|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
41,955
|
32,768
|
43,569
|
35,051
|
29,956
|
26,088
|
22,500
|
21,409
|
44,972
|
30,231
|
25,681
|
29,848
|
26,368
|
25,981
|
35,808
|
27,934
|
21,214
|
32,207
|
23,052
|
23,521
|
24,490
|
20,521
|
8,542
|
7,771
|
61,133
|
19,813
|
22,121
|
22,122
|
23,604
|
24,946
|
24,301
|
25,671
|
16,830
|
17,785
|
49,804
|
34,515
|
47,100
|
35,200
|
22,900
|
56,000
|
40,700
|
44,700
|
34,000
|
79,200
|
95,200
|
119,800
|
52,100
|
34,000
|
22,700
|
27,700
|
26,600
|
16,800
|
23,900
|
21,400
|
15,100
|
19,600
|
17,400
|
16,300
|
33,200
|
|
現金 + 有価証券
|
41,955
|
32,768
|
43,569
|
35,051
|
29,956
|
26,088
|
22,500
|
21,409
|
44,972
|
30,231
|
25,681
|
29,848
|
26,368
|
25,981
|
35,808
|
27,934
|
21,214
|
32,207
|
23,052
|
23,521
|
24,490
|
20,521
|
8,542
|
7,771
|
61,133
|
19,813
|
22,121
|
22,122
|
23,604
|
24,946
|
24,301
|
25,671
|
16,830
|
17,785
|
49,804
|
34,515
|
47,100
|
35,200
|
22,900
|
56,000
|
40,700
|
44,700
|
34,000
|
79,200
|
95,200
|
119,800
|
52,100
|
34,000
|
22,700
|
27,700
|
26,600
|
16,800
|
23,900
|
21,400
|
15,100
|
19,600
|
17,400
|
16,300
|
33,200
|
|
流動資産合計
|
42,732
|
39,037
|
51,792
|
47,307
|
44,285
|
41,638
|
37,173
|
32,529
|
54,116
|
49,934
|
45,528
|
50,612
|
47,563
|
44,058
|
58,403
|
50,562
|
44,753
|
51,449
|
42,252
|
38,249
|
35,818
|
28,283
|
12,185
|
8,159
|
63,674
|
55,521
|
97,864
|
87,570
|
77,435
|
114,745
|
113,344
|
107,518
|
114,168
|
108,346
|
124,067
|
107,445
|
102,562
|
96,328
|
85,121
|
194,802
|
183,488
|
174,584
|
165,000
|
154,537
|
145,385
|
137,069
|
128,954
|
117,626
|
107,900
|
170,096
|
165,947
|
146,187
|
127,694
|
226,395
|
202,135
|
177,444
|
150,988
|
128,198
|
241,616
|
|
有形固定資産
|
57
|
235
|
464
|
603
|
295
|
320
|
198
|
198
|
119
|
115
|
105
|
106
|
186
|
185
|
188
|
248
|
230
|
250
|
226
|
199
|
171
|
148
|
99
|
88
|
672
|
582
|
925
|
837
|
720
|
605
|
522
|
474
|
454
|
393
|
352
|
294
|
250
|
211
|
156
|
124
|
102
|
91
|
73
|
64
|
61
|
59
|
51
|
47
|
264
|
277
|
270
|
248
|
236
|
206
|
165
|
138
|
119
|
85
|
100
|
|
総資産
|
50,161
|
46,274
|
61,856
|
57,510
|
54,180
|
51,558
|
46,971
|
42,327
|
63,836
|
59,649
|
55,249
|
62,358
|
59,369
|
56,164
|
70,500
|
62,720
|
56,764
|
63,438
|
54,217
|
50,145
|
47,676
|
40,118
|
17,922
|
13,885
|
125,770
|
118,888
|
159,628
|
128,872
|
117,941
|
155,124
|
152,287
|
148,263
|
147,330
|
140,628
|
136,203
|
119,975
|
115,146
|
109,342
|
97,745
|
207,630
|
196,433
|
187,274
|
176,598
|
166,209
|
156,777
|
147,758
|
139,777
|
129,359
|
119,833
|
182,072
|
177,564
|
158,295
|
139,670
|
238,817
|
212,879
|
189,316
|
163,765
|
140,924
|
253,436
|
|
買掛金
|
872
|
489
|
451
|
316
|
468
|
343
|
698
|
575
|
950
|
794
|
963
|
1,449
|
1,226
|
1,154
|
1,370
|
2,278
|
2,005
|
2,931
|
2,600
|
2,453
|
2,300
|
