|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
2,296
|
2,304
|
2,310
|
2,361
|
2,491
|
2,427
|
2,421
|
2,423
|
2,356
|
2,435
|
2,560
|
2,425
|
2,485
|
2,598
|
2,582
|
2,605
|
2,614
|
2,619
|
2,484
|
2,573
|
2,620
|
2,668
|
2,810
|
2,846
|
3,019
|
3,026
|
2,951
|
2,932
|
2,903
|
3,065
|
2,937
|
2,784
|
2,950
|
3,034
|
2,990
|
3,081
|
2,953
|
2,959
|
3,101
|
3,110
|
2,691
|
3,138
|
3,191
|
3,259
|
3,284
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
1,579
|
1,944
|
1,527
|
1,702
|
1,774
|
1,798
|
1,835
|
1,772
|
1,415
|
1,826
|
1,798
|
1,722
|
2,028
|
1,850
|
1,892
|
2,097
|
2,134
|
1,962
|
2,050
|
1,860
|
1,984
|
2,086
|
2,031
|
2,021
|
2,256
|
2,159
|
2,079
|
2,293
|
2,180
|
2,255
|
2,082
|
2,103
|
2,332
|
2,111
|
2,116
|
2,327
|
2,108
|
2,110
|
2,369
|
2,212
|
2,180
|
2,513
|
2,269
|
2,308
|
2,450
|
|
経常(税引前)利益
|
702
|
350
|
782
|
660
|
715
|
629
|
586
|
652
|
941
|
609
|
762
|
703
|
455
|
746
|
688
|
504
|
478
|
652
|
430
|
709
|
636
|
584
|
776
|
822
|
763
|
865
|
867
|
635
|
721
|
774
|
803
|
681
|
627
|
938
|
876
|
754
|
835
|
849
|
688
|
916
|
511
|
598
|
912
|
925
|
822
|
|
経常(税引前)利益率(%)
|
30.57
|
15.19
|
33.85
|
27.95
|
28.7
|
25.92
|
24.2
|
26.91
|
39.94
|
25.01
|
29.77
|
28.99
|
18.31
|
28.71
|
26.65
|
19.35
|
18.29
|
24.89
|
17.31
|
27.56
|
24.27
|
21.89
|
27.62
|
28.88
|
25.27
|
28.59
|
29.38
|
21.66
|
24.84
|
25.25
|
27.34
|
24.46
|
21.25
|
30.92
|
29.3
|
24.47
|
28.28
|
28.69
|
22.19
|
29.45
|
18.99
|
19.06
|
28.58
|
28.38
|
25.03
|
|
法人税等合計
|
207
|
-82
|
236
|
189
|
202
|
74
|
159
|
162
|
267
|
145
|
183
|
163
|
92
|
124
|
128
|
95
|
56
|
68
|
62
|
92
|
72
|
82
|
156
|
137
|
102
|
131
|
102
|
127
|
138
|
140
|
109
|
126
|
108
|
175
|
162
|
150
|
88
|
159
|
139
|
153
|
89
|
135
|
201
|
195
|
178
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
495
|
432
|
546
|
471
|
513
|
555
|
427
|
490
|
674
|
464
|
579
|
540
|
363
|
622
|
560
|
409
|
422
|
585
|
368
|
619
|
563
|
502
|
620
|
685
|
661
|
734
|
765
|
508
|
583
|
634
|
694
|
555
|
519
|
763
|
714
|
604
|
747
|
690
|
549
|
763
|
422
|
463
|
711
|
730
|
644
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.99
|
0.87
|
1.09
|
0.94
|
1.01
|
1.11
|
0.86
|
1
|
1.39
|
1
|
1.26
|
1.2
|
0.83
|
1.41
|
1.28
|
0.91
|
0.96
|
1.34
|
0.8
|
1.48
|
1.31
|
1.17
|
1.56
|
1.69
|
1.65
|
1.91
|
1.89
|
1.2
|
1.44
|
1.64
|
1.88
|
1.47
|
1.39
|
2.11
|
1.99
|
1.59
|
1.94
|
1.82
|
1.54
|
2.2
|
1.27
|
1.38
|
2.18
|
2.29
|
2.07
|
|
希薄化後一株あたり利益
|
0.99
|
0.87
|
1.08
|
0.93
|
1
|
1.1
|
0.85
|
0.98
|
1.36
|
0.98
|
1.24
|
1.17
|
0.81
|
1.38
|
1.26
|
0.9
|
0.94
|
1.32
|
0.79
|
1.47
|
1.29
|
1.15
|
1.53
|
1.66
|
1.62
|
1.88
|
1.87
|
1.18
|
1.42
|
1.62
|
1.86
|
1.45
|
1.37
|
2.07
|
1.96
|
1.57
|
1.91
|
1.8
|
1.52
|
2.17
|
1.25
|
1.37
|
2.15
|
2.26
|
2.04
|
|
一株あたり配当金
|
0.01
|
-
|
0.01
|
0.18
|
0.18
|
0.18
|
0.24
|
0.24
|
0.24
|
0.26
|
0.26
|
0.26
|
0.26
|
0.3
|
0.3
|
0.3
|
0.34
|
0.34
|
0.34
|
0.34
|
0.38
|
0.38
|
0.38
|
0.42
|
0.42
|
0.42
|
0.47
|
0.47
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
0.57
|
0.57
|
0.57
|
0.63
|
0.63
|
0.63
|
0.69
|
0.69
|
0.69
|
0.76
|
0.76
|