|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,203
|
1,953
|
1,905
|
1,785
|
1,798
|
2,078
|
2,475
|
2,916
|
2,522
|
2,633
|
2,724
|
2,648
|
3,042
|
3,287
|
3,470
|
3,413
|
3,512
|
3,433
|
3,692
|
3,376
|
3,823
|
3,664
|
4,018
|
3,473
|
3,707
|
3,692
|
3,250
|
3,594
|
3,277
|
3,790
|
4,494
|
4,481
|
4,098
|
4,969
|
5,313
|
5,564
|
5,880
|
6,377
|
6,652
|
7,030
|
7,028
|
5,966
|
5,974
|
4,814
|
3,774
|
4,140
|
5,217
|
4,857
|
4,737
|
5,195
|
6,205
|
5,547
|
5,005
|
4,708
|
4,208
|
4,037
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,423
|
1,566
|
1,479
|
2,151
|
2,055
|
2,034
|
3,197
|
3,572
|
3,572
|
3,630
|
4,484
|
4,730
|
4,912
|
5,179
|
4,778
|
|
現金 + 有価証券
|
2,203
|
1,953
|
1,905
|
1,785
|
1,798
|
2,078
|
2,475
|
2,916
|
2,522
|
2,633
|
2,724
|
2,648
|
3,042
|
3,287
|
3,470
|
3,413
|
3,512
|
3,433
|
3,692
|
3,376
|
3,823
|
3,664
|
4,018
|
3,473
|
3,707
|
3,692
|
3,250
|
3,594
|
3,277
|
3,790
|
4,494
|
4,481
|
4,098
|
4,969
|
5,313
|
5,564
|
5,880
|
6,377
|
6,652
|
7,030
|
7,028
|
7,389
|
7,540
|
6,293
|
5,925
|
6,195
|
7,251
|
8,054
|
8,309
|
8,767
|
9,835
|
10,031
|
9,735
|
9,620
|
9,387
|
8,815
|
|
売掛金
|
1,133
|
1,136
|
501
|
380
|
444
|
788
|
853
|
470
|
609
|
870
|
511
|
470
|
599
|
643
|
534
|
595
|
649
|
714
|
291
|
708
|
861
|
668
|
233
|
1,152
|
737
|
581
|
978
|
721
|
1,359
|
720
|
901
|
616
|
1,073
|
750
|
1,022
|
1,020
|
563
|
722
|
639
|
911
|
975
|
985
|
900
|
733
|
1,083
|
1,174
|
683
|
1,204
|
958
|
1,125
|
92
|
227
|
419
|
623
|
421
|
219
|
|
商品及び製品
|
-
|
-
|
12,801
|
12,191
|
12,149
|
11,753
|
10,986
|
10,634
|
10,369
|
10,250
|
10,151
|
9,819
|
9,694
|
8,956
|
8,486
|
8,295
|
8,566
|
8,746
|
9,015
|
8,341
|
7,950
|
8,124
|
5,055
|
5,028
|
5,169
|
5,513
|
4,990
|
4,409
|
4,546
|
4,738
|
4,597
|
4,700
|
4,356
|
4,207
|
3,588
|
3,411
|
3,719
|
3,384
|
3,518
|
3,341
|
3,449
|
3,948
|
5,261
|
5,063
|
5,041
|
4,773
|
3,900
|
3,170
|
3,304
|
2,787
|
2,597
|
2,670
|
2,405
|
2,998
|
2,949
|
2,867
|
|
流動資産合計
|
15,954
|
16,013
|
15,462
|
14,611
|
14,553
|
14,777
|
14,480
|
14,232
|
13,689
|
13,833
|
13,495
|
13,093
|
13,477
|
13,004
|
12,617
|
12,479
|
12,881
|
13,033
|
13,158
|
12,669
|
12,860
|
12,665
|
9,533
|
9,964
|
9,939
|
10,125
|
9,298
|
8,849
|
9,292
|
9,324
|
10,059
|
9,963
|
9,637
|
10,016
|
10,008
|
10,143
|
10,271
|
10,569
|
10,855
|
11,411
|
11,572
|
12,461
|
13,874
|
14,233
|
14,199
|
14,306
|
11,982
|
12,654
|
12,920
|
12,866
|
12,807
|
13,281
|
12,723
|
13,378
|
12,879
|
12,061
