|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
3Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
238
|
275
|
335
|
325
|
356
|
402
|
393
|
364
|
389
|
421
|
453
|
425
|
436
|
477
|
505
|
481
|
587
|
718
|
805
|
762
|
810
|
880
|
926
|
775
|
751
|
835
|
914
|
851
|
900
|
984
|
1,051
|
913
|
894
|
1,008
|
972
|
810
|
767
|
827
|
896
|
766
|
736
|
956
|
1,510
|
1,171
|
1,116
|
-
|
1,510
|
1,335
|
1,232
|
-
|
1,329
|
1,153
|
1,071
|
-
|
1,201
|
1,046
|
905
|
-
|
1,068
|
953
|
965
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
売上原価
|
138
|
157
|
186
|
184
|
199
|
-
|
221
|
212
|
223
|
-
|
261
|
248
|
247
|
-
|
283
|
268
|
322
|
-
|
432
|
409
|
416
|
-
|
454
|
384
|
373
|
-
|
450
|
426
|
447
|
-
|
515
|
454
|
442
|
-
|
486
|
410
|
454
|
-
|
451
|
390
|
402
|
-
|
748
|
593
|
557
|
-
|
795
|
698
|
649
|
-
|
691
|
625
|
607
|
-
|
694
|
625
|
541
|
-
|
626
|
561
|
564
|
|
売上総利益
|
99
|
118
|
148
|
140
|
156
|
174
|
171
|
152
|
165
|
177
|
192
|
176
|
188
|
209
|
222
|
212
|
264
|
324
|
373
|
352
|
393
|
436
|
472
|
390
|
378
|
424
|
463
|
425
|
453
|
498
|
536
|
458
|
451
|
503
|
485
|
400
|
312
|
406
|
444
|
375
|
334
|
458
|
761
|
578
|
558
|
-
|
714
|
637
|
583
|
-
|
637
|
527
|
464
|
-
|
506
|
420
|
364
|
-
|
441
|
391
|
401
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
研究開発費
|
32
|
34
|
38
|
39
|
43
|
-
|
46
|
52
|
56
|
-
|
58
|
56
|
56
|
-
|
58
|
61
|
64
|
-
|
68
|
75
|
76
|
-
|
81
|
79
|
77
|
-
|
82
|
89
|
92
|
-
|
98
|
106
|
96
|
-
|
109
|
107
|
100
|
-
|
107
|
113
|
117
|
-
|
121
|
130
|
130
|
-
|
151
|
160
|
156
|
-
|
163
|
148
|
148
|
-
|
153
|
154
|
160
|
-
|
176
|
186
|
199
|
|
販売管理費
|
27
|
29
|
31
|
31
|
35
|
-
|
35
|
38
|
37
|
-
|
38
|
39
|
40
|
-
|
41
|
41
|
45
|
-
|
47
|
47
|
48
|
-
|
51
|
44
|
46
|
-
|
50
|
47
|
49
|
-
|
51
|
57
|
44
|
-
|
47
|
47
|
46
|
-
|
55
|
58
|
55
|
-
|
66
|
70
|
85
|
-
|
82
|
83
|
77
|
-
|
84
|
79
|
77
|
-
|
78
|
76
|
71
|
-
|
82
|
88
|
89
|
|
営業費用
|
61
|
64
|
71
|
72
|
83
|
-
|
96
|
108
|
103
|
-
|
105
|
108
|
103
|
-
|
106
|
109
|
115
|
-
|
126
|
132
|
134
|
-
|
141
|
132
|
139
|
-
|
142
|
144
|
148
|
-
|
153
|
169
|
145
|
-
|
164
|
162
|
152
|
-
|
167
|
176
|
186
|
-
|
191
|
203
|
218
|
-
|
268
|
270
|
257
|
-
|
270
|
254
|
233
|
-
|
248
|
231
|
233
|
-
|
260
|
294
|
290
|
|
営業利益
|
38
|
53
|
77
|
68
|
72
|
-
|
74
|
43
|
62
|
-
|
86
|
68
|
84
|
-
|
116
|
102
|
148
|
-
|
246
|
219
|
258
|
-
|
330
|
257
|
238
|
-
|
321
|
281
|
304
|
-
|
383
|
289
|
306
|
-
|
320
|
237
|
159
|
-
|
277
|
199
|
147
|
-
|
570
|
374
|
339
|
-
|
445
|
367
|
325
|
-
|
367
|
273
|
230
|
-
|
258
|
189
|
130
|
-
|
181
|
97
|
110
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
経常(税引前)利益
|
36
|
52
|
76
|
67
|
