Smith & Wesson Brands, Inc.【SWBI】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 99,191 92,299 98,125 129,843 135,995 136,560 136,242 178,717 171,020 139,294 145,881 170,425 131,869 108,446 130,550 180,997 147,763 143,242 210,786 221,117 206,951 233,528 233,523 229,186 - 148,427 157,376 172,026 138,833 161,703 175,733 - 154,388 166,695 - 277,965 248,729 257,634 322,948 274,609 230,479 177,738 181,300 84,394 121,035 129,036 144,777 114,243 124,958 137,484 159,147 88,334 129,679 115,885 140,762 85,077 124,670 135,709
売上成長率(%) - - - - - - - - - - - -15.7 -11.6 -3.7 -3.9 17.1
売上原価 71,053 67,693 68,121 82,980 84,702 88,037 86,143 110,229 98,247 81,357 87,230 100,681 82,751 73,606 86,726 113,853 88,893 87,027 124,128 129,048 119,382 135,923 134,212 138,399 - 97,628 110,459 114,621 86,411 105,317 - - 104,082 111,492 - 161,199 147,656 147,955 177,139 144,667 128,484 107,339 109,072 52,923 81,773 87,195 102,815 83,842 93,192 98,060 102,646 64,142 95,133 87,938 100,217 63,003 94,321 100,120
売上総利益 28,138 24,606 30,004 46,863 51,293 48,523 50,099 68,488 72,773 57,937 58,651 69,744 49,118 34,840 43,824 67,144 58,870 56,215 86,658 92,069 87,569 97,605 99,311 90,787 - 50,799 46,917 57,404 52,422 56,386 63,364 - 50,306 55,203 - 116,766 101,073 109,679 145,809 129,942 101,995 70,399 72,228 31,471 39,262 41,841 41,962 30,401 31,766 39,424 56,501 24,192 34,546 27,947 40,545 22,074 30,349 35,589
売上総利益率(%) - - - 24.1 28.8 25.9 24.3 26.2
研究開発費 1,597 1,241 992 972 1,143 1,278 942 1,388 1,358 1,305 1,456 1,529 1,457 1,473 1,901 2,113 2,396 2,695 2,521 2,393 2,152 2,698 2,764 2,624 - 2,746 3,148 2,681 2,810 3,251 - - 2,988 3,192 - 2,965 1,855 1,757 1,962 1,808 1,744 1,716 1,993 1,673 1,869 2,133 1,875 1,799 1,724 1,969 1,774 2,515 2,221 2,869 1,962 3,007 2,433 2,412
営業費用 24,986 21,172 19,720 21,196 19,997 21,899 22,051 21,622 24,759 29,163 27,531 26,664 23,348 24,005 28,125 29,819 29,053 34,433 36,510 35,173 35,045 45,454 49,102 45,736 - 42,810 41,075 40,988 38,946 45,060 - - 45,422 44,296 - 51,314 36,693 29,298 29,677 30,056 36,603 30,677 25,576 27,554 26,735 27,705 24,134 26,052 27,998 28,142 31,122 26,054 27,574 23,822 25,896 25,032 26,234 28,876
営業利益 3,152 3,434 10,284 25,667 31,296 26,624 28,048 46,866 48,014 28,774 31,120 43,080 25,770 10,835 15,699 37,325 29,817 21,782 50,148 56,896 52,524 52,151 50,209 45,051 - 7,989 5,842 16,416 13,476 11,326 - - 4,884 10,907 - 65,452 64,380 80,381 116,132 99,886 65,392 39,722 46,652 3,917 12,527 14,136 17,828 4,349 3,768 11,282 25,379 -1,862 6,972 4,125 14,649 -2,958 4,115 6,713
営業利益率 (%) - - - - 3.6 10.4 -3.5 3.3 4.9
経常(税引前)利益 1,328 1,376 9,057 24,552 29,677 25,654 26,856 45,720 41,448 26,772 29,376 39,126 23,804 7,930 12,763 34,236 22,611 19,481 48,064 54,938 50,512 49,946 48,262 42,583 - 5,023 2,930 13,956 11,457 9,060 - - 1,931 8,004 - 64,287 63,583 80,783 116,110 100,002 65,759 39,879 46,746 4,157 12,897 14,468 16,704 4,549 3,263 10,316 31,268 -2,600 5,548 2,402 13,896 -4,101 3,007 5,371
経常(税引前)利益率(%) 1.3 1.5 9.2 18.9 21.8 18.8 19.7 25.6 24.2 19.2 20.1 23.0 18.1 7.3 9.8 18.9 15.3 13.6 22.8 24.8 24.4 21.4 20.7 18.6 - 3.4 1.9 8.1 8.3 5.6 - - 1.3 4.8 - 23.1 25.6 31.4 36.0 36.4 28.5 22.4 25.8 4.9 10.7 11.2 11.5 4.0 2.6 7.5 19.6 -2.9 4.3 2.1 9.9 -4.8 2.4 4.0
法人税等合計 537 428 3,664 6,737 10,807 9,253 9,350 17,090 14,922 9,627 9,319 14,227 9,186 2,839 4,585 12,294 8,199 7,015 16,630 19,291 17,896 17,463 15,809 14,890 - 1,789 -8,465 6,292 3,812 2,395 - - 638 2,273 - 15,902 14,465 18,520 27,218 23,120 14,824 9,337 10,611 845 3,249 3,389 3,867 1,431 765 2,434 5,158 -494 1,414 739 4,161 -690 1,090 1,618
実効税率(%) - - - - 30.8 29.9 16.8 36.2 30.1
純利益 791 -1,591 4,438 12,467 17,787 21,185 14,576 25,166 26,477 16,987 20,785 25,056 14,556 5,050 8,121 21,886 14,412 12,466 31,434 35,646 32,616 32,483 32,453 27,696 -2,165 3,234 11,395 7,664 7,645 6,665 9,825 -2,108 1,293 5,731 -66,146 48,385 52,241 62,390 89,036 76,882 50,935 30,542 36,135 3,312 9,648 11,079 12,837 3,118 2,498 7,883 26,110 -2,106 4,134 1,664 9,735 -3,411 1,917 3,753
純利益率(%) - - - 1.4 6.9 -4.0 1.5 2.8
一株あたり利益 0.01 - - - 0.27 0.32 0.22 0.39 0.41 0.28 0.37 0.45 0.27 0.09 0.15 0.41 0.27 0.23 0.57 0.64 0.58 0.58 0.58 0.5 - 0.06 0.21 0.14 0.14 0.12 0.18 - 0.02 0.1 - 0.87 0.93 1.13 1.68 1.59 1.06 0.65 0.8 0.07 0.21 0.24 0.28 0.07 0.05 0.17 0.57 -0.05 0.09 0.04 0.22 -0.08 0.04 0.08
希薄化後一株あたり利益 0.01 - - - 0.27 0.31 0.22 0.38 0.4 0.28 0.36 0.44 0.26 0.09 0.15 0.4 0.26 0.22 0.56 0.63 0.57 0.57 0.57 0.5 - 0.06 0.21 0.14 0.14 0.12 0.18 - 0.02 0.1 - 0.86 0.92 1.12 1.65 1.57 1.05 0.65 0.8 0.07 0.21 0.24 0.28 0.07 0.05 0.17 0.57 -0.05 0.09 0.04 0.22 -0.08 0.04 0.08
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 59.1 - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.13 0.13 0.13 0.13 0.13
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -