|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
652
|
585
|
448
|
209
|
385
|
639
|
284
|
336
|
350
|
688
|
548
|
320
|
331
|
412
|
359
|
449
|
341
|
413
|
384
|
4,908
|
5,085
|
5,130
|
388
|
595
|
610
|
3,919
|
759
|
847
|
855
|
869
|
909
|
961
|
901
|
552
|
790
|
744
|
521
|
513
|
455
|
524
|
2,241
|
6,059
|
5,986
|
5,767
|
4,896
|
3,007
|
2,067
|
876
|
867
|
437
|
500
|
757
|
745
|
569
|
962
|
598
|
696
|
733
|
793
|
1,527
|
1,071
|
|
有価証券
|
-
|
23
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
652
|
608
|
448
|
209
|
385
|
639
|
284
|
336
|
350
|
688
|
548
|
320
|
331
|
412
|
359
|
449
|
341
|
413
|
384
|
4,908
|
5,085
|
5,130
|
388
|
595
|
610
|
3,919
|
759
|
847
|
855
|
869
|
909
|
961
|
901
|
552
|
790
|
744
|
521
|
513
|
455
|
524
|
2,241
|
6,059
|
5,986
|
5,767
|
4,896
|
3,007
|
2,067
|
876
|
867
|
437
|
500
|
757
|
745
|
569
|
962
|
598
|
696
|
733
|
793
|
1,527
|
1,071
|
|
商品及び製品
|
1,751
|
1,771
|
1,875
|
1,963
|
2,047
|
2,073
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
5,132
|
5,076
|
5,289
|
4,867
|
5,439
|
5,733
|
5,696
|
5,648
|
5,925
|
6,085
|
6,334
|
6,160
|
6,376
|
6,207
|
6,534
|
6,521
|
6,639
|
6,682
|
7,108
|
11,457
|
11,521
|
11,494
|
7,028
|
6,779
|
6,960
|
10,054
|
8,135
|
8,011
|
8,326
|
8,033
|
8,597
|
8,272
|
8,716
|
8,003
|
8,642
|
8,438
|
8,456
|
8,142
|
8,484
|
8,662
|
9,858
|
12,348
|
12,433
|
11,991
|
11,587
|
10,734
|
10,688
|
10,413
|
10,483
|
10,767
|
10,396
|
10,899
|
10,608
|
10,896
|
11,310
|
11,205
|
11,043
|
11,875
|
11,501
|
12,282
|
11,968
|
|
有形固定資産
|
3,176
|
3,204
|
3,278
|
3,371
|
3,420
|
3,512
|
3,615
|
3,736
|
3,847
|
3,884
|
3,951
|
3,961
|
3,938
|
3,978
|
3,979
|
3,967
|
3,956
|
3,986
|
3,969
|
4,003
|
3,970
|
3,982
|
3,961
|
3,937
|
3,900
|
3,880
|
4,419
|
4,331
|
4,272
|
4,377
|
4,388
|
4,366
|
4,392
|
4,522
|
4,467
|
4,376
|
4,377
|
4,502
|
4,493
|
4,594
|
4,605
|
4,459
|
4,405
|
4,383
|
4,298
|
-
|
4,343
|
4,345
|
-
|
4,463
|
4,562
|
4,649
|
-
|
5,021
|
5,157
|
5,290
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,336
|
5,237
|
5,366
|
5,461
|
5,511
|
5,653
|
5,751
|
5,806
|
5,967
|
6,010
|
6,154
|
6,268
|
6,282
|
6,457
|
6,491
|
6,492
|
6,499
|
6,486
|
6,510
|
6,514
|
6,462
|
6,495
|
6,344
|
6,310
|
6,391
|
6,668
|
9,889
|
9,619
|
9,595
|
9,723
|
5,433
|
5,581
|
5,521
|
10,067
|
9,900
|
9,756
|
9,745
|
9,825
|
10,472
|
10,710
|
10,575
|
10,280
|
10,308
|
10,498
|
10,457
|
10,680
|
11,415
|
11,910
|
11,602
|
11,444
|
11,691
|
11,803
|
12,213
|
12,377
|
13,431
|
13,507
|
13,874
|
14,005
|
13,817
|
14,065
|
14,806
|
|
総資産
|
10,468
|
10,314
|
10,655
|
10,328
|
10,950
|
11,386
|
11,447
|
11,454
|
11,892
|
12,095
|
12,488
|
12,428
|
12,657
|
12,664
|
13,025
|
13,013
|
13,138
|
13,168
|
13,618
|
17,970
|
17,984
|
17,989
|
13,372
|
13,089
|
13,351
|
16,722
|
18,025
|
17,630
|
17,921
|
17,757
|
18,419
|
18,219
|
18,629
|
18,070
|