71
|
-
|
74
|
43
|
62
|
-
|
86
|
67
|
84
|
-
|
116
|
102
|
148
|
-
|
247
|
220
|
259
|
-
|
418
|
255
|
236
|
-
|
321
|
281
|
306
|
-
|
385
|
292
|
310
|
-
|
323
|
241
|
161
|
-
|
278
|
203
|
144
|
-
|
570
|
375
|
336
|
-
|
436
|
354
|
314
|
-
|
350
|
259
|
222
|
-
|
251
|
192
|
133
|
-
|
190
|
102
|
112
|
|
経常(税引前)利益率(%)
|
15.48
|
19.13
|
22.9
|
20.74
|
20.15
|
-
|
18.96
|
11.92
|
15.97
|
-
|
19.14
|
15.83
|
19.38
|
-
|
22.96
|
21.31
|
25.3
|
-
|
30.73
|
28.93
|
32.02
|
-
|
45.12
|
32.91
|
31.42
|
-
|
35.12
|
33.04
|
34.06
|
-
|
36.66
|
32.0
|
34.75
|
-
|
33.31
|
29.78
|
21.11
|
-
|
31.1
|
26.5
|
19.54
|
-
|
37.81
|
32.04
|
30.11
|
-
|
28.87
|
26.51
|
25.48
|
-
|
26.38
|
22.53
|
20.73
|
-
|
20.95
|
18.44
|
14.73
|
-
|
17.82
|
10.74
|
11.61
|
|
法人税等合計
|
9
|
17
|
15
|
17
|
20
|
-
|
17
|
9
|
12
|
-
|
20
|
5
|
18
|
-
|
21
|
25
|
37
|
-
|
52
|
54
|
52
|
-
|
62
|
47
|
51
|
-
|
63
|
56
|
60
|
-
|
315
|
16
|
24
|
-
|
38
|
27
|
17
|
-
|
21
|
21
|
14
|
-
|
61
|
50
|
-2
|
-
|
36
|
48
|
46
|
-
|
41
|
27
|
26
|
-
|
20
|
9
|
12
|
-
|
28
|
33
|
7
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
純利益
|
27
|
34
|
60
|
49
|
51
|
64
|
57
|
34
|
49
|
61
|
66
|
61
|
65
|
84
|
94
|
76
|
111
|
174
|
195
|
166
|
207
|
229
|
355
|
208
|
185
|
246
|
257
|
224
|
246
|
281
|
70
|
276
|
286
|
285
|
284
|
214
|
144
|
210
|
257
|
181
|
129
|
246
|
509
|
325
|
337
|
-
|
399
|
305
|
267
|
-
|
309
|
232
|
195
|
-
|
231
|
183
|
120
|
-
|
162
|
68
|
105
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
一株あたり利益
|
0.16
|
0.2
|
0.34
|
0.27
|
0.28
|
0.35
|
0.31
|
0.18
|
0.26
|
0.33
|
0.35
|
0.33
|
0.35
|
0.45
|
0.51
|
0.41
|
0.59
|
0.93
|
1.03
|
0.88
|
1.09
|
1.21
|
1.87
|
1.09
|
0.98
|
1.33
|
1.39
|
1.22
|
1.34
|
1.53
|
0.38
|
1.51
|
1.58
|
1.6
|
1.61
|
1.23
|
0.83
|
1.23
|
1.51
|
1.07
|
0.78
|
1.48
|
3.08
|
1.97
|
2.05
|
-
|
2.42
|
1.87
|
1.66
|
-
|
1.94
|
1.46
|
1.23
|
-
|
1.45
|
1.14
|
0.75
|
-
|
1.01
|
0.43
|
0.7
|
|
希薄化後一株あたり利益
|
0.15
|
0.19
|
0.32
|
0.26
|
0.27
|
0.34
|
0.3
|
0.18
|
0.26
|
0.32
|
0.34
|
0.32
|
0.34
|
0.44
|
0.49
|
0.4
|
0.58
|
0.9
|
1.01
|
0.85
|
1.06
|
1.18
|
1.82
|
1.08
|
0.97
|
1.31
|
1.38
|
1.2
|
1.32
|
1.51
|
0.38
|
1.5
|
1.57
|
1.58
|
1.6
|
1.23
|
0.83
|
1.22
|
1.5
|
1.06
|
0.77
|
1.46
|
3.05
|
1.95
|
2.02
|
-
|
2.4
|
1.86
|
1.66
|
-
|
1.93
|
1.46
|
1.22
|
-
|
1.44
|
1.14
|
0.75
|
-
|
1
|
0.43
|
0.7
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.11
|
0.11
|
0.13
|
0.13
|
0.13
|
0.26
|
0.26
|
0.26
|
0.26
|
0.28
|
0.28
|
0.28
|
0.28
|
0.32
|
0.32
|
0.32
|
0.32
|
0.38
|
0.38
|
0.38
|
0.38
|
-
|
0.44
|
0.44
|
0.44
|
0.5
|
0.5
|
0.5
|
0.5
|
0.56
|
0.56
|
0.56
|
0.56
|
0.62
|
0.62
|
0.62
|
0.62
|
0.68
|
0.68
|
0.68
|
0.68
|
0.7
|
0.7
|
0.7
|
0.7
|