|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
8,472
|
11,159
|
6,664
|
8,557
|
5,219
|
5,830
|
8,912
|
6,805
|
1,583
|
2,913
|
11,729
|
18,549
|
13,294
|
18,007
|
23,791
|
29,967
|
26,248
|
27,632
|
24,950
|
11,694
|
3,824
|
3,656
|
2,220
|
1,888
|
1,741
|
954
|
520
|
1,727
|
1,492
|
5,175
|
5,732
|
4,409
|
6,849
|
3,988
|
7,357
|
4,280
|
18,668
|
11,777
|
12,671
|
18,016
|
19,131
|
17,114
|
11,431
|
15,981
|
15,107
|
15,558
|
6,951
|
6,816
|
7,246
|
1,473
|
3,848
|
4,115
|
7,709
|
8,586
|
12,324
|
10,124
|
12,279
|
19,920
|
24,850
|
|
現金 + 有価証券
|
8,472
|
11,159
|
6,664
|
8,557
|
5,219
|
5,830
|
8,912
|
6,805
|
1,583
|
2,913
|
11,729
|
18,549
|
13,294
|
18,007
|
23,791
|
29,967
|
26,248
|
27,632
|
24,950
|
11,694
|
3,824
|
3,656
|
2,220
|
1,888
|
1,741
|
954
|
520
|
1,727
|
1,492
|
5,175
|
5,732
|
4,409
|
6,849
|
3,988
|
7,357
|
4,280
|
18,668
|
11,777
|
12,671
|
18,016
|
19,131
|
17,114
|
11,431
|
15,981
|
15,107
|
15,558
|
6,951
|
6,816
|
7,246
|
1,473
|
3,848
|
4,115
|
7,709
|
8,586
|
12,324
|
10,124
|
12,279
|
19,920
|
24,850
|
|
売掛金
|
26,214
|
21,233
|
21,521
|
22,478
|
20,549
|
23,951
|
19,704
|
19,654
|
18,783
|
21,608
|
20,076
|
24,447
|
24,869
|
24,461
|
23,101
|
21,480
|
21,981
|
22,341
|
22,594
|
29,279
|
30,620
|
29,943
|
31,812
|
32,909
|
34,655
|
36,159
|
38,061
|
40,664
|
41,216
|
41,591
|
40,474
|
39,434
|
37,748
|
39,350
|
38,819
|
38,241
|
32,159
|
33,698
|
32,414
|
33,793
|
30,947
|
30,542
|
34,431
|
41,483
|
48,782
|
45,627
|
51,311
|
54,731
|
54,889
|
59,024
|
59,723
|
64,218
|
59,603
|
56,680
|
53,753
|
56,575
|
56,432
|
56,771
|
54,970
|
|
商品及び製品
|
1,843
|
2,007
|
1,838
|
2,011
|
1,899
|
2,288
|
1,682
|
2,219
|
1,795
|
1,234
|
1,588
|
1,476
|
1,409
|
1,877
|
1,431
|
1,574
|
1,352
|
1,488
|
1,494
|
1,154
|
1,721
|
1,681
|
1,697
|
1,217
|
1,075
|
1,129
|
1,417
|
1,358
|
1,478
|
1,198
|
1,498
|
1,750
|
1,869
|
1,472
|
1,426
|
1,365
|
1,607
|
1,290
|
1,084
|
1,342
|
1,423
|
1,151
|
855
|
567
|
1,128
|
1,754
|
784
|
1,182
|
962
|
941
|
475
|
980
|
793
|
924
|
767
|
595
|
444
|
351
|
623
|
|
流動資産合計
|
59,427
|
59,665
|
54,168
|
57,807
|
55,942
|
60,476
|
50,946
|
58,504
|
65,076
|
68,892
|
72,752
|
83,036
|
78,765
|
83,767
|
81,516
|
83,234
|
80,183
|
80,444
|
74,557
|
60,790
|
51,248
|
47,948
|
44,549
|
44,603
|
47,936
|
50,716
|
57,877
|
65,166
|
65,663
|
70,156
|
69,938
|
68,232
|
68,624
|
65,679
|
66,832
|
63,875
|
73,148
|
68,278
|
