|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
4Q14
|
1Q15
|
1Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
17,519
|
14,111
|
13,645
|
17,559
|
15,853
|
15,358
|
19,616
|
15,057
|
15,788
|
16,768
|
12,528
|
13,619
|
12,296
|
16,164
|
17,224
|
14,172
|
12,116
|
14,357
|
14,801
|
13,997
|
13,596
|
15,524
|
13,194
|
12,243
|
14,751
|
15,838
|
11,755
|
11,550
|
11,350
|
11,686
|
11,162
|
10,247
|
5,285
|
7,300
|
7,763
|
8,301
|
9,325
|
10,637
|
11,123
|
9,702
|
12,623
|
17,856
|
17,958
|
22,270
|
19,906
|
17,190
|
13,265
|
10,687
|
11,599
|
10,867
|
10,231
|
13,053
|
13,798
|
13,176
|
11,453
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22.9
|
22.1
|
19.0
|
21.3
|
11.9
|
|
売上原価
|
10,856
|
8,761
|
7,964
|
10,781
|
10,011
|
9,679
|
11,933
|
8,624
|
9,336
|
9,562
|
-
|
7,893
|
-
|
9,672
|
10,063
|
7,881
|
-
|
8,472
|
8,818
|
7,904
|
7,166
|
8,005
|
6,574
|
6,381
|
7,760
|
7,834
|
5,869
|
5,464
|
5,646
|
6,140
|
6,563
|
5,329
|
2,995
|
3,951
|
5,391
|
5,112
|
6,000
|
6,320
|
6,705
|
6,708
|
7,189
|
9,663
|
9,739
|
10,015
|
9,048
|
8,274
|
6,894
|
5,063
|
5,489
|
5,640
|
5,710
|
6,694
|
7,146
|
6,620
|
6,005
|
|
売上総利益
|
6,663
|
5,350
|
5,681
|
6,778
|
5,842
|
5,679
|
7,683
|
6,433
|
6,452
|
7,206
|
5,001
|
5,726
|
4,911
|
6,492
|
7,161
|
6,291
|
5,034
|
5,885
|
5,983
|
6,093
|
6,430
|
7,519
|
6,620
|
5,862
|
6,991
|
8,004
|
5,886
|
6,086
|
5,704
|
5,546
|
4,599
|
4,918
|
2,290
|
3,349
|
2,372
|
3,189
|
3,325
|
4,317
|
4,418
|
2,994
|
5,434
|
8,193
|
8,219
|
12,255
|
10,858
|
8,916
|
6,371
|
5,624
|
6,110
|
5,227
|
4,521
|
6,359
|
6,652
|
6,556
|
5,448
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.2
|
48.7
|
48.2
|
49.8
|
47.6
|
|
研究開発費
|
815
|
848
|
986
|
1,213
|
952
|
1,087
|
987
|
1,012
|
995
|
1,041
|
1,017
|
1,230
|
-
|
868
|
860
|
766
|
1,105
|
1,236
|
1,089
|
993
|
1,020
|
1,147
|
1,143
|
1,221
|
1,183
|
1,106
|
1,066
|
1,165
|
1,115
|
1,048
|
1,065
|
1,385
|
1,367
|
1,445
|
1,503
|
1,803
|
1,804
|
1,876
|
2,017
|
2,283
|
2,172
|
1,985
|
2,160
|
2,269
|
2,505
|
2,509
|
2,117
|
1,966
|
1,799
|
1,640
|
1,595
|
1,635
|
1,725
|
1,656
|
1,684
|
|
営業費用
|
4,453
|
4,225
|
4,815
|
4,868
|
5,063
|
5,636
|
4,813
|
5,031
|
4,645
|
5,291
|
3,508
|
5,095
|
-
|
6,275
|
4,956
|
4,726
|
4,553
|
4,946
|
4,883
|
4,677
|
5,124
|
4,928
|
5,119
|
5,006
|
5,373
|
4,792
|
4,813
|
5,309
|
5,395
|
5,234
|
5,654
|
6,213
|
5,028
|
4,828
|
5,033
|
5,855
|
6,080
|
5,921
|
6,903
|
8,170
|
8,388
|
7,806
|
7,725
|
8,442
|
9,634
|
7,725
|
6,893
|
6,925
|
6,548
|
6,064
|
5,571
|
6,374
|
6,910
|
6,542
|
6,604
|
|
営業利益
|
2,210
|
1,125
|
866
|
1,910
|
779
|
43
|
2,870
|
1,402
|
1,807
|
1,915
|
1,493
|
631
|
-
|
217
|
2,205
|
1,565
|
481
|
939
|
1,100
|
1,416
|
1,306
|
2,591
|
1,501
|
856
|
1,618
|
3,212
|
1,073
|
777
|
309
|
312
|
-1,055
|
-1,295
|
-2,738
|
-1,479
|
-2,661
|
-2,666
|
-2,755
|
-1,604
|
-2,485
|
-5,176
|
-2,954
|
387
|
494
|
3,813
|
1,224
