|
(単位:千ドル)
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q22
|
4Q23
|
4Q24
|
|
現金同等物
|
19,814
|
22,894
|
18,688
|
21,433
|
17,514
|
15,950
|
15,959
|
24,128
|
7,722
|
15,979
|
7,129
|
|
現金 + 有価証券
|
19,814
|
22,894
|
18,688
|
21,433
|
17,514
|
15,950
|
15,959
|
24,128
|
7,722
|
15,979
|
7,129
|
|
売掛金
|
18,387
|
15,657
|
19,151
|
21,572
|
25,744
|
19,277
|
21,167
|
11,355
|
15,622
|
20,009
|
29,697
|
|
商品及び製品
|
29,395
|
35,404
|
36,664
|
39,269
|
38,630
|
38,605
|
43,907
|
41,223
|
45,759
|
51,280
|
68,540
|
|
流動資産合計
|
90,928
|
83,342
|
85,650
|
84,925
|
84,721
|
77,459
|
83,638
|
79,443
|
75,150
|
94,326
|
113,214
|
|
有形固定資産
|
11,147
|
11,524
|
18,934
|
21,298
|
21,321
|
21,424
|
21,008
|
25,737
|
43,423
|
42,554
|
41,576
|
|
固定資産合計
|
17,952
|
18,126
|
23,933
|
27,052
|
27,274
|
25,828
|
31,037
|
36,678
|
51,501
|
51,251
|
50,148
|
|
総資産
|
108,880
|
101,468
|
109,583
|
111,977
|
111,995
|
103,287
|
114,675
|
116,121
|
126,651
|
145,577
|
163,362
|
|
買掛金
|
6,941
|
5,886
|
7,022
|
8,406
|
9,348
|
8,270
|
11,981
|
12,222
|
10,233
|
9,988
|
12,158
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,477
|
1,876
|
2,200
|
2,083
|
|
流動負債合計
|
17,094
|
11,537
|
14,837
|
18,242
|
17,679
|
14,681
|
20,704
|
25,183
|
28,990
|
39,311
|
38,124
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,489
|
19,408
|
12,886
|
10,938
|
|
固定負債合計
|
4,256
|
4,463
|
3,322
|
5,083
|
5,742
|
4,312
|
8,601
|
10,657
|
22,091
|
15,583
|
13,269
|
|
総負債
|
21,350
|
16,000
|
18,159
|
23,325
|
23,421
|
18,993
|
29,305
|
35,840
|
51,081
|
54,894
|
51,393
|
|
資本金及び資本剰余金
|
67,246
|
67,284
|
67,322
|
67,557
|
67,875
|
68,344
|
68,382
|
68,520
|
69,087
|
79,475
|
89,697
|
|
利益剰余金
|
20,840
|
20,272
|
26,194
|
23,256
|
22,652
|
18,244
|
19,050
|
13,721
|
8,597
|
13,269
|
24,436
|
|
株主資本
|
87,530
|
85,468
|
91,424
|
88,652
|
88,574
|
84,294
|
85,370
|
80,281
|
75,570
|
90,683
|
111,969
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,966
|
21,284
|
15,086
|
13,021
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-19,162
|
13,562
|
-893
|
5,892
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.19
|
28.16
|
16.64
|
11.63
|
|
運転資本
|
|
|
|
|
|
|
53,093
|
40,356
|
51,148
|
61,301
|
86,079
|