|
(単位:千ドル)
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
73
|
277
|
32
|
355
|
1,997
|
74
|
1,045
|
2,793
|
3,501
|
3,160
|
2,372
|
4,895
|
4,499
|
4,498
|
6,787
|
6,086
|
4,970
|
4,015
|
775
|
3,324
|
1,836
|
1,713
|
1,300
|
2,858
|
7,120
|
4,964
|
4,291
|
5,071
|
6,730
|
12,121
|
14,137
|
15,159
|
15,419
|
14,993
|
16,084
|
20,581
|
20,146
|
18,648
|
20,251
|
22,517
|
21,686
|
21,013
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,014
|
1,016
|
1,022
|
1,024
|
1,030
|
1,033
|
1,039
|
1,041
|
1,047
|
1,052
|
1,055
|
1,060
|
1,060
|
1,065
|
1,071
|
1,077
|
1,084
|
1,090
|
1,097
|
1,101
|
1,101
|
1,101
|
1,097
|
1,097
|
1,097
|
|
現金 + 有価証券
|
73
|
277
|
32
|
355
|
1,997
|
74
|
1,045
|
2,793
|
3,501
|
3,160
|
2,372
|
4,895
|
4,499
|
4,498
|
6,787
|
7,086
|
5,970
|
5,030
|
1,791
|
4,347
|
2,861
|
2,743
|
2,334
|
3,897
|
8,162
|
6,012
|
5,343
|
6,127
|
7,790
|
13,181
|
15,203
|
16,231
|
16,496
|
16,077
|
17,175
|
21,678
|
21,248
|
19,749
|
21,353
|
23,614
|
22,784
|
22,110
|
|
売掛金
|
5,610
|
-
|
-
|
4,606
|
2,244
|
2,637
|
2,897
|
2,894
|
-
|
3,031
|
3,890
|
4,754
|
5,589
|
6,637
|
4,734
|
3,992
|
3,575
|
3,783
|
4,187
|
2,545
|
3,291
|
3,508
|
5,342
|
6,265
|
4,829
|
4,993
|
4,825
|
5,279
|
6,846
|
6,347
|
4,997
|
5,819
|
4,708
|
4,822
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
20,981
|
-
|
-
|
17,141
|
17,343
|
16,219
|
17,302
|
18,561
|
-
|
21,355
|
21,186
|
24,731
|
25,519
|
26,997
|
27,458
|
27,621
|
26,083
|
27,087
|
26,520
|
25,677
|
26,108
|
25,871
|
27,534
|
28,285
|
30,319
|
29,523
|
29,562
|
30,767
|
30,904
|
33,695
|
33,291
|
34,423
|
32,946
|
31,843
|
32,692
|
34,111
|
33,673
|
34,373
|
34,743
|
37,977
|
37,770
|
39,833
|
|
有形固定資産
|
4,481
|
-
|
-
|
6,229
|
7,211
|
7,700
|
7,982
|
7,867
|
-
|
7,786
|
7,764
|
7,873
|
7,978
|
8,332
|
8,328
|
8,994
|
9,447
|
9,777
|
9,928
|
9,994
|
10,353
|
10,224
|
9,977
|
9,935
|
9,749
|
9,705
|
9,562
|
9,317
|
9,109
|
9,074
|
9,468
|
9,407
|
9,362
|
9,537
|
9,558
|
9,816
|
9,964
|
9,739
|
9,558
|
9,854
|
10,370
|
10,610
|
|
固定資産合計
|
5,480
|
-
|
-
|
7,467
|
8,274
|
8,764
|
9,055
|
8,868
|
-
|
8,728
|
8,578
|
8,933
|
8,979
|
9,251
|
9,165
|
9,866
|
10,321
|
10,565
|
10,780
|
11,483
|
11,782
|
11,678
|
11,246
|
11,226
|
11,081
|
10,983
|
10,686
|
10,429
|
10,236
|
10,209
|
10,737
|
10,652
|
10,820
|
11,035
|
11,170
|
11,820
|
11,949
|
11,685
|
11,430
|
11,242
|
11,652
|
11,864
|
|
総資産
|
26,461
|
-
|
-
|
24,609
|
25,618
|
24,983
|
26,358
|
27,430
|
-
|
30,084
|
29,765
|
33,665
|
34,499
|
36,248
|
36,623
|
37,488
|
36,404
|
37,653
|
37,301
|
37,160
|
37,890
|
37,550
|
38,780
|
39,511
|
41,400
|
40,506
|
40,248
|
41,196
|
41,141
|
43,905
|
44,028
|
45,075
|
43,767
|
42,878
|
43,863
|
45,931
|
45,622
|
46,059
|
46,173
|
49,219
|
49,423
|
51,698
|
|
買掛金
|
3,361
|
-
|
-
|
1,248
|
1,209
|
1,064
|
1,057
|
1,166
|
-
|
1,726
|
2,079
|
2,703
|
2,506
|
1,976
|
2,086
|
1,767
|
1,611
|
2,041
|
1,485
|
1,329
|
1,558
|
1,340
|
1,459
|
1,460
|
1,898
|
2,119
|
1,578
|
1,402
|
1,406
|
1,931
|
1,608
|
1,370
|
1,127
|
878
|
1,205
|
1,787
|
1,945
|
1,502
|
1,170
|
1,426
|
1,448
|
1,537
|
|
一年内返済予定の長期借入金
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
7,181
|
-
|
-
|
3,284
|
3,554
|
2,514
|
3,352
|
3,790
|
-
|
5,497
|
4,737
|
7,585
|
7,279
|
7,907
|
7,096
|
6,648
|
5,131
|
5,435
|
4,739
|
4,304
|
4,557
|
4,158
|
5,407
|
5,898
|
6,975
|
5,701
|
4,993
|
4,878
|
4,408
|
6,252
|
5,589
|
5,538
|
4,000
|
2,462
|
3,261
|
5,133
|
4,638
|
4,285
|
4,512
|
5,963
|
5,130
|
5,714
|
|
固定負債合計
|
-
|
-
|
-
|
283
|
-
|
398
|
398
|
-
|
-
|
558
|
579
|
-
|
628
|
628
|
628
|
-
|
682
|
682
|
682
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
7,468
|
-
|
-
|
7,416
|
96
|
-
|
-
|
96
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
101
|
-
|
-
|
|
利益剰余金
|
14,122
|
-
|
-
|
16,122
|
16,670
|
16,872
|
17,400
|
17,801
|
-
|
18,698
|
19,090
|
19,976
|
20,986
|
21,911
|
23,092
|
24,185
|
24,394
|
25,333
|
25,671
|
26,515
|
26,817
|
26,869
|
26,846
|
26,959
|
27,704
|
28,080
|
28,526
|
29,508
|
29,863
|
30,780
|
31,562
|
32,538
|
32,714
|
33,359
|
33,542
|
33,601
|
33,783
|
34,443
|
34,325
|
35,840
|
36,843
|
38,402
|
|
株主資本
|
18,996
|
-
|
-
|
21,040
|
21,665
|
22,070
|
22,607
|
23,081
|
-
|
24,028
|
24,447
|
25,450
|
26,590
|
27,712
|
28,898
|
30,157
|
30,590
|
31,535
|
31,879
|
32,856
|
33,333
|
33,391
|
33,373
|
33,612
|
34,425
|
34,805
|
35,255
|
36,318
|
36,732
|
37,652
|
38,438
|
39,537
|
39,767
|
40,415
|
40,602
|
40,798
|
40,983
|
41,773
|
41,660
|
43,255
|
44,292
|
45,983
|
|
有利子負債合計
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-71
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|