67,144
|
72,882
|
72,326
|
70,977
|
68,998
|
80,797
|
86,965
|
80,812
|
74,559
|
82,300
|
82,469
|
78,800
|
111,455
|
91,904
|
91,583
|
91,621
|
90,274
|
87,334
|
90,259
|
102,571
|
104,643
|
|
有形固定資産
|
8,307
|
8,186
|
17,419
|
17,283
|
17,690
|
17,773
|
19,029
|
20,168
|
20,059
|
19,783
|
19,231
|
18,380
|
17,623
|
17,257
|
17,038
|
16,449
|
15,659
|
15,019
|
14,350
|
14,795
|
13,911
|
14,164
|
13,439
|
12,721
|
12,485
|
11,959
|
11,692
|
11,223
|
11,042
|
11,094
|
10,875
|
10,987
|
11,532
|
11,826
|
11,593
|
13,294
|
13,729
|
13,500
|
13,139
|
13,079
|
12,708
|
12,100
|
11,590
|
11,467
|
10,876
|
10,301
|
9,884
|
9,402
|
8,744
|
8,707
|
8,974
|
8,750
|
8,479
|
5,049
|
2,294
|
2,361
|
2,559
|
2,204
|
2,476
|
|
総資産
|
72,405
|
72,198
|
75,644
|
80,021
|
80,571
|
85,253
|
77,838
|
83,434
|
86,203
|
89,445
|
92,534
|
102,010
|
96,801
|
101,464
|
99,324
|
100,857
|
97,851
|
97,843
|
92,787
|
360,276
|
347,906
|
342,548
|
339,150
|
336,315
|
339,878
|
340,536
|
318,216
|
325,385
|
322,844
|
326,892
|
327,746
|
329,839
|
345,091
|
340,856
|
339,589
|
335,933
|
340,244
|
332,107
|
326,272
|
331,306
|
393,159
|
387,382
|
383,350
|
440,330
|
445,487
|
437,995
|
430,963
|
436,847
|
434,764
|
429,531
|
434,422
|
416,417
|
412,287
|
401,533
|
394,432
|
388,842
|
390,151
|
399,412
|
402,528
|
|
買掛金
|
3,331
|
2,647
|
2,469
|
2,749
|
2,786
|
3,175
|
2,980
|
3,128
|
2,844
|
2,931
|
3,213
|
2,870
|
3,011
|
3,917
|
3,990
|
3,832
|
4,867
|
4,814
|
4,590
|
14,800
|
8,169
|
7,334
|
6,841
|
7,768
|
11,429
|
10,611
|
7,620
|
7,738
|
5,814
|
5,979
|
5,668
|
6,907
|
5,422
|
7,580
|
8,804
|
9,010
|
8,095
|
7,987
|
7,716
|
6,742
|
6,850
|
5,454
|
8,079
|
7,240
|
7,995
|
7,476
|
7,035
|
12,640
|
14,483
|
13,368
|
10,133
|
11,356
|
15,854
|
14,028
|
15,040
|
14,870
|
19,672
|
20,238
|
19,554
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,221
|
4,002
|
5,075
|
5,817
|
6,603
|
7,389
|
8,175
|
5,820
|
5,825
|
5,830
|
5,807
|
6,486
|
8,597
|
7,783
|
8,430
|
8,430
|
8,430
|
3,457
|
3,457
|
3,457
|
3,457
|
3,457
|
3,926
|
4,394
|
4,863
|
3,141
|
3,141
|
3,141
|
3,141
|
3,141
|
3,141
|
3,141
|
3,074
|
3,074
|
2,926
|
2,980
|
2,980
|
2,980
|
2,980
|
3,384
|
|
流動負債合計
|
18,584
|
16,467
|
16,670
|
20,346
|
17,270
|
19,448
|
18,460
|
22,692
|
22,022
|
23,384
|
21,451
|
29,272
|
20,440
|
21,144
|
18,160
|
20,221
|
17,485
|
20,026
|
17,421
|
54,260
|
38,270
|
34,005
|
30,945
|
36,082
|
42,065
|
40,892