|
1,191
|
-522
|
-1,301
|
-438
|
-837
|
-1,050
|
-15
|
-258
|
14
|
-1,156
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.3
|
-0.1
|
-1.9
|
0.1
|
-10.1
|
|
経常(税引前)利益
|
2,219
|
1,115
|
867
|
1,888
|
794
|
36
|
2,867
|
1,438
|
1,803
|
1,885
|
1,405
|
609
|
-
|
225
|
2,169
|
1,569
|
479
|
936
|
1,108
|
1,402
|
1,296
|
2,582
|
1,492
|
858
|
1,515
|
3,155
|
938
|
861
|
160
|
241
|
-895
|
-1,457
|
-2,774
|
-1,382
|
-2,556
|
-2,762
|
-2,801
|
471
|
-1,124
|
-5,275
|
-3,246
|
466
|
582
|
3,768
|
1,156
|
1,075
|
-96
|
-1,313
|
-405
|
-699
|
-1,151
|
70
|
-103
|
40
|
-1,091
|
|
経常(税引前)利益率(%)
|
12.7
|
7.9
|
6.4
|
10.8
|
5.0
|
0.2
|
14.6
|
9.6
|
11.4
|
11.2
|
11.2
|
4.5
|
-
|
1.4
|
12.6
|
11.1
|
4.0
|
6.5
|
7.5
|
10.0
|
9.5
|
16.6
|
11.3
|
7.0
|
10.3
|
19.9
|
8.0
|
7.5
|
1.4
|
2.1
|
-8.0
|
-14.2
|
-52.5
|
-18.9
|
-32.9
|
-33.3
|
-30.0
|
4.4
|
-10.1
|
-54.4
|
-25.7
|
2.6
|
3.2
|
16.9
|
5.8
|
6.3
|
-0.7
|
-12.3
|
-3.5
|
-6.4
|
-11.3
|
0.5
|
-0.7
|
0.3
|
-9.5
|
|
法人税等合計
|
777
|
276
|
297
|
680
|
286
|
13
|
985
|
278
|
588
|
434
|
296
|
215
|
-
|
81
|
781
|
541
|
-53
|
311
|
355
|
459
|
429
|
769
|
1,904
|
178
|
305
|
581
|
-24
|
115
|
-26
|
-143
|
-95
|
-465
|
-921
|
-515
|
-639
|
-556
|
-687
|
-439
|
-371
|
-1,300
|
-870
|
-62
|
335
|
600
|
391
|
169
|
-45
|
-277
|
-86
|
-148
|
6,806
|
51
|
40
|
25
|
40
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-591.3
|
72.9
|
-38.8
|
62.5
|
-3.7
|
|
純利益
|
1,442
|
839
|
570
|
1,208
|
508
|
23
|
1,882
|
1,160
|
1,215
|
1,451
|
1,109
|
394
|
-3,040
|
144
|
1,388
|
1,028
|
532
|
625
|
753
|
943
|
867
|
1,813
|
-412
|
680
|
1,210
|
2,574
|
962
|
746
|
186
|
384
|
-800
|
-992
|
-1,853
|
-867
|
-1,918
|
-2,206
|
-2,114
|
910
|
-735
|
-4,013
|
-2,376
|
528
|
260
|
3,139
|
765
|
906
|
-62
|
-1,036
|
-319
|
-551
|
-7,957
|
19
|
-143
|
15
|
-1,131
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-77.8
|
0.1
|
-1.0
|
0.1
|
-9.9
|
|
一株あたり利益
|
0.15
|
0.09
|
0.06
|
0.13
|
0.06
|
0
|
0.21
|
0.13
|
0.14
|
0.17
|
0.13
|
0.05
|
-0.37
|
0.02
|
0.18
|
0.13
|
0.07
|
0.08
|
0.1
|
0.13
|
0.12
|
0.24
|
-0.06
|
0.09
|
0.16
|
0.35
|
0.13
|
0.1
|
0.02
|
0.05
|
-0.11
|
-0.13
|
-0.25
|
-0.11
|
-0.22
|
-0.25
|
-0.24
|
0.1
|
-0.07
|
-0.41
|
-0.24
|
0.05
|
0.03
|
0.32
|
0.08
|
0.09
|
-0.01
|
-0.1
|
-0.03
|
-0.06
|
-0.79
|
0
|
-0.01
|
0
|
-0.11
|
|
希薄化後一株あたり利益
|
0.15
|
0.09
|
0.06
|
0.13
|
0.06
|
0
|
0.21
|
0.13
|
0.14
|
0.17
|
0.13
|
0.05
|
-0.37
|
0.02
|
0.18
|
0.13
|
0.07
|
0.08
|
0.1
|
0.13
|
0.12
|
0.24
|
-0.06
|
0.09
|
0.16
|
0.33
|
0.12
|
0.1
|
0.02
|
0.05
|
-0.11
|
-0.13
|
-0.25
|
-0.11
|
-0.22
|
-0.25
|
-0.24
|
0.09
|
-0.07
|
-0.41
|
-0.24
|
0.05
|
0.03
|
0.31
|
0.08
|
0.09
|
-0.01
|
-0.1
|
-0.03
|
-0.06
|
-0.79
|
0
|
-0.01
|
0
|
-0.11
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
519000
|
0.07
|
0.07
|
6.8
|
0.07
|
-
|
0.08
|
0.08
|
0.08
|
-
|
0.08
|
0.08
|
0.08
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|