|
(単位:百万ドル)
|
2Q11
|
3Q11
|
3Q12
|
2Q12
|
2Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
89
|
120
|
148
|
142
|
149
|
191
|
319
|
195
|
153
|
257
|
357
|
529
|
1,330
|
834
|
1,454
|
2,447
|
1,790
|
2,734
|
2,723
|
3,588
|
2,839
|
2,921
|
2,270
|
2,501
|
2,906
|
2,451
|
3,463
|
2,785
|
3,080
|
2,331
|
3,645
|
5,209
|
4,426
|
9,661
|
9,717
|
10,647
|
9,206
|
11,428
|
6,971
|
8,535
|
7,947
|
5,372
|
4,275
|
3,640
|
5,012
|
3,650
|
2,847
|
4,193
|
3,243
|
3,316
|
2,913
|
4,192
|
3,189
|
3,802
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,591
|
2,536
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
89
|
120
|
148
|
142
|
149
|
191
|
319
|
195
|
153
|
257
|
357
|
529
|
1,330
|
834
|
1,454
|
2,447
|
1,790
|
2,734
|
2,723
|
3,588
|
2,839
|
2,921
|
2,270
|
2,501
|
2,906
|
2,451
|
3,463
|
2,785
|
3,080
|
2,331
|
3,645
|
5,209
|
4,426
|
9,661
|
9,717
|
10,647
|
9,206
|
11,428
|
6,971
|
8,535
|
7,947
|
7,963
|
6,811
|
3,640
|
5,012
|
3,650
|
2,847
|
4,193
|
3,243
|
3,316
|
2,913
|
4,192
|
3,189
|
3,802
|
|
有形固定資産
|
12
|
11
|
11
|
12
|
11
|
11
|
11
|
12
|
11
|
11
|
15
|
17
|
17
|
16
|
17
|
17
|
23
|
22
|
21
|
20
|
19
|
20
|
20
|
23
|
25
|
27
|
26
|
24
|
23
|
24
|
28
|
32
|
31
|
29
|
28
|
26
|
24
|
23
|
21
|
21
|
20
|
24
|
28
|
27
|
26
|
25
|
26
|
31
|
32
|
49
|
69
|
81
|
85
|
84
|
|
総資産
|
6,710
|
7,706
|
8,560
|
9,145
|
9,882
|
10,021
|
10,978
|
10,798
|
11,715
|
12,144
|
13,533
|
14,267
|
15,900
|
17,325
|
17,817
|
18,666
|
18,909
|
20,211
|
21,081
|
22,216
|
21,697
|
20,865
|
23,120
|
24,401
|
25,076
|
24,449
|
27,782
|
27,127
|
28,258
|
28,383
|
29,970
|
33,526
|
32,548
|
35,879
|
36,613
|
38,433
|
37,726
|
40,054
|
35,229
|
36,404
|
34,732
|
31,085
|
32,339
|
30,409
|
28,415
|
28,597
|
28,977
|
29,628
|
28,356
|
29,181
|
29,855
|
31,629
|
30,732
|
31,376
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
664
|
927
|
928
|
928
|
929
|
917
|
930
|
931
|
932
|
857
|
858
|
859
|
859
|
659
|
660
|
660
|
660
|
|
総負債
|
6,146
|
7,118
|
7,913
|
8,464
|
9,079
|
9,008
|
9,943
|
9,731
|
10,618
|
10,913
|
12,270
|
12,969
|
14,416
|
15,808
|
16,263
|
17,076
|
17,286
|
18,564
|
19,396
|
20,491
|
19,688
|
18,814
|
21,019
|
22,243
|
22,873
|
22,176
|
25,438
|
24,701
|
25,757
|
25,801
|
27,302
|
30,769
|
29,716
|
33,076
|
33,878
|
35,632
|
34,855
|
36,895
|
32,114
|
33,257
|
31,522
|
27,995
|
29,332
|
27,523
|
25,359
|
25,517
|
25,895
|
26,551
|
25,157
|
26,010
|
26,679
|
28,275
|
27,364
|
27,946
|
|
資本金及び資本剰余金
|
343
|
346
|
353
|
450
|
447
|
444
|
445
|
446
|
448
|
556
|
558
|
559
|
710
|
711
|
712
|
713
|
715
|
715
|
717
|
717
|
955
|
956
|
958
|
959
|
961
|
963
|
964
|
965
|
968
|
969
|
972
|
975
|
978
|
980
|
983
|
988
|
992
|
984
|
992
|
1,001
|
1,009
|
1,011
|
1,015
|
1,020
|
1,026
|
1,032
|
1,035
|
1,039
|
1,046
|
1,045
|
1,050
|
1,055
|
1,057
|
1,060
|
|
利益剰余金
|
214
|
236
|
288
|
318
|
351
|
415
|
437
|
468
|
496
|
521
|
552
|
587
|
622
|
655
|
690
|
725
|
757
|
780
|
816
|
857
|
903
|
943
|
991
|
1,048
|
1,090
|
1,159
|
1,228
|
1,312
|
1,381
|
1,461
|
1,537
|
1,623
|
1,694
|
1,668
|
1,600
|
1,655
|
1,713
|
1,781
|
1,848
|
1,887
|
1,948
|
1,983
|
2,013
|
2,050
|
2,264
|
2,298
|
2,362
|
2,420
|
2,435
|
2,457
|
2,495
|
2,429
|
2,496
|
2,538
|
|
株主資本
|
563
|
587
|
647
|
680
|
802
|
-1,014
|
-1,035
|
-1,067
|
1,096
|
-1,231
|
-1,263
|
1,297
|
1,484
|
1,517
|
1,554
|
1,590
|
1,623
|
1,647
|
1,684
|
1,725
|
2,009
|
2,050
|
2,100
|
2,158
|
2,203
|
2,273
|
2,344
|
2,426
|
2,500
|
2,582
|
2,668
|
2,757
|
2,832
|
2,804
|
2,735
|
2,800
|
2,871
|
3,159
|
3,115
|
3,148
|
3,210
|
3,090
|
3,007
|
2,886
|
3,055
|
3,080
|
3,082
|
3,078
|
3,199
|
3,171
|
3,176
|
3,354
|
3,368
|
3,430
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
664
|
927
|
928
|
928
|
929
|
917
|
930
|
931
|
932
|
857
|
858
|
859
|
859
|
659
|
660
|
660
|
660
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,763
|
-6,044
|
-7,607
|
-7,018
|
-7,033
|
-5,894
|
-2,709
|
-4,081
|
-2,718
|
-1,990
|
-3,334
|
-2,384
|
-2,456
|
-2,253
|
-3,531
|
-2,528
|
-3,142
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.05
|
29.77
|
29.48
|
28.94
|
30.08
|
30.5
|
32.25
|
30.49
|
30.26
|
27.83
|
27.89
|
26.86
|
27.12
|
20.78
|
19.68
|
19.61
|
19.26
|