|
40,849
|
40,567
|
38,806
|
38,971
|
38,503
|
39,811
|
42,999
|
42,974
|
41,930
|
38,610
|
36,575
|
35,517
|
37,442
|
40,732
|
50,242
|
41,614
|
46,427
|
46,735
|
48,714
|
45,403
|
44,455
|
49,149
|
47,757
|
54,792
|
48,230
|
47,164
|
51,709
|
51,002
|
52,975
|
51,683
|
50,180
|
53,749
|
57,959
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
142,728
|
151,337
|
150,587
|
146,989
|
139,750
|
136,011
|
136,320
|
136,614
|
136,231
|
133,151
|
131,718
|
124,583
|
115,448
|
122,040
|
112,540
|
99,433
|
93,325
|
98,649
|
86,224
|
73,360
|
67,496
|
112,632
|
111,298
|
94,966
|
136,633
|
137,958
|
137,174
|
136,388
|
135,603
|
141,420
|
138,748
|
195,270
|
181,732
|
176,964
|
173,343
|
168,598
|
164,853
|
163,108
|
161,363
|
161,241
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196,988
|
189,607
|
186,299
|
181,180
|
180,202
|
183,242
|
183,684
|
182,130
|
182,817
|
178,603
|
175,700
|
167,963
|
165,598
|
177,932
|
168,825
|
155,242
|
146,573
|
149,319
|
135,801
|
126,272
|
127,191
|
181,617
|
171,396
|
160,778
|
209,578
|
212,554
|
205,037
|
199,252
|
203,289
|
204,214
|
201,548
|
247,804
|
231,744
|
231,185
|
228,886
|
225,737
|
220,334
|
216,978
|
219,054
|
224,567
|
|
利益剰余金
|
21,204
|
23,211
|
25,783
|
26,343
|
29,515
|
31,350
|
24,315
|
25,609
|
28,444
|
30,062
|
34,416
|
35,767
|
38,485
|
41,450
|
41,805
|
40,071
|
38,741
|
35,046
|
31,206
|
20,956
|
14,295
|
11,293
|
10,046
|
6,908
|
5,744
|
3,906
|
-19,006
|
-14,463
|
-15,543
|
-11,203
|
-5,024
|
-3,002
|
-2,775
|
-76
|
9,715
|
12,370
|
12,683
|
16,500
|
19,624
|
23,768
|
29,909
|
32,653
|
38,054
|
46,167
|
49,243
|
51,404
|
53,921
|
57,005
|
54,168
|
50,606
|
8,132
|
5,616
|
567
|
-9,242
|
-14,952
|
-14,493
|
-11,913
|
-6,311
|
-12,223
|
|
株主資本
|
52,223
|
54,495
|
57,384
|
58,293
|
61,682
|
63,853
|
57,202
|
58,866
|
61,997
|
63,986
|
69,082
|
71,219
|
75,012
|
79,309
|
80,780
|
80,635
|
80,365
|
77,817
|
75,366
|
163,288
|
158,299
|
156,249
|
157,970
|
156,113
|
156,636
|
156,852
|
136,086
|
142,568
|
144,241
|
151,192
|
159,783
|
164,241
|
167,159
|
172,031
|
184,347
|
189,360
|
190,925
|
196,306
|
200,000
|
204,115
|
211,542
|
215,986
|
222,572
|
230,752
|
232,933
|
232,958
|
231,711
|
233,558
|
230,550
|
227,983
|
186,618
|
184,673
|
181,102
|
172,647
|
168,695
|
168,508
|
173,173
|
180,358
|
177,961
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,480
|
42,300
|
37,204
|
36,884
|
36,039
|