|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
37,682
|
49,190
|
25,745
|
56,717
|
60,543
|
61,295
|
61,999
|
100,487
|
146,455
|
52,922
|
45,288
|
68,860
|
83,458
|
64,373
|
59,010
|
42,222
|
55,417
|
54,064
|
105,220
|
191,279
|
215,012
|
73,896
|
54,253
|
61,549
|
43,372
|
68,171
|
38,192
|
48,860
|
25,238
|
36,407
|
37,470
|
41,015
|
30,732
|
43,846
|
46,101
|
125,398
|
65,271
|
55,549
|
59,676
|
113,017
|
171,413
|
159,391
|
107,268
|
120,728
|
110,452
|
42,975
|
44,596
|
53,556
|
55,479
|
44,192
|
47,367
|
60,839
|
35,515
|
39,093
|
26,704
|
|
現金 + 有価証券
|
37,682
|
49,190
|
25,745
|
56,717
|
60,543
|
61,295
|
61,999
|
100,487
|
146,455
|
52,922
|
45,288
|
68,860
|
83,458
|
64,373
|
59,010
|
42,222
|
55,417
|
54,064
|
105,220
|
191,279
|
215,012
|
73,896
|
54,253
|
61,549
|
43,372
|
68,171
|
38,192
|
48,860
|
25,238
|
36,407
|
37,470
|
41,015
|
30,732
|
43,846
|
46,101
|
125,398
|
65,271
|
55,549
|
59,676
|
113,017
|
171,413
|
159,391
|
107,268
|
120,728
|
110,452
|
42,975
|
44,596
|
53,556
|
55,479
|
44,192
|
47,367
|
60,839
|
35,515
|
39,093
|
26,704
|
|
売掛金
|
70,013
|
52,863
|
47,247
|
48,313
|
53,289
|
54,474
|
38,871
|
46,088
|
53,756
|
68,521
|
52,662
|
55,890
|
53,411
|
51,411
|
61,030
|
55,280
|
51,535
|
50,153
|
89,814
|
57,792
|
55,711
|
69,959
|
72,919
|
108,444
|
92,720
|
81,771
|
74,764
|
56,676
|
41,504
|
63,899
|
75,493
|
84,907
|
70,242
|
93,629
|
101,822
|
93,433
|
101,358
|
68,637
|
61,564
|
67,442
|
41,198
|
44,226
|
49,386
|
62,695
|
23,781
|
44,384
|
58,252
|
55,153
|
28,164
|
59,773
|
60,647
|
59,071
|
47,762
|
52,707
|
57,442
|
|
商品及び製品
|
57,567
|
59,278
|
60,159
|
55,296
|
62,827
|
65,335
|
69,208
|
62,998
|
63,232
|
76,261
|
86,807
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
194,507
|
192,652
|
161,545
|
190,714
|
199,875
|
209,960
|
194,326
|
229,566
|
287,181
|
225,632
|
212,195
|
239,171
|
263,263
|
244,918
|
242,941
|
197,076
|
223,226
|
234,856
|
292,998
|
333,231
|
365,789
|
273,712
|
262,578
|
318,441
|
317,748
|
347,798
|
291,422
|
270,364
|
243,917
|
284,882
|
297,407
|
298,684
|
307,912
|
353,060
|
363,783
|
395,851
|
327,867
|
215,387
|
223,537
|
268,253
|
318,255
|
333,932
|
300,676
|
327,597
|
326,375
|
302,883
|
309,888
|
291,920
|
264,153
|
281,839
|
276,176
|
287,878
|
285,314
|
306,067
|
298,700
|
|
有形固定資産
|
63,470
|
64,934
|
62,251
|
60,528
|
63,190
|
68,954
|
77,807
|
86,382
|
93,876
|
103,093
|
108,740
|
120,440
|
133,585
|
134,027
|
135,478
|
133,844
|
134,184
|
138,396
|
136,202
|
135,405
|
145,254
|
151,499
|
151,645
|
149,685
|
145,922
|
143,774
|
153,580
|
159,125
|
172,788
|
179,636
|
185,599
|
183,268
|
174,355
|
170,348
|
164,341
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
78,465
|
79,011
|
76,248
|
70,960
|
73,060
|
78,649
|
87,215
|
97,423
|
111,690
|
116,848
|
133,907
|
142,332
|
172,492
|
171,071
|
304,276
|
297,916
|
290,869
|
288,960
|
284,032
|
286,272
|
288,894
|
454,544
|
477,142
|
469,595
|
460,374
|
468,465
|
473,999
|
474,696
|
482,928
|
484,748
|
475,431
|
468,105
|
464,543
|
455,736
|
444,364
|
333,110
|
330,302
|
185,698
|
182,314
|
178,135
|
174,415
|
171,244
|
168,629
|
169,879
|
194,881
|
203,112
|
219,305
|
249,374
|
273,509
|
291,134
|
294,390
|
290,118
|
285,954
|
281,376
|
280,157
|
|
総資産
|
272,972
|
271,663
|
237,793
|
261,674
|
272,935
|
288,609
|
281,541
|
326,989
|
398,871
|
342,480
|
346,102
|
381,503
|
435,755
|
415,989
|
547,217
|
494,992
|
514,095
|
523,816
|
577,030
|
619,503
|
654,683
|
728,256
|
739,720
|
788,036
|
778,122
|
816,263
|
765,421
|
745,060
|
726,845
|
769,630
|
772,838
|
766,789
|
772,455
|
808,796
|
808,147
|
728,961
|
658,169
|
401,085
|
405,851
|
446,388
|
492,670
|
505,176
|
