|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,783
|
2,528
|
2,201
|
2,677
|
2,474
|
1,825
|
1,638
|
1,707
|
1,894
|
1,383
|
1,433
|
1,708
|
1,924
|
2,293
|
2,259
|
2,634
|
2,190
|
3,296
|
2,604
|
2,479
|
1,915
|
1,258
|
1,193
|
1,125
|
1,489
|
1,716
|
3,026
|
2,539
|
2,285
|
2,556
|
2,926
|
1,857
|
1,945
|
1,360
|
1,391
|
2,251
|
1,786
|
1,746
|
1,614
|
1,724
|
1,666
|
1,801
|
1,214
|
1,211
|
993
|
1,537
|
1,140
|
617
|
763
|
772
|
768
|
788
|
797
|
789
|
797
|
1,360
|
1,241
|
1,240
|
816
|
893
|
1,114
|
1,048
|
|
現金 + 有価証券
|
1,783
|
2,528
|
2,201
|
2,677
|
2,474
|
1,825
|
1,638
|
1,707
|
1,894
|
1,383
|
1,433
|
1,708
|
1,924
|
2,293
|
2,259
|
2,634
|
2,190
|
3,296
|
2,604
|
2,479
|
1,915
|
1,258
|
1,193
|
1,125
|
1,489
|
1,716
|
3,026
|
2,539
|
2,285
|
2,556
|
2,926
|
1,857
|
1,945
|
1,360
|
1,391
|
2,251
|
1,786
|
1,746
|
1,614
|
1,724
|
1,666
|
1,801
|
1,214
|
1,211
|
993
|
1,537
|
1,140
|
617
|
763
|
772
|
768
|
788
|
797
|
789
|
797
|
1,360
|
1,241
|
1,240
|
816
|
893
|
1,114
|
1,048
|
|
売掛金
|
1,511
|
1,392
|
1,394
|
1,495
|
1,449
|
1,627
|
2,478
|
2,319
|
1,684
|
1,648
|
1,562
|
1,670
|
1,618
|
1,615
|
1,633
|
1,729
|
1,909
|
1,829
|
1,769
|
1,735
|
1,522
|
1,398
|
1,250
|
1,318
|
1,307
|
1,211
|
1,156
|
1,199
|
1,209
|
1,055
|
1,076
|
1,184
|
1,202
|
1,058
|
897
|
989
|
1,065
|
1,112
|
1,160
|
1,115
|
866
|
801
|
978
|
1,158
|
1,301
|
1,399
|
1,344
|
1,532
|
1,098
|
840
|
994
|
621
|
521
|
471
|
332
|
429
|
628
|
587
|
622
|
959
|
1,073
|
1,246
|
|
商品及び製品
|
743
|
808
|
834
|
872
|
825
|
827
|
841
|
909
|
845
|
800
|
833
|
854
|
871
|
948
|
846
|
985
|
1,071
|
1,129
|
1,083
|
993
|
1,098
|
1,046
|
928
|
868
|
914
|
1,008
|
1,038
|
982
|
1,014
|
1,014
|
1,002
|
1,053
|
1,116
|
1,097
|
1,001
|
970
|
1,041
|
1,148
|
1,102
|
1,142
|
1,323
|
1,318
|
1,281
|
1,204
|
1,188
|
1,287
|
1,479
|
1,565
|
1,606
|
1,194
|
1,200
|
1,140
|
1,052
|
1,053
|
1,191
|
1,239
|
1,383
|
1,473
|
1,472
|
1,440
|
1,496
|
1,498
|
|
流動資産合計
|
5,156
|
5,826
|
5,504
|
6,425
|
5,998
|
5,400
|
6,368
|
6,310
|
5,749
|
5,017
|
4,987
|
5,412
|
5,625
|
5,289
|
5,151
|
5,777
|
5,583
|
6,632
|
5,831
|
5,568
|
4,882
|
3,931
|
3,600
|
3,533
|
3,928
|
4,140
|
5,460
|
5,041
|
4,824
|
4,910
|
5,247
|
4,310
|
4,523
|
3,676
|
3,487
|
4,363
|
4,031
|
4,152
|
4,015
|
4,114
|
3,994
|
4,081
|
3,692
|
3,779
|
