|
452
|
415
|
400
|
395
|
468
|
433
|
473
|
481
|
431
|
380
|
329
|
279
|
256
|
210
|
205
|
169
|
148
|
111
|
85
|
69
|
53
|
40
|
63
|
59
|
40
|
33
|
43
|
37
|
31
|
26
|
21
|
18
|
14
|
8
|
6
|
4
|
3
|
1
|
0
|
11
|
10
|
8
|
7
|
|
固定資産合計
|
485
|
476
|
478
|
495
|
463
|
452
|
415
|
400
|
395
|
1,931
|
1,887
|
1,808
|
1,703
|
1,537
|
1,649
|
1,485
|
1,429
|
1,293
|
965
|
850
|
597
|
522
|
323
|
85
|
69
|
53
|
40
|
63
|
59
|
40
|
33
|
43
|
37
|
700
|
659
|
617
|
577
|
536
|
491
|
451
|
410
|
370
|
329
|
289
|
259
|
218
|
176
|
133
|
|
総資産
|
14,973
|
14,842
|
15,325
|
14,745
|
13,639
|
12,839
|
12,426
|
12,037
|
11,577
|
12,351
|
12,289
|
11,089
|
10,726
|
9,809
|
9,354
|
9,377
|
9,208
|
8,015
|
7,493
|
7,273
|
6,235
|
5,471
|
4,748
|
4,759
|
4,377
|
3,934
|
3,767
|
3,536
|
3,844
|
3,459
|
3,262
|
2,058
|
2,917
|
2,847
|
2,633
|
2,912
|
3,281
|
2,445
|
2,523
|
2,310
|
2,316
|
1,830
|
2,009
|
1,636
|
1,950
|
1,913
|
1,661
|
1,666
|
|
買掛金
|
220
|
313
|
325
|
192
|
269
|
167
|
152
|
142
|
231
|
261
|
213
|
159
|
257
|
173
|
347
|
297
|
238
|
179
|
98
|
141
|
108
|
119
|
199
|
91
|
102
|
109
|
75
|
79
|
131
|
167
|
248
|
318
|
355
|
95
|
47
|
90
|
66
|
178
|
194
|
112
|
105
|
182
|
122
|
146
|
159
|
257
|
324
|
597
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,664
|
1,409
|
1,095
|
1,013
|
901
|
712
|
749
|
601
|
649
|
929
|
649
|
817
|
1,398
|
741
|
974
|
749
|
681
|
643
|
534
|
575
|
463
|
556
|
525
|
405
|
363
|
434
|
315
|
425
|
481
|
2,164
|
1,787
|
883
|
697
|
574
|
745
|
1,530
|
1,360
|
892
|
1,324
|
1,628
|
1,574
|
1,730
|
2,460
|
2,958
|
3,653
|
4,495
|
1,661
|
2,308
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
521
|
483
|
445
|
-
|
516
|
478
|
438
|
-
|
356
|
315
|
273
|
-
|
189
|
3,386
|
3,203
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,095
|
1,229
|
1,975
|
-
|
1,409
|
1,802
|
2,066
|
-
|
2,087
|
2,776
|
3,231
|
-
|
4,684
|
5,048
|
5,512
|
|
資本金及び資本剰余金
|
182
|
182
|
182
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
184
|
184
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
185
|
|
利益剰余金
|
9,864
|
9,937
|
10,684
|
10,134
|
9,036
|
8,363
|
7,869
|
7,541
|
7,019
|
7,465
|
7,649
|
6,183
|
5,199
|
4,900
|
4,172
|
4,382
|
4,248
|
3,078
|
2,660
|
2,398
|
1,466
|
606
|
-89
|
39
|
-306
|
-823
|
-875
|
-1,188
|
-945
|
-3,034
|
-2,862
|
-3,188
|
-2,155
|
-2,636
|
-2,997
|
-3,480
|
-3,066
|
-3,408
|
-3,737
|
-4,227
|
-4,154
|
-4,768
|
-5,290
|
-6,132
|
-6,486
|
-7,334
|
-7,963
|
-8,429
|
|
株主資本
|
13,309
|
13,432
|
14,229
|
13,732
|
12,737
|
12,127
|
11,676
|
11,435
|
10,927
|
11,422
|
11,640
|
10,272
|
9,328
|
9,067
|
8,379
|
8,627
|
8,527
|
7,372
|
6,958
|
6,698
|
5,771
|
4,914
|
4,222
|
4,354
|
4,013
|
3,500
|
3,452
|
3,111
|
3,362
|
1,294
|
1,475
|
1,175
|
2,219
|
1,751
|
1,404
|
937
|
1,364
|
1,036
|
720
|
243
|
344
|
-257
|
-767
|
-1,596
|
-1,935
|
-2,771
|
-3,388
|
-3,846
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
969
|
821
|
-
|
658
|
657
|