469,305
|
497,476
|
521,256
|
505,995
|
529,193
|
541,294
|
537,662
|
572,973
|
570,566
|
577,996
|
571,268
|
587,443
|
578,857
|
|
買掛金
|
32,979
|
31,976
|
26,397
|
28,618
|
25,322
|
24,654
|
24,377
|
31,220
|
33,534
|
45,822
|
45,377
|
37,688
|
35,874
|
23,852
|
20,866
|
32,360
|
34,952
|
31,338
|
35,288
|
45,513
|
46,753
|
52,767
|
55,578
|
53,447
|
40,037
|
45,522
|
35,275
|
33,617
|
31,622
|
38,425
|
33,895
|
35,584
|
29,549
|
36,102
|
31,843
|
39,196
|
53,829
|
60,985
|
49,166
|
57,337
|
54,583
|
49,070
|
36,060
|
30,042
|
53,865
|
45,178
|
37,761
|
36,795
|
36,335
|
44,536
|
36,141
|
41,831
|
29,453
|
31,627
|
25,183
|
|
流動負債合計
|
112,316
|
108,337
|
69,174
|
83,345
|
81,477
|
70,702
|
68,049
|
82,593
|
83,894
|
92,640
|
88,217
|
92,543
|
85,563
|
59,019
|
59,200
|
81,011
|
89,079
|
86,244
|
100,889
|
122,592
|
126,466
|
120,765
|
134,538
|
151,245
|
195,072
|
181,768
|
93,248
|
100,682
|
93,868
|
99,032
|
101,296
|
111,283
|
164,448
|
170,225
|
95,335
|
129,971
|
145,301
|
125,143
|
116,374
|
125,655
|
138,821
|
103,737
|
93,044
|
88,949
|
115,052
|
93,562
|
85,348
|
87,213
|
85,802
|
90,894
|
86,144
|
96,700
|
80,489
|
77,181
|
63,978
|
|
固定負債合計
|
64,264
|
67,457
|
67,650
|
65,485
|
59,314
|
59,073
|
58,878
|
63,097
|
120,388
|
118,859
|
118,962
|
122,137
|
197,233
|
197,258
|
318,440
|
219,611
|
215,018
|
212,241
|
211,630
|
189,095
|
187,856
|
230,994
|
192,887
|
243,629
|
192,405
|
237,064
|
261,205
|
222,230
|
206,297
|
234,356
|
239,555
|
211,062
|
164,949
|
192,021
|
262,313
|
211,872
|
75,803
|
49,064
|
51,768
|
54,349
|
53,790
|
53,131
|
49,952
|
48,013
|
46,758
|
45,793
|
69,477
|
69,458
|
69,145
|
108,577
|
107,991
|
83,136
|
112,793
|
141,197
|
150,808
|
|
総負債
|
176,580
|
175,794
|
136,824
|
148,830
|
140,791
|
129,775
|
126,927
|
145,690
|
204,282
|
211,499
|
207,179
|
214,680
|
282,796
|
256,277
|
377,640
|
300,622
|
304,097
|
298,485
|
312,519
|
311,687
|
314,322
|
351,759
|
327,425
|
394,874
|
387,477
|
418,832
|
354,453
|
322,912
|
300,165
|
333,388
|
340,851
|
322,345
|
329,397
|
362,246
|
357,648
|
341,843
|
221,104
|
174,207
|
168,142
|
180,004
|
192,611
|
156,868
|
142,996
|
136,962
|
161,810
|
139,355
|
154,825
|
156,671
|
154,947
|
199,471
|
194,135
|
179,836
|
193,282
|
218,378
|
214,786
|
|
資本金及び資本剰余金
|
66
|
66
|
66
|
67
|
67
|
67
|
67
|
68
|
68
|
68
|
68
|
69
|
69
|
69
|
69
|
70
|
70
|
70
|
71
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
74
|
74
|
74
|
74
|
74
|
74
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
76
|
76
|
76
|
|
利益剰余金
|
-83,671
|
-85,264
|
-80,824
|
-70,279
|
-52,492
|
-31,308
|
-16,732
|
8,434
|
34,911
|
51,897
|
72,683
|
97,739
|
112,295
|
117,345
|
125,464
|
147,352
|
161,764
|
174,230
|
205,663
|
241,310
|
273,926
|
309,016
|
341,471
|
369,164
|
366,999
|
370,231
|
381,628
|
389,146
|
392,181
|
398,846
|
393,122
|
402,946
|
400,838
|
402,131
|
407,862
|
341,716
|
390,101
|
179,195
|
238,715
|
325,181
|
398,219
|
445,306
|
472,147
|
504,640
|
503,376
|
508,447
|
514,936
|
523,184
|
520,766
|
517,682
|
520,050
|
540,660
|
532,647
|
531,000
|
526,896
|
|
株主資本
|
96,392
|
95,869
|
100,969
|
112,844
|
132,144
|
158,834
|
154,614
|
181,299
|
194,589
|
130,981
|
138,923
|
166,823
|
152,959
|
159,712
|
169,577
|
194,370
|
209,998
|
225,331
|
264,511
|
307,816
|
340,361
|
376,497
|
412,295
|
393,162
|
390,645
|
397,431
|
410,968
|
422,148
|
426,680
|
436,242
|
431,987
|
444,444
|
443,058
|
446,550
|
450,499
|
387,118
|
437,065
|
226,878
|
237,709
|
266,384
|
300,059
|
348,308
|
326,309
|
360,514
|
359,446
|
366,640
|
374,368
|
384,623
|
382,715
|
373,502
|
376,431
|
398,160
|
377,986
|
369,065
|
364,071
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|