Smith & Wesson Brands, Inc.【SWBI】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 37,682 49,190 25,745 56,717 60,543 61,295 61,999 100,487 146,455 52,922 45,288 68,860 83,458 64,373 59,010 42,222 55,417 54,064 105,220 191,279 215,012 73,896 54,253 61,549 43,372 68,171 38,192 48,860 25,238 36,407 37,470 41,015 30,732 43,846 46,101 125,398 65,271 55,549 59,676 113,017 171,413 159,391 107,268 120,728 110,452 42,975 44,596 53,556 55,479 44,192 47,367 60,839 35,515 39,093 26,704
現金 + 有価証券 37,682 49,190 25,745 56,717 60,543 61,295 61,999 100,487 146,455 52,922 45,288 68,860 83,458 64,373 59,010 42,222 55,417 54,064 105,220 191,279 215,012 73,896 54,253 61,549 43,372 68,171 38,192 48,860 25,238 36,407 37,470 41,015 30,732 43,846 46,101 125,398 65,271 55,549 59,676 113,017 171,413 159,391 107,268 120,728 110,452 42,975 44,596 53,556 55,479 44,192 47,367 60,839 35,515 39,093 26,704
売掛金 70,013 52,863 47,247 48,313 53,289 54,474 38,871 46,088 53,756 68,521 52,662 55,890 53,411 51,411 61,030 55,280 51,535 50,153 89,814 57,792 55,711 69,959 72,919 108,444 92,720 81,771 74,764 56,676 41,504 63,899 75,493 84,907 70,242 93,629 101,822 93,433 101,358 68,637 61,564 67,442 41,198 44,226 49,386 62,695 23,781 44,384 58,252 55,153 28,164 59,773 60,647 59,071 47,762 52,707 57,442
商品及び製品 57,567 59,278 60,159 55,296 62,827 65,335 69,208 62,998 63,232 76,261 86,807 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 194,507 192,652 161,545 190,714 199,875 209,960 194,326 229,566 287,181 225,632 212,195 239,171 263,263 244,918 242,941 197,076 223,226 234,856 292,998 333,231 365,789 273,712 262,578 318,441 317,748 347,798 291,422 270,364 243,917 284,882 297,407 298,684 307,912 353,060 363,783 395,851 327,867 215,387 223,537 268,253 318,255 333,932 300,676 327,597 326,375 302,883 309,888 291,920 264,153 281,839 276,176 287,878 285,314 306,067 298,700
有形固定資産 63,470 64,934 62,251 60,528 63,190 68,954 77,807 86,382 93,876 103,093 108,740 120,440 133,585 134,027 135,478 133,844 134,184 138,396 136,202 135,405 145,254 151,499 151,645 149,685 145,922 143,774 153,580 159,125 172,788 179,636 185,599 183,268 174,355 170,348 164,341 - - - - - - - - - - - - - - - - - - - -
固定資産合計 78,465 79,011 76,248 70,960 73,060 78,649 87,215 97,423 111,690 116,848 133,907 142,332 172,492 171,071 304,276 297,916 290,869 288,960 284,032 286,272 288,894 454,544 477,142 469,595 460,374 468,465 473,999 474,696 482,928 484,748 475,431 468,105 464,543 455,736 444,364 333,110 330,302 185,698 182,314 178,135 174,415 171,244 168,629 169,879 194,881 203,112 219,305 249,374 273,509 291,134 294,390 290,118 285,954 281,376 280,157
総資産 272,972 271,663 237,793 261,674 272,935 288,609 281,541 326,989 398,871 342,480 346,102 381,503 435,755 415,989 547,217 494,992 514,095 523,816 577,030 619,503 654,683 728,256 739,720 788,036 778,122 816,263 765,421 745,060 726,845 769,630 772,838 766,789 772,455 808,796 808,147 728,961 658,169 401,085 405,851 446,388 492,670 505,176 469,305 497,476 521,256 505,995 529,193 541,294 537,662 572,973 570,566 577,996 571,268 587,443 578,857
