|
(単位:千ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,239
|
68,840
|
9,784
|
16,817
|
35,983
|
40,031
|
24,062
|
34,186
|
26,678
|
36,392
|
34,132
|
18,385
|
19,986
|
21,170
|
25,356
|
12,485
|
18,225
|
19,371
|
16,763
|
10,813
|
9,349
|
6,181
|
36,118
|
30,020
|
165,954
|
169,393
|
58,996
|
47,581
|
41,487
|
36,469
|
26,181
|
34,560
|
48,243
|
24,872
|
21,780
|
34,723
|
34,513
|
40,331
|
52,976
|
90,326
|
52,502
|
163,543
|
92,206
|
|
有価証券
|
18,447
|
14,755
|
69,741
|
57,919
|
34,565
|
25,232
|
35,326
|
19,486
|
20,296
|
4,925
|
-
|
13,357
|
27,444
|
20,971
|
11,462
|
13,969
|
7,987
|
2,496
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,144
|
37,830
|
53,016
|
55,505
|
62,155
|
64,643
|
48,819
|
60,243
|
65,575
|
46,382
|
40,266
|
25,994
|
2,992
|
-
|
29,742
|
7,494
|
32,902
|
|
現金 + 有価証券
|
21,686
|
83,595
|
79,525
|
74,736
|
70,548
|
65,263
|
59,388
|
53,672
|
46,974
|
41,317
|
34,132
|
31,742
|
47,430
|
42,141
|
36,818
|
26,454
|
26,212
|
21,867
|
16,763
|
10,813
|
9,349
|
6,181
|
36,118
|
30,020
|
165,954
|
169,393
|
85,140
|
85,411
|
94,503
|
91,974
|
88,336
|
99,203
|
97,062
|
85,115
|
87,355
|
81,105
|
74,779
|
66,325
|
55,968
|
90,326
|
82,244
|
171,037
|
125,108
|
|
流動資産合計
|
21,920
|
84,601
|
80,733
|
75,788
|
71,377
|
66,608
|
60,441
|
54,906
|
48,723
|
42,755
|
35,387
|
33,022
|
47,984
|
43,480
|
38,033
|
27,511
|
27,083
|
23,236
|
17,933
|
11,495
|
9,648
|
6,975
|
39,681
|
32,849
|
167,115
|
169,435
|
87,697
|
87,819
|
95,695
|
93,112
|
90,689
|
101,091
|
98,667
|
86,146
|
94,616
|
84,265
|
77,813
|
68,705
|
57,913
|
92,214
|
85,082
|
172,155
|
126,532
|
|
有形固定資産
|
86
|
83
|
80
|
102
|
221
|
224
|
208
|
374
|
396
|
372
|
338
|
309
|
280
|
259
|
236
|
219
|
200
|
263
|
105
|
83
|
0
|
-
|
655
|
655
|
760
|
1,240
|
1,498
|
1,769
|
1,729
|
1,719
|
1,676
|
1,640
|
1,662
|
1,592
|
1,521
|
1,443
|
1,401
|
1,296
|
1,213
|
1,185
|
1,109
|
1,027
|
988
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,824
|
60,378
|
44,652
|
39,467
|
30,889
|
14,349
|
10,760
|
17,886
|
2,893
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,154
|
|
固定資産合計
|
2,259
|
197
|
194
|
787
|
907
|
930
|
901
|
757
|
672
|
765
|
637
|
609
|
580
|
499
|
476
|
341
|
322
|
285
|
127
|
105
|
0
|
0
|
30,414
|
30,406
|
31,792
|
33,722
|
104,716
|
101,073
|
85,002
|
79,484
|
70,567
|
53,793
|
49,924
|
27,144
|
11,789
|
10,876
|
10,654
|
10,249
|
10,221
|
9,433
|
9,008
|
9,299
|
42,027
|
|
総資産
|
24,179
|
84,798
|
80,927
|
76,575
|
72,284
|
67,538
|
61,342
|
55,663
|
49,395
|
43,520
|
36,024
|
33,631
|
48,564
|
43,979
|
38,509
|
27,852
|
27,405
|
23,521
|
18,060
|
11,600
|
9,648
|
6,975
|
70,096
|
63,255
|
198,907
|
203,157
|
192,413
|
188,892
|
180,697
|
172,596
|
