|
(単位:千ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
9
|
8
|
9
|
16
|
24
|
24
|
28
|
35
|
36
|
40
|
37
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
225
|
407
|
476
|
611
|
670
|
866
|
946
|
687
|
844
|
845
|
867
|
747
|
768
|
821
|
922
|
904
|
782
|
780
|
101
|
96
|
-34
|
2,797
|
1,828
|
2,780
|
2,338
|
2,740
|
2,998
|
2,716
|
1,908
|
1,879
|
-
|
-
|
-
|
1,575
|
1,618
|
1,447
|
1,452
|
1,226
|
1,064
|
931
|
904
|
833
|
903
|
1,047
|
1,043
|
|
営業キャッシュフロー
|
-
|
-3,873
|
-4,597
|
-3,910
|
-5,186
|
-5,894
|
-5,568
|
-6,646
|
-5,579
|
-7,446
|
-3,282
|
-
|
-5,698
|
-5,456
|
-10,348
|
-3,116
|
-4,313
|
-5,092
|
-5,950
|
-1,464
|
-3,140
|
-7,146
|
-5,734
|
-3,762
|
-6,766
|
-11,920
|
-9,474
|
-6,201
|
-6,907
|
-10,961
|
-5,123
|
-5,347
|
-5,026
|
-12,888
|
-9,408
|
-6,561
|
-8,700
|
-10,379
|
-7,687
|
-8,434
|
-9,308
|
-14,713
|
-12,250
|
-12,452
|
-16,950
|
|
資本的支出
|
-6
|
-5
|
-31
|
-135
|
-27
|
-8
|
-194
|
-57
|
-12
|
-6
|
-8
|
-9
|
-12
|
-9
|
-12
|
-3
|
-95
|
-16
|
0
|
0
|
0
|
-248
|
5
|
-133
|
-511
|
-290
|
-326
|
64
|
-44
|
-11
|
-20
|
-83
|
-6
|
-6
|
-2
|
-37
|
0
|
-
|
-
|
-8
|
0
|
-44
|
-22
|
-4
|
-24
|
|
投資キャッシュフロー
|
-
|
-55,183
|
11,577
|
23,057
|
9,218
|
-10,115
|
15,609
|
-906
|
15,328
|
4,914
|
-13,368
|
-
|
6,447
|
9,505
|
-2,494
|
6,003
|
5,413
|
2,484
|
0
|
0
|
0
|
3,471
|
5
|
-133
|
-511
|
-98,249
|
-1,941
|
107
|
1,889
|
745
|
13,502
|
19,048
|
-18,345
|
9,860
|
22,351
|
6,378
|
14,518
|
23,100
|
2,945
|
-29,390
|
22,500
|
-58,354
|
-47,723
|
-6,506
|
-26,908
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228
|
0
|
0
|
0
|
72
|
0
|
18
|
0
|
64
|
0
|
27
|
0
|
76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
-
|
-
|
42
|
62
|
12
|
132
|
17
|
47
|
213
|
1,241
|
-
|
59
|
-
|
-
|
2,853
|
48
|
-
|
-
|
-
|
-
|
39,228
|
-371
|
139,828
|
10,714
|
-228
|
0
|
0
|
0
|
-72
|
0
|
-18
|
0
|
-64
|
0
|
-27
|
0
|
-76
|
42,092
|
0
|
97,849
|
1,730
|
8
|
13
|
80,964
|
|
フリーキャッシュフロー
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-9,308
|
-14,757
|
-12,272
|
-12,456
|
-16,974
|