買掛金 32,979 31,976 26,397 28,618 25,322 24,654 24,377 31,220 33,534 45,822 45,377 37,688 35,874 23,852 20,866 32,360 34,952 31,338 35,288 45,513 46,753 52,767 55,578 53,447 40,037 45,522 35,275 33,617 31,622 38,425 33,895 35,584 29,549 36,102 31,843 39,196 53,829 60,985 49,166 57,337 54,583 49,070 36,060 30,042 53,865 45,178 37,761 36,795 36,335 44,536 36,141 41,831 29,453 31,627 25,183
流動負債合計 112,316 108,337 69,174 83,345 81,477 70,702 68,049 82,593 83,894 92,640 88,217 92,543 85,563 59,019 59,200 81,011 89,079 86,244 100,889 122,592 126,466 120,765 134,538 151,245 195,072 181,768 93,248 100,682 93,868 99,032 101,296 111,283 164,448 170,225 95,335 129,971 145,301 125,143 116,374 125,655 138,821 103,737 93,044 88,949 115,052 93,562 85,348 87,213 85,802 90,894 86,144 96,700 80,489 77,181 63,978
固定負債合計 64,264 67,457 67,650 65,485 59,314 59,073 58,878 63,097 120,388 118,859 118,962 122,137 197,233 197,258 318,440 219,611 215,018 212,241 211,630 189,095 187,856 230,994 192,887 243,629 192,405 237,064 261,205 222,230 206,297 234,356 239,555 211,062 164,949 192,021 262,313 211,872 75,803 49,064 51,768 54,349 53,790 53,131 49,952 48,013 46,758 45,793 69,477 69,458 69,145 108,577 107,991 83,136 112,793 141,197 150,808
総負債 176,580 175,794 136,824 148,830 140,791 129,775 126,927 145,690 204,282 211,499 207,179 214,680 282,796 256,277 377,640 300,622 304,097 298,485 312,519 311,687 314,322 351,759 327,425 394,874 387,477 418,832 354,453 322,912 300,165 333,388 340,851 322,345 329,397 362,246 357,648 341,843 221,104 174,207 168,142 180,004 192,611 156,868 142,996 136,962 161,810 139,355 154,825 156,671 154,947 199,471 194,135 179,836 193,282 218,378 214,786
資本金及び資本剰余金 66 66 66 67 67 67 67 68 68 68 68 69 69 69 69 70 70 70 71 72 72 72 72 72 72 72 72 72 73 73 73 73 73 73 73 74 74 74 74 74 74 75 75 75 75 75 75 75 75 75 75 75 76 76 76
利益剰余金 -83,671 -85,264 -80,824 -70,279 -52,492 -31,308 -16,732 8,434 34,911 51,897 72,683 97,739 112,295 117,345 125,464 147,352 161,764 174,230 205,663 241,310 273,926 309,016 341,471 369,164 366,999 370,231 381,628 389,146 392,181 398,846 393,122 402,946 400,838 402,131 407,862 341,716 390,101 179,195 238,715 325,181 398,219 445,306 472,147 504,640 503,376 508,447 514,936 523,184 520,766 517,682 520,050 540,660 532,647 531,000 526,896
株主資本 96,392 95,869 100,969 112,844 132,144 158,834 154,614 181,299 194,589 130,981 138,923 166,823 152,959 159,712 169,577 194,370 209,998 225,331 264,511 307,816 340,361 376,497 412,295 393,162 390,645 397,431 410,968 422,148 426,680 436,242 431,987 444,444 443,058 446,550 450,499 387,118 437,065 226,878 237,709 266,384 300,059 348,308 326,309 360,514 359,446 366,640 374,368 384,623 382,715 373,502 376,431 398,160 377,986 369,065 364,071
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -