|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
50,116
|
93,494
|
58,588
|
47,999
|
79,531
|
42,149
|
32,205
|
94,817
|
114,676
|
44,452
|
50,814
|
26,143
|
105,754
|
37,378
|
44,817
|
119,959
|
111,760
|
96,219
|
177,070
|
225,228
|
164,001
|
118,506
|
95,388
|
72,661
|
62,150
|
174,618
|
170,553
|
107,851
|
118,528
|
115,305
|
141,645
|
85,642
|
81,083
|
60,394
|
|
有価証券
|
-
|
-
|
25,005
|
22,495
|
11,990
|
39,799
|
39,844
|
27,407
|
9,980
|
69,707
|
49,793
|
53,737
|
19,978
|
74,774
|
49,975
|
5,003
|
-
|
-
|
-
|
-
|
21,114
|
30,164
|
38,067
|
40,686
|
27,220
|
72,949
|
34,837
|
61,038
|
28,540
|
-
|
-
|
24,781
|
-
|
-
|
|
現金 + 有価証券
|
50,116
|
93,494
|
83,593
|
70,494
|
91,521
|
81,948
|
72,049
|
122,224
|
124,656
|
114,159
|
100,607
|
79,880
|
125,732
|
112,152
|
94,792
|
124,962
|
111,760
|
96,219
|
177,070
|
225,228
|
185,115
|
148,670
|
133,455
|
113,347
|
89,370
|
247,567
|
205,390
|
168,889
|
147,068
|
115,305
|
141,645
|
110,423
|
81,083
|
60,394
|
|
売掛金
|
-
|
-
|
867
|
551
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
52,153
|
94,881
|
85,508
|
72,505
|
93,190
|
83,167
|
73,159
|
123,370
|
126,951
|
115,544
|
101,734
|
77,763
|
124,368
|
111,020
|
114,513
|
125,695
|
112,451
|
98,563
|
178,557
|
226,677
|
186,207
|
153,271
|
136,585
|
116,477
|
91,945
|
252,305
|
211,392
|
173,644
|
152,630
|
122,515
|
144,980
|
112,202
|
84,921
|
63,931
|
|
有形固定資産
|
4,773
|
4,603
|
4,850
|
4,546
|
4,508
|
4,127
|
3,938
|
3,565
|
3,275
|
3,908
|
3,861
|
3,897
|
5,443
|
11,147
|
15,210
|
15,756
|
15,361
|
15,020
|
14,213
|
13,927
|
13,784
|
13,458
|
12,844
|
12,554
|
11,994
|
12,062
|
11,353
|
10,950
|
10,299
|
7,614
|
7,298
|
6,964
|
6,633
|
6,308
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,264
|
21,117
|
13,038
|
2,638
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
8,793
|
5,529
|
5,815
|
5,518
|
5,841
|
5,510
|
5,329
|
4,730
|
4,428
|
5,090
|
5,032
|
10,665
|
27,459
|
32,811
|
35,465
|
35,705
|
35,365
|
34,772
|
34,693
|
33,950
|
47,527
|
54,772
|
46,350
|
35,604
|
34,289
|
32,420
|
33,094
|
31,679
|
28,352
|
25,280
|
23,194
|
22,526
|
21,801
|
21,064
|
|
総資産
|
60,946
|
100,410
|
91,323
|
78,023
|
99,031
|
88,677
|
78,488
|
128,100
|
131,379
|
120,634
|
106,766
|
88,428
|
151,827
|
143,831
|
149,978
|
161,400
|
147,816
|
133,335
|
213,250
|
260,627
|
233,734
|
208,043
|
182,935
|
152,081
|
126,234
|
284,725
|
244,486
|
205,323
|
180,982
|
147,795
|
168,174
|
134,728
|
106,722
|
84,995
|
|
買掛金
|
1,645
|
4,039
|
2,415
|
2,377
|
1,348
|
1,846
|
2,283
|
1,717
|
1,263
|
2,671
|
3,309
|
2,632
|
1,759
|
8,043
|
5,853
|
4,636
|
2,803
|
4,940
|
3,603
|
3,660
|
3,671
|
4,108
|
3,692
|
2,841
|
6,124
|
13,017
|
6,411
|
2,795
|
6,693
|
2,855
|
11,544
|
11,346
|
7,469
|
9,646
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,667
|
6,667
|
-
|
-
|
1,667
|
-
|
1,667
|
6,667
|
11,667
|
-
|
-
|
|
流動負債合計
|
6,149
|
8,348
|
9,567
|
6,865
|
7,016
|
9,239
|
12,413
|
21,337
|
17,679
|
21,297
|
19,529
|
14,979
|
15,332
|
22,570
|
23,516
|
19,808
|
23,200
|
28,063
|
28,624
|
27,369
|
27,623
|
29,880
|
31,508
|
27,593
|
38,927
|
38,424
|
30,778
|
23,551
|
28,375
|
28,394
|
36,681
|
37,303
|
24,521
|
28,392
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,567
|
19,640
|
19,719
|
39,551
|
39,718
|
39,892
|
40,072
|
40,257
|
38,775
|
33,968
|
40,514
|
40,649
|
39,117
|
40,930
|
39,406
|
34,556
|
29,708
|
40,934
|
41,081
|
|
資本金及び資本剰余金
|
3
|
23
|
23
|
23
|
26
|
26
|
26
|
32
|
34
|
34
|
34
|
34
|
43
|
43
|
43
|
45
|
45
|
45
|
56
|
61
|
61
|
61
|
6
|
61
|
62
|
20
|
20
|
20
|
20
|
21
|
26
|
26
|
26
|
27
|
|
利益剰余金
|
-76,122
|
-90,291
|
-101,256
|
-112,771
|
-126,139
|
-139,964
|
-155,266
|
-169,729
|
-183,776
|
-199,513
|
-217,545
|
-234,006
|
-253,461
|
-273,254
|
-292,983
|
-310,209
|
-327,400
|
-346,900
|
-377,000
|
-391,200
|
-413,700
|
-439,800
|
-463,600
|
-488,700
|
-523,200
|
-553,500
|
-558,200
|
-582,000
|
-618,300
|
-658,400
|
-722,800
|
-726,500
|
-749,800
|
-756,200
|
|
株主資本
|
-68,413
|
90,781
|
80,602
|
70,136
|
91,081
|
78,592
|
65,324
|
104,499
|
108,712
|
94,837
|
78,586
|
64,018
|
111,915
|
94,574
|
79,184
|
76,543
|
62,406
|
45,940
|
90,553
|
149,880
|
129,977
|
106,060
|
85,218
|
62,742
|
31,019
|
129,171
|
127,736
|
106,753
|
73,239
|
36,302
|
16,662
|
15,057
|
-6,352
|
-11,123
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,567
|
19,640
|
19,719
|
39,551
|
39,718
|
39,892
|
40,072
|
40,257
|
40,442
|
40,635
|
40,514
|
40,649
|
40,784
|
40,930
|
41,073
|
41,223
|
41,375
|
40,934
|
41,081
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-105,395
|
-92,120
|
-76,500
|
-137,519
|
-185,510
|
-145,223
|
-108,598
|
-93,198
|
-72,905
|
-48,735
|
-207,053
|
-164,741
|
-128,105
|
-106,138
|
-74,232
|
-100,422
|
-69,048
|
-40,149
|
-19,313
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.56
|
31.47
|
42.92
|
43.68
|
26.5
|
30.69
|
37.78
|
47.24
|
64.46
|
131.0
|
31.36
|
31.82
|
38.2
|
55.89
|
113.14
|
247.41
|
274.79
|
-644.43
|
-369.33
|