|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
68,262
|
74,723
|
83,128
|
82,379
|
83,124
|
90,985
|
103,379
|
100,151
|
107,201
|
104,957
|
111,181
|
115,387
|
125,435
|
119,672
|
152,654
|
165,938
|
185,355
|
168,238
|
174,644
|
190,799
|
249,701
|
218,634
|
234,400
|
237,899
|
268,245
|
242,026
|
257,916
|
271,426
|
323,538
|
274,004
|
287,330
|
312,445
|
362,443
|
301,819
|
310,302
|
303,266
|
400,514
|
384,265
|
442,015
|
603,863
|
684,294
|
548,500
|
814,300
|
932,600
|
651,200
|
863,500
|
983,200
|
726,700
|
671,300
|
864,000
|
939,900
|
-
|
470,200
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,277
|
34,435
|
36,318
|
-
|
30,032
|
29,181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
70,358
|
75,044
|
77,432
|
81,747
|
83,915
|
92,178
|
95,449
|
97,290
|
101,841
|
102,976
|
100,651
|
108,993
|
112,655
|
139,267
|
149,126
|
154,862
|
163,771
|
165,697
|
162,638
|
195,781
|
226,688
|
211,569
|
209,729
|
222,171
|
234,995
|
234,850
|
221,871
|
245,091
|
273,040
|
257,131
|
252,715
|
272,187
|
305,553
|
293,835
|
274,781
|
275,715
|
320,967
|
393,060
|
418,688
|
509,045
|
537,287
|
523,000
|
707,700
|
763,100
|
653,200
|
774,600
|
795,800
|
740,900
|
720,800
|
804,800
|
819,500
|
-
|
512,700
|
|
経常(税引前)利益
|
-2,096
|
-321
|
5,696
|
632
|
-791
|
-1,193
|
7,930
|
2,861
|
5,360
|
1,981
|
10,530
|
6,394
|
12,780
|
-19,595
|
3,528
|
11,076
|
21,584
|
2,541
|
12,006
|
-4,982
|
23,013
|
7,065
|
24,671
|
15,728
|
33,250
|
7,176
|
36,045
|
26,335
|
50,498
|
16,873
|
34,615
|
40,258
|
56,890
|
7,984
|
35,521
|
27,551
|
79,547
|
-8,795
|
23,327
|
94,818
|
147,007
|
25,500
|
106,600
|
169,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-3.07
|
-0.43
|
6.85
|
0.77
|
-0.95
|
-1.31
|
7.67
|
2.86
|
5.0
|
1.89
|
9.47
|
5.54
|
10.19
|
-16.37
|
2.31
|
6.67
|
11.64
|
1.51
|
6.87
|
-2.61
|
9.22
|
3.23
|
10.53
|
6.61
|
12.4
|
2.96
|
13.98
|
9.7
|
15.61
|
6.16
|
12.05
|
12.88
|
15.7
|
2.65
|
11.45
|
9.08
|
19.86
|
-2.29
|
5.28
|
15.7
|
21.48
|
4.65
|
13.09
|
18.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
-259
|
150
|
53
|
53
|
84
|
-
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
-890
|
-21
|
6,393
|
2,479
|
-275
|
-1,432
|
8,271
|
3,274
|
5,970
|
82
|
10,861
|
7,610
|
26,742
|
-13,069
|
12,248
|
18,486
|
39,697
|
89,399
|
11,778
|
-5,038
|
23,230
|
-1,600
|
25,545
|
16,974
|
28,958
|
7,438
|
33,601
|
24,170
|
51,715
|
9,039
|
37,127
|
45,116
|
64,451
|
28,547
|
-15,478
|
63,355
|
89,756
|
7,586
|
27,941
|
120,849
|
250,161
|
1,500
|
81,300
|
177,000
|
-30,100
|
97,500
|
180,400
|
-84,200
|
-25,500
|
58,400
|
305,200
|
-
|
-41,600
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
-0.04
|
-0.02
|
0.21
|
0.06
|
-0.02
|
-0.05
|
0.19
|
0.03
|
0.1
|
0
|
0.21
|
0.12
|
0.54
|
-0.27
|
0.13
|
0.23
|
0.53
|
1.57
|
0.14
|
-0.12
|
0.27
|
-0.02
|
0.29
|
0.16
|
0.31
|
0.09
|
0.38
|
0.25
|
0.56
|
0.11
|
0.4
|
0.46
|
0.63
|
0.31
|
-0.17
|
0.61
|
0.83
|
0.07
|
0.23
|
0.98
|
2
|
0.01
|
0.61
|
1.32
|
-0.24
|
0.72
|
1.31
|
-0.65
|
-0.22
|
0.42
|
2.31
|
-
|
-0.34
|
|
希薄化後一株あたり利益
|
-0.04
|
-0.02
|
0.21
|
0.06
|
-0.02
|
-0.05
|
0.19
|
0.03
|
0.1
|
0
|
0.21
|
0.12
|
0.54
|
-0.27
|
0.13
|
0.23
|
0.54
|
1.56
|
0.14
|
-0.12
|
0.27
|
-0.02
|
0.29
|
0.16
|
0.31
|
0.09
|
0.38
|
0.25
|
0.56
|
0.11
|
0.4
|
0.46
|
0.63
|
0.31
|
-0.17
|
0.61
|
0.83
|
0.07
|
0.23
|
0.98
|
2
|
0.01
|
0.61
|
1.32
|
-0.24
|
0.72
|
1.31
|
-0.65
|
-0.22
|
0.42
|
2.31
|
-
|
-0.34
|
|
一株あたり配当金
|
0.63
|
0.63
|
0.63
|
0.63
|
0.63
|
-
|
0.63
|
0.63
|
0.63
|
-
|
0.65
|
0.65
|
0.65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.94
|
0.94
|
0.94
|