161,256
|
154,884
|
148,591
|
113,290
|
106,405
|
95,141
|
88,467
|
78,954
|
68,134
|
101,647
|
94,090
|
181,454
|
168,559
|
|
買掛金
|
1,048
|
917
|
1,205
|
502
|
591
|
1,020
|
431
|
527
|
591
|
556
|
474
|
1,193
|
226
|
291
|
7,016
|
431
|
385
|
441
|
1,676
|
60
|
394
|
263
|
2,649
|
915
|
1,912
|
914
|
1,853
|
1,403
|
928
|
954
|
541
|
392
|
456
|
1,586
|
4,081
|
1,852
|
2,504
|
2,434
|
972
|
1,385
|
2,295
|
4,429
|
2,310
|
|
流動負債合計
|
2,658
|
2,338
|
2,634
|
2,765
|
3,168
|
4,133
|
3,588
|
4,738
|
4,942
|
5,079
|
3,023
|
4,137
|
9,094
|
9,240
|
9,020
|
2,231
|
2,534
|
3,078
|
3,370
|
2,123
|
1,613
|
583
|
4,967
|
3,446
|
3,886
|
2,915
|
3,313
|
3,668
|
3,688
|
4,298
|
2,861
|
3,493
|
3,711
|
5,740
|
6,410
|
4,932
|
6,775
|
6,149
|
5,501
|
5,648
|
8,642
|
10,961
|
7,018
|
|
固定負債合計
|
11,903
|
0
|
0
|
51
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
386
|
378
|
394
|
999
|
974
|
6,819
|
6,603
|
6,384
|
6,160
|
5,933
|
5,702
|
5,467
|
5,227
|
4,984
|
4,736
|
4,484
|
4,227
|
3,949
|
3,657
|
3,359
|
3,057
|
|
総負債
|
14,561
|
2,338
|
2,634
|
2,816
|
3,252
|
4,133
|
3,588
|
4,738
|
4,942
|
5,079
|
3,023
|
4,137
|
9,094
|
9,240
|
9,020
|
2,231
|
2,534
|
3,078
|
3,370
|
2,123
|
1,613
|
583
|
5,354
|
3,825
|
4,281
|
3,914
|
4,287
|
10,487
|
10,291
|
10,682
|
9,021
|
9,426
|
9,413
|
11,207
|
11,637
|
9,916
|
11,511
|
10,633
|
9,728
|
9,597
|
12,299
|
14,320
|
10,075
|
|
資本金及び資本剰余金
|
-
|
192,340
|
192,747
|
193,282
|
193,935
|
194,667
|
195,545
|
196,623
|
197,327
|
198,218
|
199,276
|
201,384
|
202,131
|
202,971
|
203,792
|
204,798
|
208,555
|
209,404
|
210,505
|
210,606
|
210,702
|
10,654
|
87,583
|
89,412
|
232,577
|
246,003
|
248,515
|
251,513
|
254,229
|
256,137
|
257,944
|
259,886
|
261,305
|
262,735
|
264,246
|
265,864
|
267,284
|
268,736
|
269,886
|
313,042
|
313,973
|
412,112
|
415,289
|
|
利益剰余金
|
-116,540
|
-109,874
|
-114,454
|
-119,526
|
-124,909
|
-131,251
|
-137,803
|
-145,708
|
-152,815
|
-159,777
|
-166,275
|
-171,883
|
-184,190
|
-189,741
|
-195,822
|
-200,701
|
-205,211
|
-210,470
|
-217,001
|
-222,316
|
-223,852
|
-225,462
|
-22,842
|
-29,982
|
-37,953
|
-46,760
|
-60,225
|
-73,007
|
-83,784
|
-94,012
|
-104,767
|
-113,306
|
-120,997
|
-159,964
|
-169,009
|
-180,303
|
-190,163
|
-200,384
|
-211,479
|
-220,992
|
-232,211
|
-244,980
|
-256,894
|
|
株主資本
|
-116,551
|
82,460
|
78,293
|
73,759
|
69,032
|
63,405
|
57,754
|
50,925
|
44,453
|
38,441
|
33,001
|
29,494
|
39,470
|
34,739
|
29,489
|
25,621
|
24,871
|
20,443
|
14,690
|
9,477
|
8,035
|
6,392
|
64,741
|
59,430
|
194,625
|
199,243
|
188,126
|
178,405
|
170,406
|
161,914
|
152,235
|
145,458
|
139,178
|
102,083
|
94,768
|
85,225
|
76,956
|
68,321
|
58,406
|
92,050
|
81,791
|
167,134
|
158,484
|