|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
14,160
|
15,527
|
18,173
|
19,172
|
18,549
|
17,081
|
18,664
|
18,488
|
18,391
|
9,613
|
18,674
|
19,065
|
18,420
|
19,261
|
7,003
|
3,415
|
1,579
|
1,773
|
1,349
|
2,306
|
1,819
|
21,100
|
15,270
|
16,717
|
10,738
|
9,245
|
8,144
|
7,030
|
7,191
|
8,623
|
10,704
|
5,689
|
4,462
|
-
|
5,095
|
5,206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
14,160
|
15,527
|
18,173
|
19,172
|
18,549
|
17,081
|
18,664
|
18,488
|
18,391
|
9,613
|
18,674
|
19,065
|
18,420
|
19,261
|
7,003
|
3,415
|
1,579
|
1,773
|
1,349
|
2,306
|
1,819
|
21,100
|
15,270
|
16,717
|
10,738
|
9,245
|
8,144
|
7,030
|
7,191
|
8,623
|
10,704
|
5,689
|
4,462
|
-
|
5,095
|
5,206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
54,054
|
54,116
|
42,984
|
60,547
|
63,718
|
44,243
|
38,530
|
52,855
|
52,909
|
46,454
|
38,533
|
58,468
|
64,926
|
61,597
|
47,666
|
30,375
|
13,197
|
13,647
|
12,394
|
13,470
|
12,277
|
8,791
|
8,010
|
8,990
|
10,801
|
10,451
|
9,317
|
9,998
|
12,124
|
11,471
|
9,881
|
9,120
|
11,108
|
8,668
|
7,444
|
8,922
|
6,376
|
8,603
|
7,234
|
7,962
|
10,479
|
11,463
|
8,467
|
13,107
|
9,478
|
8,852
|
8,064
|
10,720
|
10,801
|
10,777
|
8,929
|
13,093
|
11,510
|
12,373
|
10,593
|
11,860
|
|
商品及び製品
|
38,864
|
36,046
|
33,621
|
38,946
|
39,488
|
35,876
|
33,958
|
36,477
|
38,160
|
37,600
|
34,422
|
36,565
|
35,008
|
35,490
|
29,031
|
29,992
|
24,464
|
23,348
|
20,192
|
20,795
|
20,622
|
15,166
|
14,558
|
19,544
|
23,895
|
22,121
|
17,641
|
16,579
|
17,555
|
18,856
|
18,584
|
21,209
|
19,919
|
20,566
|
20,784
|
19,401
|
18,485
|
17,844
|
16,236
|
18,675
|
23,317
|
27,438
|
30,100
|
31,374
|
29,379
|
35,177
|
42,133
|
52,489
|
64,049
|
76,669
|
77,314
|
70,890
|
64,843
|
67,333
|
66,680
|
62,527
|
|
流動資産合計
|
111,656
|
109,741
|
99,985
|
122,277
|
128,503
|
103,535
|
96,098
|
112,579
|
113,547
|
98,150
|
97,032
|
117,845
|
122,907
|
122,863
|
89,366
|
70,122
|
56,104
|
43,597
|
41,624
|
45,981
|
44,342
|
49,735
|
42,900
|
49,995
|
49,860
|
45,161
|
40,003
|
40,623
|
44,563
|
46,986
|
45,398
|
41,877
|
42,732
|
42,247
|
39,838
|
39,478
|
38,210
|
40,576
|
39,436
|
40,586
|
57,136
|
55,782
|
56,055
|
57,149
|
53,135
|
68,011
|
79,978
|
91,074
|
105,919
|
105,139
|
103,867
|
102,856
|
100,304
|
99,378
|
98,018
|
89,914
|
|
有形固定資産
|
65,405
|
60,141
|
56,891
|
56,624
|
53,604
|
53,344
|
53,050
|
51,188
|
47,675
|
46,138
|
44,683
|
42,426
|
42,331
|
40,708
|
37,654
|
35,626
|
27,798
|
26,464
|
22,178
|
24,158
|
22,330
|
20,924
|
17,943
|
17,445
|
17,635
|
17,027
|
15,574
|
15,706
|
14,840
|
14,766
|
14,655
|
14,758
|
14,073
|
13,262
|
11,675
|
9,687
|
9,883
|
9,727
|
10,161
|
10,430
|
11,313
|
11,239
|
14,140
|
14,563
|
14,625
|
15,076
|
15,532
|
16,772
|
17,516
|
16,659
|
17,133
|
16,706
|
15,107
|
13,914
|
-
|
-
|
|
投資有価証券
|
-
|
1,512
|
1,749
|
2,231
|
1,281
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
82,516
|
77,787
|
75,740
|
76,675
|
69,575
|
68,350
|
64,870
|
56,226
|
52,176
|
50,768
|
49,251
|
46,968
|
46,965
|
44,974
|
40,315
|
38,580
|
31,804
|
29,077
|
26,488
|
27,400
|
25,472
|
22,943
|
19,737
|
19,384
|
19,058
|
18,449
|
17,152
|
17,100
|
15,590
|
15,647
|
16,170
|
23,799
|
23,047
|
21,984
|
20,218
|
17,788
|
17,813
|
20,802
|
21,272
|
21,008
|
21,530
|
20,847
|
23,450
|
23,636
|
23,226
|
24,082
|
24,166
|
25,368
|
26,030
|
24,754
|
25,475
|
26,189
|
23,941
|
22,235
|
21,358
|
20,289
|
|
総資産
|
194,172
|
187,528
|
175,725
|
198,952
|
198,078
|
171,885
|
160,968
|
168,805
|
165,723
|
148,918
|
146,283
|
164,813
|
169,872
|
167,837
|
129,681
|
108,702
|
87,908
|
72,674
|
68,112
|
73,381
|
69,814
|
72,678
|
62,637
|
69,379
|
68,918
|
63,610
|
57,155
|
57,723
|
60,153
|
62,633
|
61,568
|
65,676
|
65,779
|
64,231
|
60,056
|
57,266
|
56,023
|
61,378
|
60,708
|
61,594
|
78,666
|
76,629
|
79,505
|
80,785
|
76,361
|
92,093
|
104,144
|
116,442
|
131,949
|
129,893
|
129,342
|
129,045
|
124,245
|
121,613
|
119,376
|
110,203
|
|
買掛金
|
54,288
|
57,545
|
51,303
|
63,326
|
62,090
|
45,807
|
36,267
|
53,565
|
52,077
|
46,001
|
36,684
|
54,582
|
60,870
|
59,686
|
39,027
|
32,291
|
15,021
|
12,821
|
11,311
|
10,276
|
10,949
|
9,471
|
6,973
|
12,702
|
15,491
|
12,595
|
10,465
|
11,524
|
13,832
|
14,472
|
13,427
|
11,670
|
10,997
|
10,098
|
9,346
|
10,686
|
6,536
|
8,202
|
6,734
|
10,056
|
13,798
|
12,855
|
11,962
|
13,598
|
12,838
|
15,885
|
17,638
|
20,816
|
22,436
|
25,553
|
26,737
|
26,530
|
22,519
|
22,630
|
18,428
|
16,042
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
79,120
|
82,417
|
74,872
|
88,615
|
88,171
|
76,241
|
58,255
|
75,083
|
74,568
|
69,026
|
60,490
|
78,808
|
84,129
|
82,693
|
74,802
|
63,506
|
55,483
|
28,736
|
26,818
|
29,513
|
32,218
|
22,549
|
17,722
|
26,431
|
28,691
|
26,538
|
21,624
|
23,216
|
25,688
|
30,076
|
28,985
|
27,999
|
27,243
|
28,141
|
23,366
|
26,339
|
24,481
|
26,784
|
22,687
|
27,511
|
35,124
|
33,367
|
33,990
|
37,323
|
38,901
|
41,696
|
56,122
|
63,429
|
81,762
|
85,017
|
86,482
|
88,461
|
78,573
|
78,814
|
79,461
|
69,479
|
|
長期借入金
|
22,000
|
12,500
|
10,000
|
9,000
|
14,000
|
8,000
|
19,000
|
17,500
|
20,000
|
13,026
|
24,000
|
23,000
|
23,000
|
25,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
52,258
|
40,763
|
40,385
|
42,187
|
39,898
|
31,281
|
39,780
|
35,990
|
36,078
|
26,724
|
29,541
|
28,212
|
27,912
|
29,342
|
7,991
|
11,870
|
7,615
|
20,181
|
21,582
|
28,922
|
28,182
|
19,891
|
18,817
|
19,110
|
19,118
|
18,989
|
18,601
|
18,651
|
18,203
|
18,091
|
17,749
|
23,519
|
23,431
|
22,678
|
23,259
|
19,620
|
20,024
|
19,392
|
23,246
|
21,585
|
26,844
|
26,481
|
26,229
|
23,197
|
17,822
|
32,892
|
28,447
|
32,024
|
27,824
|
23,465
