|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
45
|
67
|
-
|
59
|
89
|
-
|
8
|
8
|
3
|
-
|
4
|
40
|
73
|
44
|
38
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
45
|
67
|
-
|
59
|
89
|
-
|
8
|
8
|
3
|
-
|
4
|
40
|
73
|
44
|
38
|
|
商品及び製品
|
6
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
10
|
9
|
12
|
12
|
13
|
11
|
11
|
11
|
11
|
11
|
13
|
14
|
13
|
13
|
13
|
14
|
12
|
13
|
13
|
15
|
13
|
|
流動資産合計
|
81
|
81
|
60
|
47
|
34
|
37
|
28
|
23
|
77
|
67
|
43
|
45
|
82
|
92
|
44
|
36
|
35
|
36
|
29
|
32
|
64
|
74
|
60
|
66
|
70
|
51
|
34
|
33
|
42
|
43
|
39
|
75
|
83
|
106
|
111
|
113
|
140
|
68
|
55
|
54
|
56
|
68
|
60
|
95
|
127
|
99
|
91
|
|
有形固定資産
|
123
|
122
|
135
|
141
|
147
|
149
|
152
|
150
|
151
|
158
|
179
|
179
|
182
|
188
|
220
|
225
|
231
|
251
|
247
|
247
|
247
|
254
|
274
|
275
|
272
|
281
|
289
|
288
|
353
|
393
|
385
|
380
|
363
|
355
|
349
|
345
|
341
|
337
|
335
|
329
|
320
|
312
|
305
|
298
|
300
|
307
|
308
|
|
固定資産合計
|
268
|
266
|
285
|
295
|
301
|
298
|
300
|
301
|
302
|
320
|
326
|
322
|
327
|
332
|
382
|
392
|
401
|
422
|
460
|
481
|
497
|
502
|
521
|
522
|
517
|
548
|
565
|
1,078
|
1,647
|
1,690
|
1,711
|
1,703
|
1,688
|
1,669
|
1,645
|
1,632
|
1,634
|
1,618
|
1,610
|
1,579
|
1,568
|
1,539
|
1,523
|
1,509
|
1,498
|
1,492
|
1,480
|
|
総資産
|
349
|
348
|
346
|
343
|
336
|
335
|
329
|
324
|
380
|
387
|
369
|
368
|
410
|
425
|
427
|
429
|
437
|
459
|
490
|
514
|
562
|
577
|
581
|
588
|
587
|
600
|
600
|
1,112
|
1,689
|
1,734
|
1,751
|
1,778
|
1,772
|
1,776
|
1,757
|
1,745
|
1,774
|
1,687
|
1,666
|
1,633
|
1,624
|
1,607
|
1,584
|
1,604
|
1,625
|
1,592
|
1,572
|
|
買掛金
|
15
|
14
|
20
|
19
|
18
|
13
|
14
|
13
|
14
|
14
|
19
|
16
|
17
|
17
|
20
|
21
|
22
|
21
|
22
|
18
|
20
|
21
|
29
|
24
|
22
|
22
|
29
|
23
|
29
|
40
|
45
|
32
|
36
|
27
|
27
|
33
|
30
|
31
|
30
|
30
|
30
|
30
|
31
|
32
|
31
|
37
|
37
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
42
|
49
|
52
|
55
|
51
|
54
|
50
|
51
|
45
|
54
|
55
|
63
|
61
|
69
|
71
|
70
|
68
|
74
|
68
|
68
|
68
|
78
|
79
|
83
|
74
|
84
|
82
|
115
|
134
|
149
|
149
|
139
|
152
|
148
|
156
|
158
|
190
|
168
|
166
|
161
|
177
|
179
|
173
|
180
|
193
|
204
|
192
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
156
|
156
|
-
|
157
|
206
|
206
|
-
|
202
|
201
|
212
|
-
|
238
|
279
|
278
|
-
|
282
|
277
|
277
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
201
|
200
|
203
|
202
|
203
|
202
|
201
|
202
|
199
|
198
|
207
|
207
|
256
|
254
|
248
|
248
|
247
|
259
|
266
|
292
|
333
|
334
|
332
|
337
|
336
|
333
|
332
|
813
|
1,229
|
1,265
|
1,292
|
1,355
|
1,330
|
1,333
|
1,329
|
1,317
|
1,356
|
1,304
|
1,300
|
1,298
|
1,277
|
1,277
|
1,259
|
1,255
|
1,249
|
1,202
|
1,191
|
|
総負債
|
243
|
249
|
256
|
257
|
254
|
256
|
252
|
254
|
244
|
253
|
262
|
270
|
317
|
324
|
319
|
318
|
316
|
333
|
335
|
360
|
401
|
413
|
412
|
421
|
410
|
418
|
414
|
929
|
1,363
|
1,415
|
1,441
|
1,495
|
1,482
|
1,481
|
1,485
|
1,476
|
1,547
|
1,472
|
1,467
|
1,459
|
1,455
|
1,456
|
1,432
|
1,436
|
1,443
|
1,407
|
1,384
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
37
|
30
|
21
|
16
|
12
|
9
|
7
|
-1
|
-3
|
-4
|
-31
|
-41
|
-46
|
-38
|
-31
|
-29
|
-20
|
-15
|
14
|
12
|
18
|
21
|
25
|
22
|
30
|
33
|
35
|
31
|
27
|
21
|
11
|
-12
|
-4
|
0
|
-19
|
-26
|
-45
|
-62
|
-83
|
-110
|
-118
|
-137
|
-137
|
-122
|
-109
|
-104
|
-100
|
|
株主資本
|
105
|
99
|
90
|
85
|
81
|
78
|
77
|
70
|
135
|
134
|
106
|
97
|
92
|
100
|
107
|
110
|
120
|
125
|
154
|
153
|
160
|
164
|
169
|
167
|
176
|
181
|
185
|
183
|
325
|
318
|
309
|
283
|
289
|
294
|
271
|
268
|
227
|
214
|
199
|
174
|
169
|
150
|
151
|
168
|
182
|
185
|
188
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157
|
157
|
-
|
158
|
208
|
207
|
-
|
203
|
203
|
213
|
-
|
240
|
281
|
280
|
-
|
284
|
279
|
279
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116.23
|
117.27
|
-
|
162.28
|
223.74
|
206.5
|
-
|
183.86
|
168.51
|
170.26
|
-
|
156.56
|
175.02
|
171.01
|
-
|
169.77
|
158.19
|
153.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|