|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,959
|
1,682
|
1,684
|
1,416
|
1,945
|
1,632
|
1,663
|
1,574
|
1,286
|
1,609
|
1,610
|
1,291
|
1,521
|
1,672
|
1,670
|
1,932
|
1,621
|
2,167
|
1,773
|
1,679
|
1,655
|
2,150
|
1,902
|
-
|
1,384
|
1,772
|
1,658
|
-
|
1,472
|
1,303
|
1,991
|
-
|
1,964
|
1,925
|
2,485
|
-
|
1,552
|
2,790
|
2,300
|
-
|
2,086
|
1,490
|
1,563
|
963
|
1,224
|
1,187
|
1,082
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
売上原価
|
1,246
|
1,206
|
1,330
|
1,144
|
1,518
|
1,280
|
1,324
|
1,203
|
1,002
|
1,123
|
1,194
|
955
|
1,046
|
1,150
|
1,101
|
1,245
|
1,036
|
1,294
|
1,016
|
911
|
1,001
|
1,171
|
1,056
|
-
|
701
|
937
|
770
|
-
|
801
|
684
|
1,024
|
-
|
1,103
|
995
|
1,307
|
-
|
749
|
1,300
|
1,073
|
-
|
933
|
644
|
645
|
467
|
562
|
635
|
457
|
|
売上総利益
|
713
|
476
|
354
|
272
|
427
|
352
|
339
|
371
|
284
|
486
|
416
|
336
|
475
|
522
|
569
|
687
|
585
|
873
|
757
|
768
|
654
|
979
|
846
|
-
|
683
|
835
|
888
|
-
|
671
|
619
|
967
|
-
|
861
|
930
|
1,178
|
-
|
803
|
1,490
|
1,227
|
-
|
1,153
|
846
|
918
|
496
|
662
|
552
|
625
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
販売管理費
|
721
|
649
|
637
|
603
|
609
|
604
|
605
|
575
|
564
|
541
|
525
|
601
|
483
|
497
|
541
|
544
|
511
|
540
|
542
|
534
|
560
|
550
|
544
|
-
|
530
|
616
|
566
|
-
|
598
|
519
|
542
|
-
|
540
|
520
|
467
|
-
|
557
|
531
|
536
|
-
|
590
|
583
|
530
|
570
|
583
|
530
|
560
|
|
営業利益
|
-8
|
-173
|
-283
|
-331
|
-182
|
-252
|
-266
|
-204
|
-280
|
-55
|
-109
|
-265
|
-8
|
25
|
28
|
143
|
74
|
333
|
215
|
234
|
94
|
429
|
302
|
-
|
153
|
219
|
322
|
-
|
73
|
100
|
425
|
-
|
321
|
410
|
711
|
-
|
246
|
959
|
691
|
-
|
563
|
263
|
388
|
-74
|
79
|
22
|
65
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-6
|
-160
|
-274
|
-311
|
-163
|
-228
|
-240
|
-177
|
-262
|
-139
|
-162
|
-331
|
-55
|
-44
|
-46
|
88
|
17
|
299
|
216
|
216
|
61
|
400
|
281
|
-
|
185
|
257
|
517
|
-
|
91
|
120
|
444
|
-
|
338
|
591
|
679
|
-
|
167
|
653
|
609
|
-
|
803
|
571
|
473
|
560
|
413
|
253
|
-280
|
|
経常(税引前)利益率(%)
|
-0.31
|
-9.51
|
-16.27
|
-21.96
|
-8.38
|
-13.97
|
-14.43
|
-11.25
|
-20.37
|
-8.64
|
-10.06
|
-25.64
|
-3.62
|
-2.63
|
-2.75
|
4.55
|
1.05
|
13.8
|
12.18
|
12.86
|
3.69
|
18.6
|
14.77
|
-
|
13.37
|
14.5
|
31.18
|
-
|
6.18
|
9.21
|
22.3
|
-
|
17.21
|
30.7
|
27.32
|
-
|
10.76
|
23.41
|
26.48
|
-
|
38.49
|
38.32
|
30.26
|
58.15
|
33.74
|
21.31
|
-25.88
|
|
法人税等合計
|
1
|
-
|
1
|
-
|
1
|
1
|
-
|
1
|
1
|
0
|
1
|
1
|
6
|
4
|
0
|
6
|
4
|
0
|
1
|
2
|
2
|
1
|
2
|
-
|
1
|
1
|
2
|
-
|
1
|
1
|
1
|
-
|
1
|
1
|
1
|
-
|
-1,875
|
40
|
125
|
-
|
41
|
40
|
62
|
8
|
7
|
8
|
6
|
|
実効税率(%)
|
|
-
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
純利益
|
-7
|
-160
|
-275
|
-311
|
-164
|
-229
|
-240
|
-178
|
-263
|
-139
|
-163
|
-332
|
-61
|
-48
|
-46
|
82
|
13
|
299
|
215
|
214
|
59
|
399
|
279
|
-
|
186
|
258
|
515
|
-
|
90
|
119
|
443
|
-
|
337
|
590
|
678
|
-
|
2,042
|
613
|
484
|
-
|
762
|
531
|
411
|
552
|
406
|
245
|
-286
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.01
|
0.07
|
0.05
|
-
|
0.03
|
0.05
|
0.08
|
-
|
0.02
|
0.02
|
0.08
|
-
|
0.06
|
0.1
|
0.12
|
-
|
0.35
|
0.1
|
0.08
|
-
|
0.13
|
0.09
|
0.07
|
0.09
|
0.07
|
0.04
|
-0.05
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.01
|
0.07
|
0.05
|
-
|
0.03
|
0.04
|
0.08
|
-
|
0.02
|
0.02
|
0.08
|
-
|
0.06
|
0.1
|
0.11
|
-
|
0.34
|
0.1
|
0.08
|
-
|
0.13
|
0.09
|
0.07
|
0.09
|
0.07
|
0.04
|
-0.05
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.14
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|