1,497
|
626
|
502
|
1,932
|
1,665
|
2,784
|
3,418
|
2,523
|
3,240
|
3,879
|
3,503
|
4,440
|
2,903
|
3,409
|
1,227
|
2,006
|
1,745
|
2,595
|
2,723
|
2,144
|
1,279
|
1,443
|
1,296
|
805
|
893
|
1,334
|
1,573
|
2,502
|
3,219
|
3,504
|
2,853
|
3,386
|
4,609
|
4,545
|
5,557
|
4,749
|
4,136
|
5,757
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,167
|
8,333
|
12,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,364
|
3,121
|
2,469
|
1,945
|
2,493
|
2,660
|
2,570
|
3,164
|
3,329
|
3,976
|
4,833
|
6,165
|
5,745
|
7,511
|
8,438
|
9,181
|
10,800
|
13,520
|
23,173
|
22,669
|
25,363
|
20,893
|
4,866
|
6,593
|
8,138
|
6,077
|
6,015
|
5,386
|
7,520
|
11,220
|
7,254
|
8,920
|
9,052
|
8,291
|
10,880
|
7,729
|
6,453
|
7,637
|
8,174
|
7,207
|
5,635
|
10,661
|
14,660
|
16,323
|
3,706
|
5,163
|
5,867
|
4,922
|
5,885
|
8,963
|
10,597
|
9,810
|
11,286
|
12,788
|
14,724
|
11,898
|
13,628
|
16,757
|
20,396
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,244
|
25,381
|
21,350
|
17,323
|
13,309
|
25,942
|
26,010
|
26,078
|
26,145
|
26,213
|
26,281
|
26,348
|
26,416
|
26,484
|
26,552
|
26,619
|
29,524
|
29,653
|
29,781
|
29,907
|
|
総負債
|
-
|
-
|
5,077
|
4,553
|
5,102
|
5,268
|
5,179
|
5,773
|
5,938
|
6,585
|
7,442
|
9,569
|
9,148
|
10,915
|
11,842
|
12,612
|
14,229
|
29,899
|
30,328
|
29,465
|
31,250
|
26,931
|
8,163
|
9,535
|
46,001
|
44,243
|
40,319
|
35,169
|
35,232
|
37,270
|
44,068
|
46,459
|
34,531
|
33,825
|
34,505
|
32,659
|
31,348
|
32,716
|
33,362
|
32,509
|
31,051
|
32,045
|
32,100
|
29,734
|
29,735
|
31,244
|
31,999
|
31,104
|
32,118
|
35,528
|
37,192
|
36,434
|
37,939
|
39,468
|
41,430
|
41,466
|
43,281
|
46,538
|
50,303
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-219,952
|
-227,818
|
-235,131
|
-244,747
|
-254,898
|
-264,810
|
-274,973
|
-286,180
|
-296,886
|
-305,038
|
-311,073
|
-316,942
|
-54,883
|
-61,699
|
-68,203
|
-95,052
|
-106,645
|
-119,205
|
-129,719
|
-141,831
|
-163,770
|
-176,173
|
-207,892
|
-223,313
|
-232,700
|
-243,800
|
-257,500
|
-267,700
|
-278,700
|
-289,200
|
-300,500
|
-308,800
|
-318,000
|
-328,400
|
-338,700
|
-349,200
|
-360,700
|
-377,300
|
-393,400
|
-413,700
|
-436,000
|
-460,200
|
-489,300
|
-515,900
|
-546,300
|
-575,900
|
-608,100
|
|
株主資本
|
46,397
|
43,152
|
56,778
|
52,956
|
49,078
|
46,289
|
41,792
|
36,554
|
57,898
|
53,063
|
47,807
|
52,789
|
50,220
|
45,248
|
58,658
|
50,108
|
42,535
|
33,539
|
23,889
|
20,680
|
16,426
|
13,187
|
9,759
|
4,350
|
79,769
|
74,645
|
119,309
|
93,703
|
82,709
|
117,854
|
108,219
|
101,804
|
112,799
|
106,803
|
101,698
|
87,316
|
83,798
|
76,626
|
64,383
|
175,121
|
165,382
|
155,229
|
144,498
|
136,475
|
127,042
|
116,514
|
107,778
|
98,255
|
87,715
|
146,544
|
140,372
|
121,861
|
101,731
|
199,349
|
171,449
|
147,850
|
120,484
|
94,386
|
203,133
|