|
20,393
|
19,735
|
26,652
|
24,627
|
20,334
|
21,747
|
|
総負債
|
131,378
|
123,180
|
115,257
|
130,802
|
128,069
|
107,522
|
98,035
|
111,073
|
110,646
|
95,750
|
90,031
|
107,020
|
112,041
|
112,035
|
82,793
|
75,376
|
63,098
|
48,917
|
48,400
|
58,435
|
60,400
|
42,440
|
36,539
|
45,541
|
47,809
|
45,527
|
40,225
|
41,867
|
43,891
|
48,167
|
46,734
|
51,518
|
50,674
|
50,819
|
46,625
|
45,959
|
44,505
|
46,176
|
45,933
|
49,096
|
61,968
|
59,848
|
60,219
|
60,520
|
56,723
|
74,588
|
84,569
|
95,453
|
109,586
|
108,482
|
106,875
|
108,196
|
105,225
|
103,441
|
99,795
|
91,226
|
|
資本金及び資本剰余金
|
148,941
|
149,135
|
149,361
|
149,333
|
149,779
|
149,606
|
149,778
|
149,715
|
150,226
|
150,656
|
150,773
|
151,031
|
151,037
|
151,235
|
151,520
|
151,649
|
151,944
|
152,160
|
152,285
|
152,648
|
152,988
|
153,263
|
153,465
|
153,637
|
153,751
|
153,905
|
154,072
|
154,215
|
154,313
|
154,458
|
154,602
|
154,664
|
154,752
|
154,854
|
154,915
|
155,002
|
155,136
|
155,217
|
155,238
|
154,997
|
155,019
|
155,186
|
154,904
|
155,061
|
155,214
|
155,374
|
155,535
|
155,748
|
155,860
|
156,044
|
156,242
|
156,439
|
156,675
|
156,772
|
156,980
|
157,281
|
|
利益剰余金
|
-74,128
|
-68,045
|
-66,722
|
-61,831
|
-57,797
|
-63,938
|
-65,282
|
-72,136
|
-74,038
|
-76,440
|
-76,786
|
-75,529
|
-75,570
|
-77,140
|
-79,596
|
-92,629
|
-101,045
|
-101,319
|
-106,812
|
-111,911
|
-117,114
|
-96,121
|
-100,769
|
-104,077
|
-107,224
|
-110,357
|
-112
|
-113,216
|
-112,402
|
-114,738
|
-114,926
|
-115,789
|
-115,017
|
-116,574
|
-117,433
|
-117,738
|
-118,086
|
-114,591
|
-115,765
|
-117,395
|
-113,572
|
-113,278
|
-112,842
|
-112,605
|
-113,234
|
-115,476
|
-115,336
|
-115,511
|
-115,298
|
-115,853
|
-116,932
|
-119,153
|
-119,137
|
-118,747
|
-118,612
|
-119,511
|
|
株主資本
|
62,794
|
64,348
|
60,468
|
68,150
|
70,009
|
64,363
|
62,933
|
57,732
|
55,077
|
53,168
|
56,252
|
57,793
|
57,831
|
55,802
|
46,888
|
33,326
|
24,810
|
23,757
|
19,712
|
14,946
|
9,414
|
30,238
|
26,098
|
23,838
|
21,109
|
18,083
|
16,930
|
15,856
|
16,262
|
14,466
|
14,834
|
14,158
|
15,105
|
13,412
|
13,431
|
11,307
|
11,518
|
15,202
|
14,775
|
12,498
|
16,698
|
16,781
|
19,286
|
20,265
|
19,638
|
17,505
|
19,575
|
20,989
|
22,363
|
21,411
|
22,467
|
20,849
|
19,020
|
18,172
|
19,581
|
18,977
|
|
有利子負債合計
|
22,000
|
12,500
|
10,000
|
9,000
|
14,000
|
8,000
|
19,000
|
17,500
|
20,000
|
13,026
|
24,000
|
23,000
|
23,000
|
25,000
|
17,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
7,840
|
-3,027
|
-8,173
|
-10,172
|
-4,549
|
-9,081
|
336
|
-988
|
1,609
|
3,413
|
5,326
|
3,935
|
4,580
|
5,739
|
9,997
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
35.04
|
19.43
|
16.54
|
13.21
|
20.0
|
12.43
|
30.19
|
30.31
|
36.31
|
24.5
|
42.67
|
39.8
|
39.77
|
44.8
|
36.26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|