18,542
|
18,194
|
18,201
|
17,967
|
18,957
|
19,372
|
20,432
|
22,628
|
22,742
|
22,490
|
22,043
|
21,414
|
22,103
|
22,324
|
22,086
|
22,211
|
22,087
|
22,702
|
22,821
|
23,273
|
24,741
|
24,712
|
24,917
|
25,880
|
25,318
|
26,347
|
26,774
|
|
買掛金
|
2,038
|
1,953
|
1,998
|
1,804
|
2,143
|
2,183
|
2,165
|
2,074
|
2,286
|
2,209
|
2,344
|
2,288
|
2,464
|
2,463
|
2,476
|
2,444
|
2,726
|
2,831
|
2,924
|
2,798
|
2,836
|
2,882
|
2,888
|
2,710
|
2,907
|
2,936
|
3,717
|
3,550
|
3,850
|
3,971
|
3,951
|
3,746
|
4,236
|
4,136
|
4,218
|
4,230
|
4,293
|
4,315
|
4,247
|
4,160
|
3,969
|
3,447
|
4,035
|
3,555
|
4,221
|
4,885
|
5,238
|
5,722
|
5,753
|
6,018
|
5,420
|
5,902
|
6,026
|
5,796
|
5,738
|
5,869
|
6,290
|
6,374
|
5,842
|
6,183
|
6,512
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,542
|
-
|
-
|
-
|
486
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,917
|
3,009
|
3,146
|
2,722
|
3,136
|
3,575
|
3,579
|
3,264
|
3,704
|
3,424
|
3,603
|
3,487
|
3,657
|
3,749
|
3,884
|
3,749
|
3,944
|
4,368
|
4,536
|
4,286
|
4,340
|
9,400
|
3,971
|
3,872
|
4,112
|
4,434
|
5,367
|
5,052
|
5,730
|
6,096
|
6,140
|
5,983
|
6,046
|
6,589
|
6,641
|
6,750
|
6,500
|
6,103
|
6,101
|
6,932
|
6,625
|
6,718
|
7,168
|
6,717
|
7,008
|
7,320
|
7,738
|
8,372
|
8,750
|
8,959
|
8,389
|
8,981
|
8,540
|
8,454
|
8,254
|
8,366
|
9,241
|
9,399
|
9,553
|
9,735
|
9,916
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,902
|
-
|
-
|
-
|
10,588
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
3,523
|
3,477
|
3,528
|
3,612
|
3,606
|
3,105
|
3,214
|
3,503
|
3,310
|
3,986
|
3,991
|
4,039
|
3,848
|
3,723
|
3,943
|
3,960
|
3,963
|
3,534
|
3,726
|
8,306
|
8,291
|
3,288
|
4,051
|
5,230
|
5,193
|
8,732
|
9,561
|
10,023
|
9,780
|
9,196
|
9,960
|
9,934
|
10,196
|
8,937
|
9,226
|
9,241
|
9,304
|
9,325
|
10,367
|
9,878
|
11,747
|
14,718
|
14,240
|
14,311
|
13,605
|
12,506
|
12,657
|
12,597
|
11,921
|
12,105
|
12,229
|
12,113
|
12,239
|
12,658
|
14,049
|
14,213
|
13,785
|
14,245
|
13,736
|
14,667
|
15,001
|
|
資本金及び資本剰余金
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
765
|
|
株主資本
|
4,028
|
3,828
|
3,981
|
3,994
|
4,207
|
4,705
|
4,654
|
4,688
|
4,878
|
4,685
|
4,894
|
4,902
|
5,152
|
5,192
|
5,199
|
5,304
|
5,231
|
5,267
|
5,321
|
5,343
|
5,313
|
5,260
|
5,306
|
3,941
|
3,969
|
3,480
|
3,021
|
2,476
|
2,331
|
2,382
|
2,235
|
2,269
|
2,351
|
2,507
|
2,639
|
2,168
|
2,362
|
2,503
|
2,455
|
2,528
|
2,028
|
1,158
|
1,300
|
1,426
|
1,395
|
1,552
|
1,673
|
1,321
|
1,382
|
1,115
|
1,436
|
1,575
|
2,008
|
2,125
|
2,404
|
2,100
|
1,860
|
2,207
|
2,014
|
1,922
|
1,830
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,445
|
-
|
-
|
-
|
11,074
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,385
|
-
|
-
|
-
|
8,067
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1246.72
|
-
|
-
|
-
|
713.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|