|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
15
|
47
|
23
|
40
|
18
|
33
|
22
|
32
|
12
|
11
|
37
|
36
|
25
|
33
|
26
|
34
|
19
|
36
|
54
|
66
|
59
|
61
|
81
|
100
|
444
|
35
|
123
|
192
|
122
|
87
|
116
|
181
|
225
|
210
|
204
|
288
|
255
|
223
|
215
|
203
|
115
|
173
|
111
|
93
|
462
|
24
|
94
|
75
|
63
|
52
|
31
|
69
|
115
|
144
|
|
有価証券
|
21
|
29
|
37
|
48
|
50
|
68
|
64
|
49
|
46
|
35
|
34
|
37
|
39
|
36
|
31
|
28
|
25
|
24
|
26
|
23
|
27
|
31
|
32
|
39
|
45
|
139
|
156
|
163
|
170
|
171
|
179
|
165
|
175
|
163
|
147
|
133
|
135
|
186
|
228
|
136
|
196
|
187
|
280
|
368
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
37
|
76
|
60
|
88
|
69
|
102
|
87
|
82
|
58
|
47
|
72
|
74
|
64
|
69
|
57
|
62
|
45
|
60
|
80
|
90
|
87
|
92
|
114
|
140
|
489
|
174
|
280
|
356
|
292
|
258
|
296
|
347
|
400
|
374
|
351
|
422
|
391
|
409
|
443
|
339
|
312
|
360
|
391
|
461
|
462
|
24
|
94
|
254
|
63
|
52
|
31
|
69
|
115
|
144
|
|
売掛金
|
-
|
-
|
0
|
0
|
1
|
0
|
7
|
5
|
9
|
10
|
15
|
17
|
19
|
17
|
23
|
25
|
30
|
34
|
36
|
41
|
38
|
51
|
56
|
65
|
67
|
74
|
77
|
102
|
79
|
84
|
86
|
87
|
119
|
126
|
133
|
140
|
127
|
137
|
133
|
148
|
145
|
158
|
164
|
165
|
143
|
136
|
141
|
144
|
147
|
152
|
145
|
142
|
145
|
140
|
|
商品及び製品
|
-
|
-
|
0
|
1
|
3
|
4
|
5
|
7
|
7
|
10
|
11
|
13
|
13
|
13
|
14
|
12
|
13
|
16
|
17
|
16
|
19
|
16
|
14
|
16
|
19
|
20
|
23
|
25
|
26
|
26
|
25
|
26
|
24
|
35
|
42
|
48
|
50
|
58
|
60
|
85
|
88
|
84
|
83
|
91
|
91
|
90
|
83
|
77
|
75
|
68
|
63
|
54
|
49
|
44
|
|
流動資産合計
|
38
|
77
|
62
|
91
|
76
|
110
|
102
|
97
|
79
|
71
|
102
|
108
|
101
|
105
|
102
|
105
|
93
|
114
|
138
|
151
|
149
|
165
|
191
|
228
|
583
|
284
|
390
|
493
|
419
|
390
|
427
|
472
|
557
|
557
|
552
|
630
|
586
|
639
|
668
|
601
|
568
|
625
|
663
|
734
|
883
|
423
|
449
|
493
|
544
|
591
|
640
|
686
|
687
|
738
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
6
|
4
|
4
|
4
|
9
|
17
|
18
|
17
|
17
|
37
|
37
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
14
|
14
|
13
|
-
|
12
|
12
|
11
|
11
|
11
|
11
|
|
投資有価証券
|
-
|
-
|
1
|
-
|
-
|
16
|
15
|
8
|
11
|
15
|
15
|
19
|
27
|
33
|
43
|
55
|
68
|
67
|
67
|
75
|
89
|
104
|
123
|
133
|
175
|
503
|
460
|
418
|
522
|
593
|
596
|
591
|
534
|
358
|
388
|
350
|
416
|
445
|
405
|
119
|
125
|
147
|
131
|
93
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
4
|
2
|
4
|
2
|
2
|
21
|
20
|
13
|
17
|
22
|
23
|
28
|
38
|
48
|
64
|
82
|
100
|
104
|
146
|
158
|
172
|
180
|
194
|
196
|
241
|
568
|
531
|
484
|
605
|
672
|
679
|
687
|
632
|
933
|
958
|
873
|
921
|
933
|
886
|
1,087
|
1,071
|
1,069
|
1,029
|
968
|
908
|
869
|
835
|
784
|
759
|
724
|
702
|
