TrueBlue, Inc.【TBI】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q17 2Q17 3Q17 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 284,804 312,769 274 320,179 371,379 311,187 379,467 344,600 346,498 422,310 451,169 448,952 396,063 453,227 633,365 691,390 573,315 627,714 683,918 810,733 645,980 672,612 697,097 734,951 568,244 610,122 660,780 669,625 554,388 614,301 680,371 650,147 552,352 588,594 636,793 591,040 494,252 358,944 474,530 458,706 515,955 577,031 551,515 569,253 575,721 465,288 475,588 473,196 402,853 396,230 382,357 370,254
売上成長率(%) - - - - - - - - - - - - -
売上原価 208,974 228,181 204 234,847 271,528 231,952 274,237 250,200 259,859 310,437 327,641 328,689 296,504 333,644 473,766 533,152 443,479 475,748 515,051 625,729 495,468 502,688 518,702 554,064 428,815 454,842 488,761 501,880 411,120 448,717 496,053 477,717 403,976 430,277 467,671 440,697 368,093 275,719 364,066 348,132 379,487 430,529 411,670 410,722 419,802 342,175 345,097 349,023 303,467 291,807 282,320 283,912
売上総利益 75,830 84,588 70 85,332 99,851 79,235 105,230 94,400 86,639 111,873 123,528 120,263 99,559 119,583 159,599 158,238 129,836 151,966 168,867 185,004 150,512 169,924 178,395 180,887 139,429 155,280 172,019 167,745 143,268 165,584 184,318 172,430 148,376 158,317 169,122 150,343 126,159 83,225 110,464 110,574 136,468 146,502 139,845 158,531 155,919 123,113 130,491 124,173 99,386 104,423 100,037 86,342
売上総利益率(%)
販売管理費 61,269 64,442 65 67,677 73,235 72,082 77,634 79,200 88,432 89,339 90,767 93,710 91,982 96,354 120,318 117,123 111,593 117,859 125,117 141,419 130,624 135,787 134,679 145,387 121,844 124,754 131,552 132,644 125,763 134,207 145,382 145,280 129,661 127,599 131,187 133,983 117,381 97,200 90,100 97,401 110,508 118,748 120,568 122,034 124,351 122,645 121,282 120,715 106,937 97,018 99,973 94,621
営業利益 10,642 16,272 0 13,793 22,411 2,385 22,936 10,500 -6,952 17,331 27,990 21,214 2,416 17,982 29,562 31,768 7,723 23,710 33,252 33,157 8,599 -76,826 27,751 23,481 6,411 18,239 29,278 23,636 7,415 21,276 28,350 16,878 8,763 20,891 29,186 7,339 -175,505 -21,231 12,712 6,211 18,943 21,328 11,990 29,252 24,085 -5,943 -6,556 -2,726 -15,509 -59,960 -6,903 -14,123
営業利益率 (%)
経常(税引前)利益 10,832 16,416 1 13,959 22,734 2,649 23,345 10,900 -6,475 17,606 28,406 21,400 2,760 18,432 29,153 31,499 7,189 23,508 32,886 32,864 7,580 -77,713 26,884 22,909 6,485 18,394 29,059 23,612 9,619 20,308 28,010 17,726 9,316 21,718 29,657 9,353 -175,242 -21,643 12,538 6,786 19,667 21,909 12,495 29,142 24,788 -4,929 -5,978 -2,336 -13,910 -58,219 -6,382 -13,930
経常(税引前)利益率(%) 3.8 5.25 0.46 4.36 6.12 0.85 6.15 3.16 -1.87 4.17 6.3 4.77 0.7 4.07 4.6 4.56 1.25 3.75 4.81 4.05 1.17 -11.55 3.86 3.12 1.14 3.01 4.4 3.53 1.74 3.31 4.12 2.73 1.69 3.69 4.66 1.58 -35.46 -6.03 2.64 1.48 3.81 3.8 2.27 5.12 4.31 -1.06 -1.26 -0.49 -3.45 -14.69 -1.67 -3.76
法人税等合計 2,911 6,197 0 5,411 8,821 1,119 8,998 3,500 -5,399 5,069 9,454 6,889 1,104 2,350 8,243 4,472 1,473 6,235 12,796 4,696 612 -13,978 3,455 4,822 1,811 5,260 7,838 7,185 864 2,576 3,630 2,839 1,040 2,312 2,981 638 -24,748 -13,475 3,743 -112 3,783 3,267 1,976 5,129 4,092 -640 1,345 -2,326 -12,212 46,491 1,253 418
実効税率(%)
純利益 7,921 10,219 0 8,548 13,913 1,530 14,347 7,400 -1,076 12,537 18,952 14,511 1,656 16,082 20,910 27,027 5,716 17,273 20,090 28,168 6,968 -63,735 23,429 18,087 4,674 13,134 21,221 16,427 8,755 17,732 24,380 14,887 8,276 19,406 26,676 8,715 -150,494 -8,168 8,795 6,898 15,884 18,642 10,519 24,013 20,696 -4,289 -7,323 -10 -1,698 -104,710 -7,635 -14,348
純利益率(%)
一株あたり利益 0.18 0.24 0.02 0.2 0.33 0.04 0.36 0.19 -0.03 0.31 0.47 0.36 0.04 0.39 0.51 0.67 0.14 0.42 0.49 0.68 0.17 -1.53 0.56 0.43 0.11 0.32 0.52 0.41 0.22 0.44 0.61 0.38 0.21 0.5 0.69 0.23 -4.04 -0.23 0.25 0.2 0.46 0.53 0.31 0.73 0.64 -0.13 -0.24 0 -0.05 -3.45 -0.26 -0.48
希薄化後一株あたり利益 0.18 0.23 0.02 0.2 0.33 0.04 0.36 0.19 -0.03 0.31 0.47 0.36 0.04 0.39 0.51 0.65 0.14 0.42 0.48 0.67 0.17 -1.53 0.56 0.43 0.11 0.31 0.51 0.4 0.22 0.44 0.61 0.37 0.21 0.49 0.68 0.23 -4.04 -0.23 0.25 0.2 0.45 0.53 0.3 0.72 0.63 -0.13 -0.24 0 -0.05 -3.45 -0.26 -0.48
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -