|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,617
|
1,377
|
3,246
|
1,437
|
1,391
|
3,831
|
10,762
|
3,185
|
2,442
|
2,151
|
2,217
|
4,868
|
3,875
|
4,548
|
1,371
|
3,339
|
3,611
|
11,305
|
8,603
|
4,444
|
20,956
|
6,202
|
5,121
|
10,008
|
7,208
|
5,895
|
5,788
|
14,884
|
25,617
|
48,499
|
50,498
|
49,225
|
13,753
|
8,788
|
5,400
|
6,630
|
8,654
|
6,782
|
12,295
|
10,040
|
17,031
|
9,849
|
9,870
|
11,428
|
11,976
|
21,405
|
21,316
|
38,648
|
4,117
|
2,494
|
3,793
|
2,942
|
9,622
|
7,659
|
6,833
|
3,604
|
3,203
|
2,726
|
3,406
|
6,944
|
10,576
|
|
現金 + 有価証券
|
2,617
|
1,377
|
3,246
|
1,437
|
1,391
|
3,831
|
10,762
|
3,185
|
2,442
|
2,151
|
2,217
|
4,868
|
3,875
|
4,548
|
1,371
|
3,339
|
3,611
|
11,305
|
8,603
|
4,444
|
20,956
|
6,202
|
5,121
|
10,008
|
7,208
|
5,895
|
5,788
|
14,884
|
25,617
|
48,499
|
50,498
|
49,225
|
13,753
|
8,788
|
5,400
|
6,630
|
8,654
|
6,782
|
12,295
|
10,040
|
17,031
|
9,849
|
9,870
|
11,428
|
11,976
|
21,405
|
21,316
|
38,648
|
4,117
|
2,494
|
3,793
|
2,942
|
9,622
|
7,659
|
6,833
|
3,604
|
3,203
|
2,726
|
3,406
|
6,944
|
10,576
|
|
売掛金
|
14,167
|
13,780
|
13,606
|
13,610
|
13,246
|
13,608
|
13,377
|
13,606
|
13,167
|
12,430
|
12,398
|
12,657
|
12,100
|
12,508
|
12,444
|
12,918
|
13,120
|
13,001
|
14,527
|
13,592
|
13,821
|
16,329
|
16,532
|
16,070
|
15,830
|
16,855
|
16,794
|
15,078
|
14,997
|
15,876
|
16,522
|
16,290
|
25,492
|
26,312
|
26,472
|
23,863
|
22,381
|
22,921
|
22,636
|
-
|
19,127
|
19,379
|
20,215
|
16,971
|
15,771
|
16,304
|
17,571
|
17,218
|
11,377
|
11,384
|
11,466
|
10,214
|
9,304
|
8,962
|
10,289
|
9,577
|
9,686
|
9,068
|
9,638
|
9,228
|
8,844
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,791
|
2,348
|
2,520
|
-
|
2,127
|
1,816
|
2,529
|
-
|
2,593
|
2,357
|
|
流動資産合計
|
22,362
|
21,392
|
21,977
|
19,951
|
19,737
|
22,239
|
28,605
|
23,027
|
20,765
|
19,156
|
18,958
|
22,706
|
20,372
|
21,428
|
18,435
|
23,196
|
24,089
|
33,112
|
32,028
|
27,410
|
43,163
|
34,951
|
35,992
|
38,001
|
36,005
|
37,374
|
38,369
|
45,727
|
53,547
|
76,357
|
79,146
|
78,505
|
55,286
|
53,107
|
51,427
|
46,472
|
47,218
|
50,695
|
54,761
|
52,704
|
56,555
|
49,971
|
52,008
|
62,754
|
62,869
|
57,230
|
59,997
|
76,856
|
34,485
|
32,295
|
33,108
|
29,903
|
36,672
|
35,620
|
36,458
|
30,445
|
29,868
|
29,799
|
31,168
|
33,780
|
39,306
|
|
有形固定資産
|
99,360
|
100,302
|
101,475
|
103,196
|
103,369
|
104,606
|
105,786
|
107,087
|
107,231
|
107,483
|
108,217
|
109,767
|
109,702
|
110,734
|
112,424
|
110,968
|
112,809
|
114,360
|
112,898
|
113,198
|
114,348
|
122,836
|
124,450
|
123,454
|
123,537
|
123,922
|
124,899
|
125,292
|
126,184
|
126,462
|
125,222
|
125,124
|
129,556
|
130,348
|
131,473
|
132,051
|
132,074
|
131,316
|
130,128
|
128,921
|
128,945
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
243,339
|
246,164
|
247,275
|
248,537
|
248,348
|
249,775
|
249,048
|
247,317
|
248,591
|
247,138
|
247,891
|
249,609
|
250,622
|
250,665
|
256,164
|
254,591
|
261,251
|
260,354
|
260,801
|
280,618
|
283,326
|
365,038
|
366,680
|
365,637
|
365,803
|
365,601
|
365,452
|
366,176
|
367,248
|
367,508
|
364,951
|
367,838
|
479,405
|
481,763
|
480,437
|
501,912
|
499,696
|
498,101
|
496,908
|
492,650
|
491,343
|
488,582
|
473,753
|
484,231
|
481,841
|
489,877
|
491,625
|
500,339
|
391,948
|
394,168
|
369,745
|
370,970
|
371,781
|
371,078
|
370,602
|
368,983
|
368,158
|
363,920
|
363,627
|
363,687
|
366,185
|
|
総資産
|
265,701
|
267,556
|
269,252
|
268,488
|
268,085
|
272,014
|
277,653
|
270,344
|
269,356
|
266,294
|
266,849
|
272,315
|
270,994
|
272,093
|
274,599
|
277,787
|
285,340
|
293,466
|
292,829
|
308,028
|
326,489
|
399,989
|
402,672
|
403,638
|
401,808
|
402,975
|
403,821
|
411,903
|
420,795
|
443,865
|
444,097
|
446,343
|
534,691
|
534,870
|
531,864
|
548,384
|
546,914
|
548,796
|
551,669
|
545,354
|
547,898
|
538,553
|
525,761
|
546,985
|
544,710
|
547,107
|
551,622
|
577,195
|
426,433
|
426,463
|
402,853
|
400,873
|
408,453
|
406,698
|
407,060
|
399,428
|
398,026
|
393,719
|
394,795
|
397,467
|
405,491
|
|
流動負債合計
|
36,706
|
36,182
|
32,674
|
33,951
|
33,254
|
33,537
|
34,031
|
30,794
|
32,520
|
29,702
|
30,798
|
31,787
|
29,786
|
31,189
|
36,183
|
34,995
|
39,830
|
43,788
|
37,282
|
37,651
|
40,527
|
47,938
|
47,816
|
44,528
|
46,465
|
47,102
|
50,576
|
50,690
|
48,012
|
47,693
|
81,389
|
70,580
|
68,593
|
65,420
|
64,420
|
64,652
|
66,376
|
68,126
|
68,911
|
69,704
|
69,469
|
59,565
|
63,438
|
76,608
|
82,126
|
81,601
|
85,588
|
82,494
|
49,189
|
52,257
|
56,173
|
58,150
|
54,159
|
51,684
|
51,127
|
44,834
|
42,429
|
40,658
|
46,872
|
47,999
|
48,565
|
|
長期借入金
|
60,024
|
60,277
|
62,540
|
58,971
|
58,126
|
58,663
|
62,326
|
61,300
|
58,934
|
61,132
|
60,314
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
66,505
|
67,614
|
60,745
|
63,616
|
63,862
|
65,705
|
67,414
|
72,453
|
72,715
|
71,881
|
74,463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
6,495
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
133,900
|
137,587
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
7,621
|
|
利益剰余金
|
39,373
|
40,909
|
50,751
|
31,792
|
32,649
|
33,687
|
34,758
|
25,453
|
26,446
|
27,788
|
28,907
|
22,481
|
23,787
|
25,212
|
26,648
|
31,141
|
32,402
|
33,554
|
27,736
|
28,490
|
29,086
|
32,627
|
33,671
|
34,506
|
34,950
|
35,319
|
34,734
|
35,175
|
36,067
|
36,074
|
50,500
|
55,067
|
56,555
|
57,624
|
58,753
|
59,424
|
59,389
|
59,347
|
57,936
|
58,534
|
56,045
|
55,094
|
37,457
|
41,154
|
38,947
|
41,091
|
42,350
|
45,041
|
2,128
|
6,127
|
-19,415
|
-15,187
|
-10,698
|
-7,203
|
-5,015
|
-1,570
|
2
|
-185
|
1,871
|
4,215
|
6,680
|
|
株主資本
|
102,466
|
103,483
|
113,293
|
111,950
|
112,843
|
114,109
|
113,882
|
105,797
|
105,187
|
103,579
|
101,274
|
92,695
|
88,338
|
86,315
|
86,130
|
91,482
|
91,369
|
92,625
|
86,924
|
87,104
|
87,501
|
122,789
|
123,640
|
124,405
|
124,371
|
124,603
|
124,110
|
124,981
|
125,858
|
126,109
|
142,007
|
147,076
|
184,130
|
184,971
|
193,884
|
194,951
|
194,081
|
194,327
|
201,934
|
195,449
|
193,453
|
195,056
|
179,240
|
183,079
|
179,846
|
181,303
|
183,855
|
186,556
|
135,307
|
139,978
|
106,457
|
108,346
|
116,075
|
117,855
|
117,442
|
118,620
|
119,347
|
116,282
|
118,245
|
119,858
|
121,394
|
|
有利子負債合計
|
60,024
|
60,277
|
62,540
|
58,971
|
58,126
|
58,663
|
62,326
|
61,300
|
58,934
|
61,132
|
60,314
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
57,407
|
58,900
|
59,294
|
57,534
|
56,735
|
54,832
|
51,564
|
58,115
|
56,492
|
58,981
|
58,097
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
58.58
|
58.25
|
55.2
|
52.68
|
51.51
|
51.41
|
54.73
|
57.94
|
56.03
|
59.02
|
59.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|