3,668
|
4,450
|
4,259
|
4,033
|
3,740
|
3,081
|
3,597
|
2,905
|
2,636
|
2,628
|
2,615
|
3,332
|
3,608
|
3,662
|
3,282
|
3,653
|
4,032
|
4,209
|
|
有形固定資産
|
2,275
|
2,262
|
2,208
|
2,245
|
2,190
|
2,210
|
2,179
|
2,284
|
2,243
|
2,228
|
2,256
|
2,269
|
2,187
|
2,128
|
2,065
|
2,136
|
2,156
|
2,155
|
2,182
|
2,278
|
2,247
|
2,230
|
2,165
|
2,160
|
2,093
|
2,012
|
1,911
|
1,875
|
1,817
|
1,762
|
1,720
|
1,792
|
1,789
|
1,823
|
1,822
|
1,869
|
1,991
|
2,049
|
2,093
|
2,129
|
2,167
|
2,218
|
2,215
|
2,181
|
2,213
|
2,216
|
2,197
|
2,239
|
2,196
|
2,122
|
1,753
|
1,706
|
1,652
|
1,642
|
1,639
|
1,614
|
1,599
|
1,595
|
1,613
|
1,657
|
1,688
|
1,771
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,225
|
-
|
-
|
-
|
2,275
|
-
|
-
|
-
|
2,332
|
-
|
-
|
-
|
2,102
|
-
|
-
|
-
|
2,017
|
-
|
-
|
-
|
2,010
|
-
|
-
|
|
総資産
|
7,988
|
8,658
|
8,280
|
9,225
|
8,732
|
9,171
|
10,064
|
10,106
|
9,522
|
8,742
|
8,743
|
9,243
|
9,345
|
8,890
|
8,659
|
9,492
|
9,765
|
10,814
|
10,036
|
9,845
|
9,079
|
8,796
|
8,374
|
8,252
|
8,495
|
8,561
|
9,739
|
9,268
|
8,956
|
8,750
|
9,012
|
9,410
|
9,578
|
8,789
|
8,596
|
8,885
|
8,738
|
8,932
|
8,829
|
8,930
|
8,862
|
8,986
|
8,604
|
8,675
|
8,613
|
9,375
|
9,145
|
8,944
|
8,611
|
7,867
|
7,967
|
7,556
|
7,196
|
7,149
|
7,096
|
7,739
|
7,972
|
7,959
|
7,564
|
8,023
|
8,442
|
8,708
|
|
買掛金
|
1,776
|
1,832
|
1,778
|
2,063
|
1,674
|
1,461
|
2,172
|
2,286
|
1,808
|
1,685
|
1,698
|
1,690
|
1,683
|
1,577
|
1,345
|
1,549
|
1,740
|
1,736
|
1,683
|
1,540
|
1,890
|
1,759
|
1,504
|
1,517
|
1,568
|
1,631
|
1,591
|
1,626
|
1,539
|
1,620
|
1,645
|
1,728
|
1,776
|
1,442
|
1,310
|
1,420
|
1,750
|
1,870
|
1,830
|
1,808
|
1,795
|
1,730
|
1,861
|
1,725
|
1,766
|
1,812
|
1,948
|
2,058
|
1,712
|
1,085
|
1,697
|
1,603
|
1,511
|
1,619
|
1,672
|
1,786
|
1,778
|
1,567
|
1,467
|
1,604
|
1,673
|
1,771
|
|
一年内返済予定の長期借入金
|
560
|
560
|
560
|
560
|
560
|
-
|
-
|
0
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
12
|
19
|
25
|
25
|
245
|
245
|
245
|
235
|
30
|
584
|
636
|
636
|
1,118
|
63
|
-
|
-
|
479
|
479
|
479
|
479
|
-
|
-
|
1,496
|
998
|
|
流動負債合計
|
3,116
|
3,178
|
3,105
|
3,463
|
3,039
|
2,372
|
3,154
|
3,396
|
2,753
|
2,643
|
2,601
|
2,611
|
2,514
|
2,457
|
2,162
|
2,398
|
2,596
|
2,819
|
3,043
|
2,343
|
2,718
|
2,539
|
2,259
|
2,249
|
2,608
|
2,681
|
2,789
|
2,626
|
2,458
