|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
4Q14
|
1Q15
|
1Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,948
|
7,934
|
6,863
|
7,873
|
7,212
|
8,577
|
7,537
|
8,449
|
8,828
|
2,755
|
2,936
|
3,205
|
3,131
|
4,049
|
2,293
|
2,450
|
4,473
|
2,892
|
2,555
|
2,503
|
2,429
|
4,877
|
3,525
|
5,507
|
4,669
|
3,756
|
3,795
|
4,691
|
1,944
|
4,297
|
1,207
|
4,203
|
615
|
3,082
|
947
|
10,359
|
8,728
|
7,960
|
18,658
|
19,457
|
11,994
|
3,893
|
6,364
|
7,946
|
6,644
|
10,756
|
11,605
|
12,321
|
10,631
|
11,134
|
11,343
|
14,394
|
14,178
|
|
現金 + 有価証券
|
10,948
|
7,934
|
6,863
|
7,873
|
7,212
|
8,577
|
7,537
|
8,449
|
8,828
|
2,755
|
2,936
|
3,205
|
3,131
|
4,049
|
2,293
|
2,450
|
4,473
|
2,892
|
2,555
|
2,503
|
2,429
|
4,877
|
3,525
|
5,507
|
4,669
|
3,756
|
3,795
|
4,691
|
1,944
|
4,297
|
1,207
|
4,203
|
615
|
3,082
|
947
|
10,359
|
8,728
|
7,960
|
18,658
|
19,457
|
11,994
|
3,893
|
6,364
|
7,946
|
6,644
|
10,756
|
11,605
|
12,321
|
10,631
|
11,134
|
11,343
|
14,394
|
14,178
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,784
|
11,640
|
15,561
|
-
|
12,905
|
-
|
10,803
|
11,076
|
9,937
|
-
|
9,353
|
10,369
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,350
|
6,418
|
6,261
|
3,290
|
4,918
|
3,377
|
4,712
|
5,741
|
6,501
|
7,593
|
6,882
|
11,991
|
13,639
|
13,927
|
17,022
|
14,441
|
12,184
|
9,824
|
7,780
|
6,738
|
7,421
|
6,507
|
9,062
|
|
商品及び製品
|
12,704
|
14,692
|
14,151
|
11,822
|
-
|
-
|
10,321
|
11,220
|
12,787
|
12,896
|
13,509
|
13,550
|
11,806
|
10,766
|
10,967
|
12,451
|
11,296
|
9,921
|
9,019
|
9,707
|
9,962
|
9,521
|
8,171
|
8,875
|
8,881
|
11,382
|
13,065
|
12,835
|
14,387
|
14,237
|
12,700
|
12,099
|
12,586
|
11,905
|
12,503
|
11,286
|
10,000
|
8,734
|
6,369
|
7,720
|
9,048
|
10,907
|
11,115
|
12,028
|
12,390
|
15,408
|
17,559
|
17,759
|
19,171
|
17,636
|
16,851
|
16,161
|
14,415
|
|
流動資産合計
|
36,264
|
35,358
|
33,054
|
34,744
|
-
|
-
|
35,699
|
32,667
|
35,364
|
33,189
|
32,221
|
32,209
|
27,997
|
29,405
|
27,293
|
27,154
|
25,312
|
24,671
|
24,385
|
23,167
|
22,236
|
22,686
|
23,861
|
26,361
|
23,130
|
26,048
|
29,070
|
27,037
|
24,945
|
26,609
|
25,309
|
24,915
|
20,986
|
19,473
|
19,769
|
28,175
|
26,762
|
25,798
|
35,229
|
37,145
|
31,145
|
29,273
|
33,790
|
36,125
|
36,966
|
41,312
|
42,654
|
40,999
|
38,865
|
37,019
|
37,407
|
38,362
|
38,918
|
|
有形固定資産
|
3,604
|
3,498
|
3,358
|
3,146
|
-
|
-
|
3,302
|
3,205
|
3,105
|
2,946
|
2,732
|
2,792
|
2,438
|
2,392
|
2,368
|
2,346
|
2,507
|
2,552
|
2,441
|
2,241
|
2,228
|
2,262
|
2,237
|
2,169
|
2,361
|
2,451
|
2,264
|
2,272
|
2,413
|
2,430
|
2,578
|
2,244
|
2,414
|
2,396
|
2,339
|
1,950
|
1,852
|
1,843
|
2,332
|
2,684
|
3,100
|
2,838
|
2,737
|
2,781
|
2,882
|
2,838
|
2,653
|
2,421
|
2,187
|
2,132
|
1,986
|
1,818
|
1,645
|
|
固定資産合計
|
6,631
|
9,732
|
9,686
|
9,509
|
-
|
-
|
9,529
|
9,349
|
9,031
|
8,722
|
8,187
|
8,121
|
7,494
|
7,323
|
7,161
|
7,086
|
7,257
|
7,222
|
7,037
|
8,875
|
8,760
|
8,788
|
8,775
|
7,589
|
7,745
|
7,799
|
8,008
|
7,919
|
11,529
|
11,329
|
11,506
|
11,146
|
14,801
|
15,501
|
15,720
|
14,072
|
12,601
|
12,617
|
13,120
|
13,796
|
15,138
|
16,270
|
16,149
|
15,707
|
15,034
|
14,575
|
14,011
|
13,199
|
13,053
|
13,345
|
13,096
|
5,672
|
5,246
|
|
総資産
|
42,895
|
45,090
|
42,740
|
44,253
|
-
|
-
|
45,228
|
42,016
|
44,395
|
41,911
|
40,408
|
40,330
|
35,491
|
36,728
|
34,454
|
34,240
|
32,569
|
31,893
