|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
13
|
12
|
14
|
14
|
14
|
13
|
22
|
13
|
12
|
12
|
15
|
19
|
26
|
19
|
17
|
28
|
25
|
20
|
18
|
21
|
24
|
11
|
24
|
20
|
23
|
25
|
29
|
26
|
24
|
29
|
30
|
30
|
36
|
31
|
33
|
29
|
34
|
21
|
23
|
20
|
26
|
24
|
28
|
33
|
32
|
25
|
32
|
25
|
46
|
20
|
24
|
36
|
31
|
28
|
25
|
30
|
36
|
26
|
32
|
|
現金 + 有価証券
|
13
|
12
|
14
|
14
|
14
|
13
|
22
|
13
|
12
|
12
|
15
|
19
|
26
|
19
|
17
|
28
|
25
|
20
|
18
|
21
|
24
|
11
|
24
|
20
|
23
|
25
|
29
|
26
|
24
|
29
|
30
|
30
|
36
|
31
|
33
|
29
|
34
|
21
|
23
|
20
|
26
|
24
|
28
|
33
|
32
|
25
|
32
|
25
|
46
|
20
|
24
|
36
|
31
|
28
|
25
|
30
|
36
|
26
|
32
|
|
売掛金
|
216
|
229
|
218
|
235
|
244
|
232
|
219
|
247
|
242
|
246
|
237
|
254
|
259
|
233
|
262
|
265
|
243
|
228
|
245
|
248
|
246
|
232
|
252
|
254
|
244
|
194
|
202
|
216
|
222
|
195
|
216
|
277
|
271
|
255
|
273
|
273
|
244
|
213
|
240
|
229
|
222
|
234
|
257
|
258
|
263
|
261
|
282
|
295
|
287
|
302
|
312
|
300
|
284
|
272
|
298
|
315
|
302
|
290
|
315
|
|
商品及び製品
|
367
|
393
|
392
|
393
|
397
|
402
|
414
|
418
|
413
|
439
|
442
|
425
|
427
|
474
|
467
|
479
|
475
|
449
|
410
|
428
|
442
|
409
|
403
|
381
|
406
|
404
|
410
|
428
|
456
|
463
|
467
|
461
|
484
|
490
|
468
|
462
|
470
|
422
|
384
|
388
|
401
|
381
|
350
|
360
|
392
|
411
|
422
|
452
|
501
|
564
|
573
|
588
|
587
|
598
|
568
|
553
|
580
|
600
|
598
|
|
流動資産合計
|
645
|
678
|
672
|
693
|
707
|
697
|
706
|
733
|
721
|
750
|
751
|
756
|
770
|
789
|
817
|
847
|
820
|
759
|
734
|
760
|
778
|
753
|
753
|
749
|
761
|
717
|
699
|
726
|
754
|
733
|
761
|
825
|
834
|
822
|
826
|
812
|
792
|
788
|
764
|
738
|
752
|
741
|
737
|
708
|
738
|
741
|
783
|
821
|
880
|
934
|
959
|
968
|
945
|
936
|
942
|
944
|
958
|
961
|
1,000
|
|
有形固定資産
|
395
|
418
|
432
|
442
|
450
|
437
|
451
|
463
|
472
|
488
|
514
|
512
|
532
|
565
|
525
|
520
|
489
|
495
|
463
|
476
|
475
|
469
|
477
|
468
|
478
|
476
|
478
|
480
|
484
|
498
|
502
|
488
|
492
|
491
|
486
|
481
|
469
|
437
|
422
|
423
|
429
|
445
|
442
|
442
|
437
|
446
|
445
|
443
|
440
|
483
|
493
|
504
|
506
|
505
|
498
|
491
|
494
|
491
|
499
|
|
固定資産合計
|
865
|
914
|
926
|
950
|
968
|
933
|
947
|
967
|
962
|
986
|
1,025
|
1,011
|
1,030
|
1,080
|
1,078
|
1,078
|
1,007
|
1,005
|
941
|
972
|
965
|
958
|
989
|
964
|
974
|
950
|
951
|
971
|
984
|
990
|
1,013
|
985
|
1,006
|
1,002
|
1,014
|
1,013
|
986
|
951
|
928
|
934
|
961
|
999
|
983
|
989
|
989
|
1,004
|
1,005
|
981
|
958
|
1,046
|
1,062
|
1,077
|
1,065
|
1,077
|
1,062
|
1,050
|
1,083
|
1,061
|
1,092
|
|
総資産
|
1,511
|
1,592
|
1,599
|
1,643
|
1,676
|
1,631
|
1,654
|
1,701
|
1,684
|
1,736
|
1,776
|
1,768
|
1,800
|
1,870
|
1,895
|
1,926
|
1,827
|
1,765
|
1,675
|
1,733
|
1,743
|
1,711
|
1,742
|
1,714
|
1,735
|
1,667
|
1,651
|
1,698
|
1,738
|
1,724
|
1,775
|
1,811
|
1,840
|
1,824
|
1,840
|
1,825
|
1,778
|
1,740
|
1,692
|
1,673
|
1,713
|
1,740
|
1,721
|
1,697
|
1,728
|
1,745
|
1,788
|
1,803
|
1,839
|
1,981
|
2,022
|
2,046
|
2,010
|
2,014
|
2,005