|
3,113
|
3,055
|
3,190
|
3,175
|
2,300
|
2,146
|
2,232
|
2,549
|
2,700
|
2,690
|
2,722
|
2,644
|
2,621
|
2,993
|
2,921
|
2,889
|
2,992
|
2,881
|
3,555
|
3,138
|
2,725
|
3,639
|
2,592
|
2,473
|
2,529
|
3,062
|
3,099
|
3,161
|
2,969
|
2,412
|
2,648
|
4,117
|
3,761
|
|
長期借入金
|
1,614
|
2,365
|
2,352
|
2,952
|
2,924
|
2,925
|
2,862
|
2,863
|
2,867
|
2,815
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,002
|
4,316
|
4,319
|
-
|
4,322
|
4,324
|
4,522
|
4,253
|
4,140
|
4,135
|
4,091
|
4,156
|
4,138
|
5,120
|
4,897
|
4,894
|
4,891
|
5,626
|
5,614
|
5,062
|
5,613
|
5,393
|
4,840
|
5,388
|
5,666
|
5,669
|
5,192
|
5,195
|
5,197
|
5,200
|
5,146
|
4,995
|
3,498
|
3,501
|
|
総負債
|
5,065
|
5,882
|
5,793
|
6,762
|
6,307
|
5,706
|
6,390
|
6,609
|
5,987
|
5,817
|
5,431
|
5,737
|
5,656
|
6,395
|
6,021
|
6,660
|
6,819
|
7,099
|
6,845
|
6,827
|
7,157
|
6,975
|
6,691
|
6,659
|
6,971
|
7,038
|
8,131
|
7,904
|
7,714
|
7,689
|
7,648
|
7,745
|
7,732
|
6,855
|
6,907
|
6,723
|
6,968
|
7,102
|
7,037
|
7,143
|
7,041
|
7,996
|
8,120
|
8,044
|
8,012
|
8,849
|
8,724
|
8,835
|
8,962
|
8,337
|
8,971
|
8,755
|
8,898
|
8,963
|
8,985
|
9,230
|
9,272
|
9,038
|
8,393
|
8,476
|
8,505
|
8,249
|
|
利益剰余金
|
-974
|
-1,129
|
-1,441
|
-1,511
|
-1,574
|
-1,150
|
-1,121
|
-1,444
|
-1,658
|
-2,261
|
-1,947
|
-1,778
|
-1,668
|
-2,902
|
-2,831
|
-2,677
|
-2,619
|
-1,881
|
-2,472
|
-2,686
|
-3,851
|
-3,983
|
-4,192
|
-4,311
|
-4,456
|
-4,493
|
-4,487
|
-4,771
|
-4,958
|
-5,174
|
-4,975
|
-4,696
|
-4,569
|
-4,502
|
-4,808
|
-4,349
|
-4,800
|
-4,804
|
-4,866
|
-4,904
|
-4,947
|
-5,829
|
-6,417
|
-6,305
|
-6,398
|
-6,533
|
-6,767
|
-7,117
|
-7,672
|
-7,850
|
-8,430
|
-8,670
|
-9,025
|
-9,194
|
-9,319
|
-8,960
|
-8,831
|
-8,654
|
-8,476
|
-8,151
|
-7,835
|
-7,423
|
|
株主資本
|
2,923
|
2,776
|
2,487
|
2,463
|
2,425
|
3,465
|
3,674
|
3,497
|
3,535
|
2,925
|
3,312
|
3,506
|
3,689
|
2,495
|
2,638
|
2,832
|
2,946
|
3,715
|
3,191
|
3,018
|
1,922
|
1,821
|
1,683
|
1,593
|
1,524
|
1,523
|
1,608
|
1,364
|
1,242
|
1,061
|
1,364
|
1,665
|
1,846
|
1,934
|
1,689
|
2,162
|
1,770
|
1,830
|
1,792
|
1,787
|
1,821
|
990
|
484
|
631
|
601
|
526
|
421
|
109
|
-351
|
-470
|
-1,004
|
-1,199
|
-1,702
|
-1,814
|
-1,889
|
-1,491
|
-1,300
|
-1,079
|
-829
|
-453
|
-63
|
459
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493
|
627
|
795
|
896
|
973
|