|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
30
|
110
|
127
|
113
|
190
|
157
|
239
|
307
|
348
|
268
|
233
|
178
|
204
|
114
|
139
|
165
|
201
|
103
|
123
|
101
|
108
|
105
|
134
|
157
|
136
|
148
|
120
|
147
|
143
|
168
|
145
|
143
|
102
|
93
|
97
|
235
|
81
|
86
|
48
|
54
|
51
|
54
|
63
|
79
|
63
|
59
|
90
|
83
|
78
|
125
|
140
|
120
|
81
|
164
|
189
|
193
|
186
|
80
|
88
|
|
現金 + 有価証券
|
30
|
110
|
127
|
113
|
190
|
157
|
239
|
307
|
348
|
268
|
233
|
178
|
204
|
114
|
139
|
165
|
201
|
103
|
123
|
101
|
108
|
105
|
134
|
157
|
136
|
148
|
120
|
147
|
143
|
168
|
145
|
143
|
102
|
93
|
97
|
235
|
81
|
86
|
48
|
54
|
51
|
54
|
63
|
79
|
63
|
59
|
90
|
83
|
78
|
125
|
140
|
120
|
81
|
164
|
189
|
193
|
186
|
80
|
88
|
|
売掛金
|
71
|
52
|
66
|
78
|
53
|
91
|
70
|
97
|
59
|
65
|
91
|
81
|
70
|
64
|
75
|
59
|
56
|
76
|
65
|
71
|
48
|
54
|
60
|
62
|
65
|
70
|
68
|
75
|
80
|
75
|
75
|
86
|
98
|
62
|
59
|
55
|
49
|
46
|
46
|
45
|
49
|
60
|
77
|
99
|
108
|
118
|
104
|
81
|
96
|
81
|
88
|
110
|
146
|
80
|
96
|
80
|
73
|
137
|
111
|
|
商品及び製品
|
144
|
222
|
219
|
200
|
206
|
189
|
160
|
141
|
138
|
134
|
135
|
124
|
140
|
139
|
139
|
128
|
107
|
124
|
122
|
107
|
106
|
97
|
92
|
111
|
116
|
121
|
111
|
110
|
116
|
118
|
110
|
150
|
175
|
157
|
147
|
150
|
135
|
129
|
126
|
136
|
143
|
129
|
127
|
194
|
193
|
204
|
175
|
234
|
200
|
206
|
182
|
188
|
208
|
195
|
180
|
209
|
215
|
217
|
219
|
|
流動資産合計
|
250
|
386
|
414
|
393
|
450
|
438
|
471
|
547
|
551
|
475
|
481
|
410
|
433
|
391
|
408
|
406
|
398
|
338
|
326
|
302
|
279
|
269
|
316
|
344
|
341
|
356
|
311
|
346
|
354
|
369
|
335
|
387
|
384
|
320
|
308
|
452
|
277
|
274
|
229
|
244
|
253
|
250
|
271
|
383
|
371
|
389
|
374
|
409
|
382
|
421
|
416
|
431
|
447
|
456
|
474
|
495
|
484
|
484
|
463
|
|
有形固定資産
|
1,311
|
1,353
|
1,391
|
1,384
|
1,379
|
1,380
|
1,396
|
1,405
|
1,413
|
1,451
|
1,544
|
1,553
|
1,499
|
1,475
|
1,466
|
1,451
|
1,453
|
1,597
|
1,593
|
1,567
|
1,558
|
1,547
|
1,542
|
1,523
|
1,510
|
1,505
|
1,501
|
1,488
|
1,487
|
1,488
|
1,471
|
1,459
|
1,454
|
1,389
|
1,390
|
1,370
|
1,347
|
1,332
|
1,328
|
1,304
|
1,289
|
1,288
|
1,287
|
1,266
|
1,253
|
1,238
|
1,229
|
1,207
|
1,208
|
1,205
|
1,191
|
1,169
|
1,159
|
1,147
|
1,143
|
1,122
|
1,107
|
-
|
-
|
|
総資産
|
1,972
|
1,879
|
1,941
|
1,918
|
1,970
|
1,960
|
2,011
|
2,167
|
2,174
|
2,122
|
2,244
|
2,184
|
2,117
|
2,025
|
1,998
|
1,962
|
1,950
|
2,280
|
2,256
|
2,190
|
2,142
|
2,121
|
2,120
|
2,125
|
2,106
|
2,114
|
2,060
|
2,080
|
2,084
|
2,098
|
2,045
|
2,097
|
2,082
|
1,766
|
1,753
|
1,875
|
1,678
|
1,661
|
1,613
|
1,605
|
1,598
|
1,593
|
1,615
|
1,705
|
1,677
|
1,679
|