|
1,994
|
2,042
|
2,023
|
2,092
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
|
流動負債合計
|
207
|
213
|
205
|
195
|
197
|
212
|
207
|
198
|
186
|
208
|
204
|
206
|
213
|
222
|
243
|
248
|
229
|
224
|
209
|
230
|
230
|
212
|
213
|
215
|
224
|
213
|
191
|
188
|
210
|
216
|
203
|
198
|
194
|
214
|
197
|
194
|
192
|
201
|
200
|
213
|
212
|
215
|
198
|
196
|
224
|
232
|
214
|
263
|
255
|
272
|
234
|
222
|
223
|
236
|
218
|
227
|
256
|
270
|
230
|
|
長期借入金
|
349
|
333
|
324
|
323
|
309
|
301
|
312
|
336
|
340
|
328
|
333
|
327
|
342
|
348
|
386
|
472
|
441
|
451
|
484
|
549
|
604
|
613
|
629
|
601
|
596
|
582
|
572
|
586
|
607
|
604
|
691
|
732
|
746
|
689
|
688
|
656
|
616
|
598
|
589
|
537
|
537
|
518
|
524
|
483
|
490
|
503
|
530
|
498
|
547
|
630
|
679
|
686
|
648
|
645
|
643
|
634
|
625
|
613
|
683
|
|
資本金及び資本剰余金
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
利益剰余金
|
955
|
975
|
991
|
1,007
|
1,029
|
1,051
|
1,069
|
1,087
|
1,111
|
1,133
|
1,150
|
1,160
|
1,181
|
1,217
|
1,191
|
1,221
|
1,230
|
1,243
|
1,262
|
1,280
|
1,295
|
1,302
|
1,321
|
1,337
|
1,360
|
1,378
|
1,378
|
1,396
|
1,415
|
1,414
|
1,438
|
1,463
|
1,497
|
1,516
|
1,533
|
1,552
|
1,569
|
1,536
|
1,539
|
1,553
|
1,570
|
1,578
|
1,593
|
1,603
|
1,620
|
1,630
|
1,650
|
1,672
|
1,690
|
1,702
|
1,719
|
1,735
|
1,750
|
1,726
|
1,740
|
1,754
|
1,769
|
1,782
|
1,799
|
|
株主資本
|
878
|
965
|
983
|
1,034
|
1,074
|
1,032
|
1,049
|
1,079
|
1,071
|
1,111
|
1,153
|
1,147
|
1,162
|
1,242
|
1,208
|
1,146
|
1,100
|
1,046
|
944
|
916
|
872
|
845
|
867
|
862
|
878
|
835
|
849
|
883
|
879
|
852
|
827
|
816
|
846
|
859
|
877
|
897
|
896
|
881
|
842
|
860
|
896
|
934
|
925
|
944
|
939
|
938
|
961
|
958
|
954
|
999
|
1,028
|
1,054
|
1,057
|
1,053
|
1,063
|
1,057
|
1,080
|
1,060
|
1,095
|
|
有利子負債合計
|
349
|
333
|
324
|
323
|
309
|
301
|
312
|
336
|
340
|
328
|
333
|
327
|
342
|
348
|
386
|
472
|
441
|
451
|
484
|
549
|
604
|
613
|
629
|
601
|
596
|
582
|
572
|
586
|
607
|
604
|
691
|
732
|
746
|
689
|
688
|
656
|
616
|
598
|
589
|
537
|
537
|
518
|
524
|
483
|
490
|
503
|
530
|
498
|
547
|
630
|
679
|
686
|
648
|
645
|
643
|
634
|
625
|
613
|
683
|
|
純有利子負債
|
335
|
321
|
310
|
309
|
294
|
287
|
289
|
323
|
327
|
316
|
318
|
308
|
316
|
328
|
369
|
443
|
415
|
430
|
466
|
527
|
580
|
601
|
605
|
581
|
573
|
556
|
543
|
560
|
582
|
574
|
660
|
701
|
709
|
657
|
655
|
626
|
582
|
577
|
566
|
516
|
510
|
493
|
496
|
449
|
457
|
477
|
497
|
473
|
500
|
609
|
655
|
650
|
616
|
616
|
618
|
604
|
588
|
587
|
650
|
|
DEレシオ(%)
|
39.76
|
34.56
|
32.97
|
31.24
|
28.77
|
29.15
|
29.78
|
31.19
|
31.75
|
29.57
|
28.94
|
28.54
|
29.49
|
28.01
|
32.01
|
41.18
|
40.14
|
43.08
|
51.26
|
59.97
|
69.33
|
72.59
|
72.61
|
69.79
|
67.95
|
69.73
|
67.33
|
66.42
|
69.06
|
70.89
|
83.54
|
89.75
|
88.16
|
80.19
|
78.49
|
73.18
|
68.81
|
67.89
|
69.94
|
62.47
|
59.89
|
55.44
|
56.64
|
51.17
|
52.26
|
53.65
|
55.11
|
52.01
|
57.33
|
63.11
|
66.11
|
65.12
|
61.32
|
61.25
|
60.48
|
60.0
|
57.9
|
57.84
|
62.4
|