682
|
659
|
643
|
|
総資産
|
43
|
79
|
67
|
93
|
79
|
131
|
123
|
110
|
97
|
94
|
126
|
137
|
139
|
154
|
166
|
188
|
194
|
218
|
285
|
309
|
322
|
346
|
385
|
424
|
825
|
852
|
922
|
977
|
1,025
|
1,063
|
1,106
|
1,160
|
1,189
|
1,491
|
1,510
|
1,504
|
1,507
|
1,573
|
1,555
|
1,689
|
1,639
|
1,694
|
1,693
|
1,702
|
1,791
|
1,293
|
1,285
|
1,277
|
1,304
|
1,315
|
1,342
|
1,368
|
1,347
|
1,382
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
0
|
4
|
2
|
4
|
2
|
2
|
2
|
8
|
5
|
7
|
6
|
6
|
3
|
2
|
9
|
3
|
7
|
4
|
3
|
10
|
3
|
5
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
19
|
21
|
24
|
22
|
27
|
16
|
25
|
26
|
27
|
19
|
22
|
27
|
26
|
36
|
43
|
56
|
54
|
65
|
71
|
80
|
82
|
85
|
104
|
123
|
119
|
103
|
138
|
161
|
151
|
143
|
149
|
160
|
168
|
269
|
299
|
245
|
240
|
283
|
234
|
315
|
284
|
735
|
725
|
687
|
731
|
252
|
287
|
290
|
314
|
308
|
291
|
292
|
281
|
286
|
|
固定負債合計
|
23
|
20
|
17
|
13
|
10
|
80
|
86
|
51
|
41
|
41
|
38
|
38
|
18
|
15
|
14
|
13
|
12
|
12
|
40
|
37
|
34
|
31
|
28
|
33
|
354
|
358
|
362
|
363
|
393
|
396
|
399
|
404
|
408
|
555
|
501
|
514
|
512
|
504
|
509
|
557
|
526
|
118
|
114
|
128
|
148
|
120
|
85
|
65
|
60
|
49
|
44
|
39
|
34
|
32
|
|
総負債
|
42
|
41
|
42
|
36
|
37
|
96
|
111
|
77
|
68
|
60
|
60
|
66
|
45
|
51
|
57
|
69
|
66
|
77
|
111
|
117
|
116
|
116
|
133
|
156
|
473
|
462
|
500
|
524
|
545
|
540
|
549
|
564
|
576
|
825
|
801
|
759
|
752
|
787
|
744
|
873
|
811
|
853
|
840
|
816
|
879
|
373
|
372
|
356
|
374
|
358
|
335
|
332
|
316
|
318
|
|
資本金及び資本剰余金
|
49
|
97
|
97
|
143
|
146
|
168
|
168
|
211
|
223
|
224
|
229
|
230
|
252
|
258
|
261
|
264
|
267
|
270
|
271
|
276
|
279
|
285
|
291
|
295
|
352
|
362
|
365
|
369
|
373
|
379
|
383
|
388
|
392
|
398
|
403
|
409
|
416
|
424
|
428
|
434
|
383
|
389
|
401
|
408
|
416
|
424
|
432
|
439
|
447
|
455
|
465
|
479
|
486
|
497
|
|
利益剰余金
|
-50
|
-60
|
-73
|
-87
|
-105
|
-133
|
-157
|
-179
|
-195
|
-191
|
-164
|
-159
|
-158
|
-156
|
-152
|
-145
|
-140
|
-130
|
-99
|
-85
|
-74
|
-57
|
-41
|
-27
|
1
|
32
|
60
|
86
|
104
|
137
|
166
|
199
|
221
|
255
|
295
|
326
|
332
|
355
|
377
|
379
|
446
|
454
|
455
|
481
|
498
|
497
|
481
|
482
|
482
|
502
|
541
|
556
|
544
|
567
|
|
株主資本
|
0
|
37
|
24
|
57
|
41
|
35
|
12
|
33
|
29
|
33
|
66
|
71
|
94
|
102
|
109
|
118
|
128
|
141
|
173
|
191
|
206
|
229
|
251
|
267
|
351
|
390
|
421
|
453
|
480
|
522
|
557
|
595
|
613
|
665
|
708
|
744
|
754
|
785
|
810
|
815
|
828
|
841
|
852
|
886
|
912
|
919
|
912
|
921
|
929
|
957
|
1,007
|
1,035
|
1,030
|
1,063
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47.65
|
47.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|