|
(単位:千ドル)
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q21
|
2Q21
|
3Q20
|
1Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q23
|
|
減価償却費
|
6,346
|
8,176
|
8,063
|
8,391
|
8,536
|
8,758
|
9,045
|
9,318
|
10,005
|
9,793
|
9,418
|
11,057
|
11,486
|
12,070
|
13,151
|
13,366
|
13,655
|
14,250
|
14,621
|
14,555
|
15,292
|
17,121
|
21,200
|
21,031
|
20,296
|
19,620
|
20,609
|
20,101
|
19,542
|
20,071
|
19,284
|
18,718
|
18,559
|
18,291
|
18,512
|
|
株式報酬費用
|
177
|
309
|
301
|
296
|
302
|
296
|
291
|
296
|
341
|
363
|
367
|
565
|
606
|
456
|
883
|
903
|
723
|
1,585
|
1,385
|
1,531
|
1,526
|
1,282
|
1,707
|
1,132
|
1,100
|
1,300
|
1,500
|
1,500
|
1,900
|
900
|
900
|
1,100
|
1,000
|
1,900
|
2,000
|
|
営業キャッシュフロー
|
-
|
-
|
2,180
|
-
|
-
|
351
|
-
|
-
|
14,480
|
-
|
-
|
10,806
|
-
|
-
|
9,996
|
-
|
-
|
19,838
|
-
|
-
|
7,988
|
-
|
-
|
-3,790
|
-
|
-
|
7,036
|
-
|
-26,569
|
-
|
-
|
7,993
|
-
|
-
|
12,337
|
|
資本的支出
|
-
|
-
|
-13,518
|
-
|
-
|
-6,965
|
-
|
-
|
-12,066
|
-
|
-
|
-18,682
|
-
|
-
|
-12,470
|
-
|
-
|
-17,928
|
-
|
-
|
-18,175
|
-
|
-
|
-24,831
|
-
|
-
|
-10,627
|
-
|
-13,189
|
-
|
-
|
-7,989
|
-
|
-
|
-16,390
|
|
投資キャッシュフロー
|
-
|
-
|
-13,518
|
-
|
-
|
-8,756
|
-
|
-
|
-10,955
|
-
|
-
|
-20,294
|
-
|
-
|
-32,843
|
-
|
-
|
-18,809
|
-
|
-
|
-15,750
|
-
|
-
|
-21,968
|
-
|
-
|
-10,627
|
-
|
-12,554
|
-
|
-
|
-6,863
|
-
|
-
|
-15,386
|
|
長期借入金の返済による支出
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
-
|
-266
|
-
|
-
|
1,505
|
-
|
-
|
-459
|
-
|
-
|
-456
|
-
|
-
|
23,498
|
-
|
-
|
4,060
|
-
|
-
|
5,416
|
-
|
-
|
64,056
|
-
|
-
|
-1,444
|
-
|
18,453
|
-
|
-
|
-14,613
|
-
|
-
|
-3,425
|
|
フリーキャッシュフロー
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
FCFマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|