|
|
有形固定資産
|
4,894
|
4,870
|
4,822
|
4,777
|
4,735
|
4,677
|
4,630
|
4,581
|
4,542
|
4,499
|
4,462
|
4,423
|
4,383
|
4,343
|
4,321
|
4,275
|
4,236
|
4,249
|
4,203
|
4,159
|
4,119
|
4,071
|
4,032
|
3,988
|
3,939
|
3,910
|
3,866
|
3,816
|
3,790
|
3,750
|
3,710
|
3,672
|
3,633
|
3,435
|
3,386
|
3,346
|
3,307
|
3,264
|
3,217
|
3,177
|
3,144
|
3,102
|
3,055
|
3,027
|
2,997
|
2,972
|
2,922
|
2,880
|
2,844
|
3,017
|
2,970
|
2,974
|
3,122
|
3,068
|
3,029
|
2,997
|
|
固定資産合計
|
5,577
|
5,647
|
5,696
|
5,994
|
5,956
|
5,903
|
5,927
|
5,884
|
6,140
|
5,943
|
5,738
|
5,699
|
5,562
|
5,461
|
5,309
|
5,175
|
5,081
|
5,026
|
4,891
|
4,778
|
4,681
|
4,571
|
4,503
|
4,407
|
4,433
|
4,369
|
4,269
|
4,135
|
4,048
|
3,959
|
3,922
|
4,070
|
4,031
|
3,833
|
3,591
|
3,551
|
3,513
|
3,469
|
3,406
|
3,367
|
3,334
|
3,292
|
3,248
|
3,213
|
3,183
|
3,158
|
5,155
|
5,118
|
5,082
|
5,255
|
5,199
|
5,205
|
5,353
|
5,299
|
4,757
|
4,668
|
|
総資産
|
21,531
|
21,660
|
21,158
|
20,605
|
20,509
|
20,680
|
20,407
|
20,116
|
19,829
|
19,776
|
19,233
|
18,792
|
19,039
|
18,465
|
17,926
|
17,654
|
17,962
|
18,059
|
18,049
|
17,447
|
17,541
|
17,236
|
14,036
|
14,371
|
14,372
|
14,494
|
13,567
|
12,984
|
13,340
|
13,283
|
13,981
|
14,033
|
13,668
|
13,849
|
13,599
|
13,694
|
13,784
|
14,038
|
14,261
|
14,778
|
14,906
|
15,753
|
17,122
|
17,446
|
17,382
|
17,464
|
17,137
|
17,772
|
18,002
|
18,121
|
18,006
|
18,486
|
18,076
|
18,677
|
17,636
|
16,729
|
|
買掛金
|
927
|
1,194
|
793
|
596
|
753
|
1,017
|
668
|
667
|
617
|
695
|
568
|
433
|
812
|
353
|
396
|
454
|
825
|
907
|
1,039
|
511
|
553
|
798
|
857
|
1,090
|
947
|
968
|
848
|
431
|
986
|
711
|
972
|
966
|
453
|
388
|
462
|
682
|
690
|
501
|
410
|
814
|
690
|
1,059
|
1,813
|
392
|
804
|
687
|
211
|
152
|
496
|
232
|
194
|
488
|
188
|
725
|
251
|
60
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,188
|
1,474
|
1,125
|
838
|
1,050
|
2,882
|
2,596
|
1,031
|
972
|
1,088
|
856
|
668
|
1,049
|
1,130
|
1,136
|
694
|
1,561
|
1,689
|
1,843
|
1,303
|
1,455
|
1,249
|
1,349
|
1,538
|
1,931
|
2,037
|
1,206
|
708
|
1,276
|
1,044
|
1,283
|
-
|
-
|
-
|
-
|
-
|
934
|
942
|
856
|
1,274
|
1,159
|
1,553
|
2,737
|
1,295
|
1,262
|
1,103
|
1,001
|
1,173
|
1,169
|
1,119
|
1,163
|
1,380
|
898
|
1,517
|
1,073
|
766
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
163
|
163
|
163
|
163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
0
|
0
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,000
|
1,000
|
1,500
