Carrols Restaurant Group, Inc.【TAST】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q20 4Q21 1Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23 4Q23 1Q23
売上高 122,104 169,471 162,583 156,139 173,518 168,312 165,514 151,453 168,583 179,822 192,897 193,170 219,102 217,676 229,056 222,519 241,368 238,870 240,826 239,852 279,478 285,235 283,967 271,586 303,050 296,917 307,754 290,789 368,559 402,345 401,072 351,518 368,418 407,036 311,265 389,993 421,703 366,988 399,476 441,945 443,961 - 445,162 485,223 475,761 470,358 452,192
売上成長率(%) - - - - - - - - - - - - - 11.4 9.8 7.2 28.2 13.2
売上原価 38,877 54,456 53,243 48,631 52,870 51,125 48,906 43,349 50,088 55,169 61,058 56,850 60,496 60,676 62,300 59,020 62,117 63,844 25,302 64,236 78,724 81,850 - 73,005 81,917 82,082 89,304 82,575 109,157 121,283 - - 104,703 121,228 - 113,790 131,103 98,441 123,057 140,175 138,012 142,128 125,443 136,683 129,984 - 118,166
営業費用 121,655 174,351 171,309 161,923 173,990 168,103 164,542 157,937 166,986 179,492 195,891 197,632 206,744 205,925 217,495 215,839 227,472 229,821 - 241,258 267,143 276,551 274,107 268,922 289,217 287,249 300,564 295,957 366,456 403,460 405,635 373,565 354,116 396,808 - 393,096 425,350 329,531 419,318 466,906 447,474 426,719 434,923 461,998 452,320 - 442,125
営業利益 449 -4,880 -9,589 -5,784 -472 209 972 -6,484 1,597 330 -2,994 -4,462 12,358 11,751 11,561 6,680 13,896 9,049 6,077 -1,406 12,335 8,684 9,860 2,664 13,833 9,668 7,190 -5,168 2,103 -1,115 -4,563 -22,047 14,302 10,228 1,631 -3,103 -3,647 -9,998 -19,842 -24,961 -3,513 - 10,239 23,225 23,441 9,601 10,067
営業利益率 (%) - 2.3 4.8 4.9 2.0 2.2
経常(税引前)利益 -918 -6,692 -3,367 -10,495 -5,183 -4,499 -3,739 -11,187 -3,097 -4,353 -7,715 -9,276 -4,977 7,239 7,018 2,145 9,376 4,489 13,541 -6,207 7,306 2,747 - -3,240 8,124 3,759 1,304 -11,115 -12,240 -8,693 -11,994 -29,187 7,932 3,579 7,622 -9,829 -11,371 23,096 -27,278 -32,597 -11,409 - 2,006 15,558 16,252 4,453 3,654
経常(税引前)利益率(%) -0.8 -3.9 -2.1 -6.7 -3.0 -2.7 -2.3 -7.4 -1.8 -2.4 -4.0 -4.8 -2.3 3.3 3.1 1.0 3.9 1.9 5.6 -2.6 2.6 1.0 - -1.2 2.7 1.3 0.4 -3.8 -3.3 -2.2 -3.0 -8.3 2.2 0.9 2.4 -2.5 -2.7 6.3 -6.8 -7.4 -2.6 - 0.5 3.2 3.4 0.9 0.8
法人税等合計 -2,782 -2,663 - -5,296 -1,687 -1,737 -1,677 -3,758 -1,165 -2,632 19,320 0 0 0 - 0 0 0 - -611 1,267 -48 - -138 336 148 -503 354 -8,508 -1,881 -2,088 -6,978 90 48 10,456 -2,661 -1,469 9,683 -6,009 -6,121 -2,712 - 1,142 604 3,634 -907 -10
実効税率(%) - - - - - 56.9 3.9 22.4 -20.4 -0.3
純利益 -250 -6,694 -8,908 -5,199 -3,496 -2,762 -2,062 -7,429 -1,932 -1,721 -27,035 -9,276 -4,977 7,239 7,018 2,145 9,376 4,489 29,462 -5,596 6,039 2,795 3,921 -3,102 7,788 3,611 1,807 -11,469 -3,732 -6,812 -9,906 -22,209 7,842 3,531 -18,627 -7,168 -9,902 -16,400 -21,269 -26,476 -8,697 - 864 14,954 12,618 5,360 3,664
純利益率(%) - 0.2 3.1 2.7 1.1 0.8
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.42 -0.52 -0.17 -1.93 0.01 0.23 0.2 - 0.06
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.42 -0.52 -0.17 -1.93 0.01 0.23 0.2 0.09 0.06
EBITDA - - 28,957 41,784 41,732 - 28,579
EBITDAマージン(%) - - 6.5 8.6 8.8 - 6.3