Smith & Wesson Brands, Inc.【SWBI】業績推移・財務諸表

（単位：千ドル）	1Q12	2Q12	3Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	4Q19	1Q20	2Q20	3Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25	3Q25
売上高	99,191	92,299	98,125	135,995	136,560	136,242	178,717	171,020	139,294	145,881	170,425	131,869	108,446	130,550	180,997	147,763	143,242	210,786	221,117	206,951	233,528	233,523	229,186	-	148,427	157,376	172,026	138,833	161,703	175,733	-	154,388	166,695	277,965	248,729	257,634	274,609	230,479	177,738	84,394	121,035	129,036	114,243	124,958	137,484	88,334	129,679	115,885
売上成長率（％）	-	-	-				-																	-				-			-		-	-
売上原価	71,053	67,693	68,121	84,702	88,037	86,143	-	98,247	81,357	87,230	-	82,751	73,606	86,726	-	88,893	87,027	124,128	-	119,382	135,923	134,212	-	-	97,628	110,459	-	86,411	105,317	-	-	104,082	111,492	161,199	147,656	147,955	144,667	128,484	107,339	52,923	81,773	87,195	83,842	93,192	98,060	64,142	95,133	87,938
売上総利益	28,138	24,606	30,004	51,293	48,523	50,099	68,488	72,773	57,937	58,651	69,744	49,118	34,840	43,824	67,144	58,870	56,215	86,658	92,069	87,569	97,605	99,311	90,787	-	50,799	46,917	57,404	52,422	56,386	63,364	-	50,306	55,203	116,766	101,073	109,679	129,942	101,995	70,399	31,471	39,262	41,841	30,401	31,766	39,424	24,192	34,546	27,947
売上総利益率（％）																								-							-
研究開発費	1,597	1,241	992	1,143	1,278	942	-	1,358	1,305	1,456	-	1,457	1,473	1,901	-	2,396	2,695	2,521	-	2,152	2,698	2,764	-	-	2,746	3,148	-	2,810	3,251	-	-	2,988	3,192	2,965	1,855	1,757	1,808	1,744	1,716	1,673	1,869	2,133	1,799	1,724	1,969	2,515	2,221	2,869
営業費用	24,986	21,172	19,720	19,997	21,899	22,051	-	24,759	29,163	27,531	-	23,348	24,005	28,125	-	29,053	34,433	36,510	-	35,045	45,454	49,102	-	-	42,810	41,075	-	38,946	45,060	-	-	45,422	44,296	51,314	36,693	29,298	30,056	36,603	30,677	27,554	26,735	27,705	26,052	27,998	28,142	26,054	27,574	23,822
営業利益	3,152	3,434	10,284	31,296	26,624	28,048	-	48,014	28,774	31,120	-	25,770	10,835	15,699	-	29,817	21,782	50,148	-	52,524	52,151	50,209	-	-	7,989	5,842	-	13,476	11,326	-	-	4,884	10,907	65,452	64,380	80,381	99,886	65,392	39,722	3,917	12,527	14,136	4,349	3,768	11,282	-1,862	6,972	4,125
営業利益率 (%)							-				-				-				-				-	-			-			-	-
経常（税引前）利益	1,328	1,376	9,057	29,677	25,654	26,856	-	41,448	26,772	29,376	-	23,804	7,930	12,763	-	22,611	19,481	48,064	-	50,512	49,946	48,262	-	-	5,023	2,930	-	11,457	9,060	-	-	1,931	8,004	64,287	63,583	80,783	100,002	65,759	39,879	4,157	12,897	14,468	4,549	3,263	10,316	-2,600	5,548	2,402
経常（税引前）利益率（％）	1.34	1.49	9.23	21.82	18.79	19.71	-	24.24	19.22	20.14	-	18.05	7.31	9.78	-	15.3	13.6	22.8	-	24.41	21.39	20.67	-	-	3.38	1.86	-	8.25	5.6	-	-	1.25	4.8	23.13	25.56	31.36	36.42	28.53	22.44	4.93	10.66	11.21	3.98	2.61	7.5	-2.94	4.28	2.07
法人税等合計	537	428	3,664	10,807	9,253	9,350	-	14,922	9,627	9,319	-	9,186	2,839	4,585	-	8,199	7,015	16,630	-	17,896	17,463	15,809	-	-	1,789	-8,465	-	3,812	2,395	-	-	638	2,273	15,902	14,465	18,520	23,120	14,824	9,337	845	3,249	3,389	1,431	765	2,434	-494	1,414	739
実効税率（％）							-				-				-				-				-	-			-			-	-
純利益	791	-1,591	4,438	17,787	21,185	14,576	25,166	26,477	16,987	20,785	25,056	14,556	5,050	8,121	21,886	14,412	12,466	31,434	35,646	32,616	32,483	32,453	27,696	-2,165	3,234	11,395	7,664	7,645	6,665	9,825	-2,108	1,293	5,731	48,385	52,241	62,390	76,882	50,935	30,542	3,312	9,648	11,079	3,118	2,498	7,882	-2,106	4,134	1,663
純利益率（％）																								-							-
一株あたり利益	0.01	-	-	0.27	0.32	0.22	0.39	0.41	0.28	0.37	0.45	0.27	0.09	0.15	0.41	0.27	0.23	0.57	0.64	0.58	0.58	0.58	0.5	-	0.06	0.21	0.14	0.14	0.12	0.18	-	0.02	0.1	0.87	0.93	1.13	1.59	1.06	0.65	0.07	0.21	0.24	0.07	0.05	0.17	-0.05	0.09	0.04
希薄化後一株あたり利益	0.01	-	-	0.27	0.31	0.22	0.38	0.4	0.28	0.36	0.44	0.26	0.09	0.15	0.4	0.26	0.22	0.56	0.63	0.57	0.57	0.57	0.5	-	0.06	0.21	0.14	0.14	0.12	0.18	-	0.02	0.1	0.86	0.92	1.12	1.57	1.05	0.65	0.07	0.21	0.24	0.07	0.05	0.17	-0.05	0.09	0.04
一株あたり配当金	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.13
EBITDA		-	-		-	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDAマージン（％）		-	-		-	-	-		-	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Smith & Wesson Brands, Inc.【SWBI】 業績推移・財務諸表

Smith & Wesson Brands, Inc.【SWBI】業績推移・財務諸表