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
500
|
500
|
500
|
500
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
163
|
163
|
163
|
163
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
2,688
|
2,974
|
2,625
|
2,338
|
2,550
|
2,882
|
2,596
|
2,531
|
2,472
|
2,588
|
2,356
|
2,168
|
2,549
|
2,130
|
2,136
|
2,194
|
2,561
|
2,689
|
2,843
|
2,303
|
2,455
|
2,249
|
2,349
|
2,538
|
2,431
|
2,537
|
1,706
|
1,208
|
1,276
|
1,044
|
1,283
|
1,230
|
724
|
686
|
784
|
930
|
1,097
|
1,105
|
1,019
|
1,437
|
1,159
|
1,553
|
2,737
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
10,608
|
10,612
|
10,616
|
10,620
|
10,624
|
10,629
|
10,635
|
10,641
|
10,647
|
10,654
|
10,661
|
10,668
|
10,675
|
10,680
|
10,684
|
10,691
|
10,694
|
10,698
|
10,692
|
10,695
|
10,697
|
10,699
|
10,701
|
10,702
|
10,743
|
10,744
|
10,744
|
10,745
|
10,764
|
10,806
|
10,812
|
10,892
|
10,947
|
10,952
|
10,959
|
11,019
|
11,031
|
11,037
|
11,071
|
11,079
|
11,131
|
11,150
|
11,176
|
11,181
|
11,395
|
11,402
|
11,407
|
11,409
|
11,413
|
11,467
|
11,474
|
11,478
|
11,481
|
11,483
|
11,484
|
11,485
|
|
利益剰余金
|
7,936
|
7,779
|
7,631
|
7,362
|
7,061
|
6,906
|
6,892
|
6,673
|
6,451
|
6,275
|
5,959
|
5,700
|
5,562
|
5,403
|
4,832
|
4,504
|
4,443
|
4,397
|
4,245
|
4,202
|
4,147
|
4,024
|
720
|
883
|
961
|
965
|
867
|
789
|
1,051
|
1,194
|
1,656
|
1,671
|
1,757
|
2,062
|
1,712
|
1,601
|
1,517
|
1,757
|
2,231
|
2,335
|
2,692
|
3,135
|
3,276
|
5,054
|
4,797
|
5,011
|
4,781
|
5,243
|
5,474
|
5,584
|
5,424
|
5,675
|
5,780
|
5,724
|
5,122
|
4,535
|
|
株主資本
|
18,843
|
18,686
|
18,533
|
18,267
|
17,959
|
17,798
|
17,811
|
17,585
|
17,357
|
17,188
|
16,877
|
16,624
|
16,490
|
16,335
|
15,790
|
15,460
|
15,401
|
15,370
|
15,206
|
15,144
|
15,086
|
14,987
|
11,687
|
11,833
|
11,941
|
11,957
|
11,861
|
11,776
|
12,064
|
12,239
|
12,698
|
12,803
|
12,944
|
13,163
|
12,815
|
12,764
|
12,687
|
12,933
|
13,242
|
13,341
|
13,747
|
14,200
|
14,385
|
16,151
|
16,120
|
16,361
|
16,136
|
16,599
|
16,833
|
17,002
|
16,843
|
17,106
|
17,178
|
17,160
|
16,563
|
15,963
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
163
|
163
|
163
|
163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,207
|
-3,192
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5,717
|
-6,214
|
-6,489
|
-6,867
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.19
|
4.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.28
|
1.26
|
1.23
|
1.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|