|
(単位:千ドル)
|
1Q12
|
3Q12
|
1Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
520
|
357
|
1,215
|
851
|
519
|
450
|
373
|
453
|
439
|
4,051
|
3,938
|
3,454
|
4,901
|
15,787
|
14,514
|
12,802
|
10,988
|
11,377
|
14,538
|
21,141
|
28,005
|
36,171
|
34,776
|
35,886
|
34,160
|
31,429
|
15,085
|
4,769
|
10,577
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
309
|
183
|
1,049
|
779
|
285
|
151
|
156
|
183
|
267
|
2,240
|
2,479
|
2,311
|
3,023
|
14,806
|
13,400
|
11,216
|
9,857
|
10,051
|
12,634
|
18,507
|
25,814
|
34,250
|
27,081
|
25,860
|
23,680
|
23,246
|
18,528
|
12,602
|
13,519
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
174
|
165
|
71
|
233
|
298
|
216
|
269
|
172
|
1,810
|
1,459
|
1,142
|
1,878
|
981
|
1,114
|
1,585
|
1,131
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
263
|
685
|
1,028
|
518
|
1,033
|
534
|
535
|
507
|
2,170
|
2,560
|
3,663
|
2,998
|
3,480
|
4,752
|
2,904
|
3,021
|
2,736
|
2,279
|
3,683
|
3,038
|
2,933
|
2,989
|
3,823
|
3,389
|
6,430
|
7,432
|
6,448
|
4,637
|
|
営業費用
|
-
|
354
|
7
|
4
|
19
|
7
|
18
|
12
|
8
|
4
|
393
|
359
|
917
|
1,260
|
750
|
1,068
|
569
|
571
|
525
|
2,210
|
2,571
|
3,674
|
3,016
|
3,746
|
5,057
|
3,210
|
3,239
|
12,787
|
14,914
|
22,191
|
28,852
|
37,183
|
30,071
|
29,683
|
27,069
|
29,677
|
25,961
|
19,050
|
18,157
|
|
営業利益
|
105
|
-355
|
-7
|
-4
|
-20
|
-8
|
-19
|
-13
|
-9
|
-5
|
-183
|
-186
|
-752
|
-1,189
|
-517
|
-770
|
-353
|
-302
|
-354
|
-400
|
-1,113
|
-2,532
|
-1,138
|
-2,766
|
-3,943
|
-1,625
|
-2,109
|
-1,410
|
-376
|
-1,051
|
-848
|
-1,013
|
4,705
|
6,202
|
7,091
|
1,751
|
-10,877
|
-14,281
|
-7,580
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-265
|
-399
|
-1,644
|
-2,475
|
-1,153
|
-3,058
|
-2,426
|
-2,503
|
-4,816
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,635
|
-10,339
|
-14,280
|
-7,636
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-60.24
|
-9.83
|
-41.73
|
-71.62
|
-23.51
|
-19.36
|
-16.71
|
-19.54
|
-43.82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.2
|
-68.53
|
-299.38
|
-72.18
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
423
|
2,547
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
純利益
|
-
|
-359
|
-17
|
-14
|
-29
|
-18
|
-29
|
-27
|
-31
|
-27
|
-185
|
-187
|
-787
|
-1,257
|
-879
|
-968
|
-1,020
|
-277
|
-265
|
-426
|
-1,644
|
-2,475
|
-1,153
|
-3,058
|
-2,426
|
-2,503
|
-4,816
|
-214
|
-1,658
|
-1,213
|
-892
|
-1,541
|
4,546
|
6,056
|
7,084
|
1,224
|
-12,866
|
-14,276
|
-7,636
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.1
|
-0.07
|
-0.12
|
0.32
|
0.42
|
0.5
|
0.07
|
-0.66
|
-0.73
|
-0.38
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.1
|
-0.07
|
-0.12
|
0.31
|
0.4
|
0.49
|
0.07
|
-0.66
|
-0.73
|
-0.38
|
|
EBITDA
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|