1,654
|
1,669
|
1,643
|
1,679
|
1,660
|
1,653
|
1,657
|
1,654
|
1,668
|
1,668
|
1,641
|
1,932
|
1,789
|
|
買掛金
|
131
|
185
|
181
|
146
|
154
|
121
|
132
|
151
|
139
|
125
|
154
|
136
|
121
|
105
|
110
|
100
|
95
|
107
|
99
|
89
|
91
|
93
|
98
|
123
|
126
|
138
|
115
|
131
|
134
|
154
|
115
|
145
|
137
|
119
|
142
|
110
|
72
|
92
|
104
|
106
|
111
|
122
|
126
|
168
|
159
|
153
|
159
|
172
|
173
|
182
|
172
|
159
|
154
|
152
|
153
|
152
|
141
|
153
|
157
|
|
一年内返済予定の長期借入金
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
3
|
4
|
6
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
2
|
2
|
3
|
3
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,221
|
251
|
281
|
234
|
259
|
220
|
247
|
235
|
233
|
195
|
283
|
231
|
205
|
184
|
209
|
168
|
161
|
167
|
165
|
160
|
180
|
181
|
172
|
182
|
192
|
226
|
178
|
199
|
190
|
223
|
171
|
218
|
209
|
185
|
194
|
169
|
119
|
155
|
158
|
168
|
162
|
182
|
182
|
230
|
215
|
219
|
224
|
231
|
222
|
250
|
223
|
209
|
202
|
205
|
205
|
206
|
185
|
227
|
219
|
|
長期借入金
|
-
|
694
|
723
|
722
|
721
|
720
|
720
|
648
|
648
|
648
|
648
|
647
|
652
|
652
|
651
|
699
|
699
|
998
|
997
|
944
|
887
|
860
|
849
|
847
|
870
|
859
|
861
|
860
|
860
|
834
|
834
|
828
|
828
|
780
|
780
|
924
|
768
|
719
|
673
|
641
|
650
|
597
|
610
|
625
|
594
|
561
|
528
|
528
|
493
|
489
|
490
|
490
|
491
|
491
|
492
|
492
|
493
|
691
|
685
|
|
総負債
|
1,515
|
1,274
|
1,381
|
1,405
|
1,434
|
1,416
|
1,436
|
1,356
|
1,356
|
1,315
|
1,411
|
1,358
|
1,265
|
1,248
|
1,292
|
1,291
|
1,290
|
1,666
|
1,632
|
1,565
|
1,526
|
1,502
|
1,481
|
1,554
|
1,599
|
1,606
|
1,400
|
1,420
|
1,411
|
1,415
|
1,362
|
1,410
|
1,359
|
1,219
|
1,235
|
1,363
|
1,162
|
1,152
|
1,112
|
1,092
|
1,094
|
1,069
|
1,080
|
1,143
|
1,103
|
1,068
|
1,031
|
1,041
|
1,001
|
1,037
|
1,014
|
1,000
|
990
|
963
|
957
|
953
|
934
|
1,205
|
1,163
|
|
利益剰余金
|
-
|
12
|
20
|
36
|
59
|
91
|
118
|
120
|
126
|
132
|
143
|
136
|
86
|
83
|
13
|
6
|
-13
|
-46
|
-37
|
-41
|
-46
|
-39
|
-22
|
-22
|
-46
|
-34
|
100
|
109
|
114
|
125
|
127
|
137
|
139
|
-24
|
-31
|
-31
|
-29
|
-37
|
-47
|
-36
|
-49
|
-32
|
-24
|
1
|
13
|
48
|
53
|
63
|
76
|
75
|
80
|
91
|
104
|
124
|
138
|
144
|
136
|
148
|
52
|
|
株主資本
|
457
|
604
|
559
|
513
|
535
|
543
|
574
|
810
|
817
|
807
|
832
|
825
|
852
|
777
|
705
|
670
|
659
|
614
|
622
|
624
|
615
|
619
|
639
|
571
|
507
|
508
|
659
|
659
|
672
|
682
|
682
|
687
|
722
|
546
|
518
|
512
|
515
|
509
|
500
|
513
|
503
|
523
|
535
|
561
|
574
|
611
|
622
|
628
|
642
|
641
|
645
|
653
|
666
|
691
|
711
|
714
|
707
|
726
|
626
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
|
137
|
146
|
201
|
174
|