|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
118
|
91
|
55
|
54
|
89
|
71
|
71
|
86
|
88
|
93
|
98
|
122
|
128
|
132
|
136
|
133
|
152
|
107
|
365
|
333
|
535
|
-
|
442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
215
|
861
|
408
|
369
|
299
|
302
|
291
|
|
営業キャッシュフロー
|
2,686
|
7,459
|
-1,883
|
-557
|
18,030
|
5,702
|
9,687
|
10,687
|
26,491
|
9,076
|
-2,477
|
-8,090
|
-14,514
|
3,519
|
-1,832
|
1,241
|
3,935
|
-5,134
|
-4,706
|
-5,558
|
11,146
|
-4,602
|
-8,888
|
-4,822
|
553
|
23,410
|
-8,984
|
278
|
-17,887
|
-5,296
|
691
|
-2,269
|
-2,415
|
1,633
|
-4,434
|
-4,517
|
-10,371
|
-4,619
|
-21,379
|
-17,241
|
-18,120
|
-25,521
|
-5,683
|
-5,936
|
-18,404
|
-8,350
|
-12,546
|
-11,954
|
6,547
|
-8,263
|
-686
|
-3,438
|
-13,495
|
-1,684
|
-8,961
|
-5,756
|
|
投資キャッシュフロー
|
-2,248
|
-2,049
|
3,160
|
-618
|
-616
|
-1,409
|
-70
|
-1,262
|
-759
|
-1,395
|
787
|
-395
|
-1,287
|
-1,840
|
-8,241
|
-8,437
|
22,567
|
-18,479
|
-14,055
|
-8,397
|
-2,387
|
-3,408
|
114,538
|
-3,352
|
-21,617
|
-18,988
|
-24,794
|
-19,207
|
-10,565
|
-9,452
|
-31,168
|
-16,011
|
-6,633
|
-10,070
|
-2,615
|
-1,392
|
58,204
|
-1,700
|
-4,707
|
137,143
|
-14,906
|
92,726
|
-11,646
|
-16,171
|
-10,232
|
-13,720
|
-12,951
|
-10,051
|
-8,392
|
-8,150
|
1,517
|
-6,515
|
-4,693
|
10,504
|
-1,166
|
56,381
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
0
|
-
|
-
|
0
|
-
|
17
|
0
|
14
|
0
|
8
|
-
|
4
|
0
|
-
|
-
|
-
|
-
|
-
|
18
|
184
|
432
|
62
|
0
|
356
|
0
|
0
|
20
|
236
|
0
|
10
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
371
|
200
|
200
|
137
|
536
|
101
|
0
|
42
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,604
|
894
|
695
|
475
|
73
|
-
|
-
|
-
|
-
|
410
|
116
|
1,447
|
1,177
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82,272
|
-
|
5,905
|
-
|
458
|
24,897
|
14,090
|
-
|
5,111
|
7,344
|
13,343
|
-
|
11,618
|
11,210
|
18,828
|
-
|
9,330
|
12,424
|
5,918
|
-
|
57,969
|
1,917
|
4,198
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58,499
|
-
|
6,380
|
-
|
28,708
|
23,332
|
1,290
|
-
|
1,172
|
4,410
|
4,179
|
-
|
6,551
|
1,777
|
144
|
-
|
17,586
|
3,640
|
3,832
|
-
|
48,916
|
6,990
|
169
|
-
|
|
財務キャッシュフロー
|
417
|
-4,916
|
4,613
|
2,275
|
-15,707
|
-8,291
|
-7,212
|
-6,829
|
1,921
|
-31,812
|
143
|
12,985
|
18,217
|
1,290
|
5,152
|
7,946
|
-18,786
|
7,459
|
13,010
|
13,236
|
-3,085
|
5,367
|
-92,164
|
-4,104
|
22,411
|
-5,963
|
27,623
|
22,991
|
38,247
|
6,575
|
25,587
|
17,890
|
25,153
|
-2,715
|
6,164
|
7,043
|
-50,774
|
11,961
|
48,823
|
-109,384
|
13,470
|
-7,254
|
-15,892
|
-9,497
|
42,711
|
7,426
|
16,747
|
18,047
|
-9,059
|
8,846
|
5,544
|
10,771
|
9,991
|
38,606
|
5,267
|
-31,525
|