|
31,422
|
32,042
|
30,996
|
31,474
|
32,636
|
33,950
|
30,875
|
33,847
|
37,078
|
34,956
|
36,474
|
37,938
|
36,815
|
36,061
|
35,787
|
34,974
|
35,489
|
42,247
|
39,363
|
38,415
|
48,349
|
50,941
|
46,283
|
45,543
|
49,939
|
51,832
|
52,000
|
55,887
|
56,665
|
54,198
|
51,918
|
50,364
|
50,503
|
44,034
|
44,164
|
|
買掛金
|
5,184
|
5,392
|
3,019
|
2,844
|
-
|
-
|
6,422
|
4,023
|
5,603
|
5,847
|
4,749
|
4,721
|
2,365
|
5,998
|
6,235
|
5,459
|
2,642
|
3,948
|
4,512
|
4,894
|
3,556
|
3,421
|
3,009
|
3,841
|
3,181
|
5,202
|
6,359
|
3,483
|
2,267
|
3,892
|
2,698
|
2,960
|
1,737
|
1,316
|
2,458
|
1,691
|
1,919
|
2,780
|
1,676
|
4,308
|
3,997
|
5,017
|
6,156
|
7,395
|
4,574
|
6,321
|
6,239
|
4,431
|
4,226
|
3,043
|
3,210
|
4,569
|
4,670
|
|
流動負債合計
|
7,922
|
8,393
|
5,832
|
5,975
|
-
|
-
|
10,207
|
6,744
|
8,542
|
9,378
|
7,350
|
7,274
|
9,636
|
12,132
|
8,945
|
8,248
|
6,329
|
5,880
|
6,851
|
7,424
|
5,994
|
6,016
|
5,970
|
7,349
|
5,823
|
8,485
|
9,372
|
6,632
|
5,580
|
7,554
|
6,843
|
7,646
|
6,473
|
5,357
|
6,847
|
6,697
|
5,799
|
6,797
|
6,771
|
9,796
|
9,195
|
10,342
|
14,389
|
15,926
|
12,981
|
16,208
|
16,104
|
13,636
|
12,468
|
10,722
|
11,252
|
12,884
|
12,752
|
|
固定負債合計
|
984
|
1,644
|
1,595
|
1,535
|
-
|
-
|
1,652
|
1,654
|
1,357
|
1,124
|
537
|
521
|
461
|
447
|
452
|
383
|
512
|
555
|
561
|
509
|
506
|
518
|
548
|
587
|
585
|
625
|
741
|
757
|
3,266
|
2,953
|
2,689
|
2,489
|
3,809
|
5,729
|
5,474
|
5,314
|
5,201
|
4,745
|
2,298
|
2,154
|
1,975
|
2,529
|
2,268
|
2,044
|
1,823
|
1,589
|
1,387
|
1,148
|
879
|
1,114
|
897
|
517
|
471
|
|
総負債
|
8,906
|
10,037
|
7,427
|
7,510
|
-
|
-
|
11,859
|
8,398
|
9,899
|
10,502
|
7,887
|
7,795
|
10,097
|
12,579
|
9,397
|
8,631
|
6,841
|
6,435
|
7,412
|
7,933
|
6,500
|
6,534
|
6,518
|
7,936
|
6,408
|
9,110
|
10,113
|
7,389
|
8,846
|
10,507
|
9,532
|
10,135
|
10,282
|
11,086
|
12,321
|
12,011
|
11,000
|
11,542
|
9,069
|
11,950
|
11,170
|
12,871
|
16,657
|
17,970
|
14,804
|
17,797
|
17,491
|
14,784
|
13,347
|
11,836
|
12,149
|
13,401
|
13,223
|
|
資本金及び資本剰余金
|
108
|
108
|
108
|
109
|
-
|
-
|
109
|
109
|
110
|
110
|
111
|
111
|
111
|
111
|
111
|
111
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
114
|
114
|
114
|
114
|
115
|
115
|
115
|
115
|
115
|
116
|
116
|
116
|
130
|
130
|
130
|
139
|
139
|
139
|
139
|
139
|
139
|
140
|
140
|
140
|
140
|
140
|
140
|
141
|
141
|
141
|
|
利益剰余金
|
20,204
|
21,043
|
21,613
|
22,821
|
-
|
-
|
24,708
|
25,349
|
25,956
|
26,796
|
27,326
|
27,138
|
22,349
|
21,870
|
22,638
|
23,046
|
22,956
|
22,958
|
23,102
|
24,157
|
24,482
|
24,686
|
25,838
|
24,756
|
24,763
|
25,310
|
27,219
|
27,515
|
27,593
|
27,108
|
26,820
|
25,348
|
24,356
|
22,503
|
21,636
|
19,718
|
17,512
|
15,398
|
16,308
|
15,573
|
11,560
|
8,842
|
9,370
|
9,630
|
12,769
|
13,534
|
14,440
|
14,378
|
13,342
|
13,023
|
12,472
|
4,515
|
4,534
|
|
株主資本
|
33,989
|
35,053
|
35,313
|
36,743
|
-
|
-
|
33,369
|
33,618
|
34,496
|
31,409
|
32,521
|
32,535
|
25,394
|
24,149
|
25,057
|
25,609
|
25,728
|
25,458
|
24,010
|
24,109
|
24,496
|
24,940
|
26,118
|
26,014
|
24,467
|
24,737
|
26,965
|
27,567
|
27,628
|
27,431
|
27,283
|
25,926
|
25,505
|
23,888
|
23,168
|
30,236
|
28,363
|
26,873
|
39,280
|
38,991
|
35,113
|
32,672
|
33,282
|
33,862
|
37,196
|
38,090
|
39,174
|
39,414
|
38,571
|
38,528
|
38,354
|
30,633
|
30,941
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|