|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
34,933
|
22,482
|
37,302
|
24,930
|
28,935
|
34,883
|
38,653
|
32,510
|
28,307
|
33,237
|
37,378
|
22,110
|
17,853
|
18,753
|
33,989
|
13,894
|
34,841
|
36,361
|
37,663
|
31,927
|
24,939
|
17,402
|
21,322
|
14,773
|
14,859
|
16,835
|
21,040
|
43,297
|
39,069
|
38,865
|
41,060
|
30,842
|
29,058
|
28,881
|
31,718
|
26,500
|
29,896
|
29,733
|
26,199
|
23,591
|
24,528
|
26,524
|
22,113
|
19,522
|
26,204
|
22,744
|
27,477
|
22,286
|
23,004
|
21,976
|
23,170
|
20,999
|
15,279
|
16,493
|
17,667
|
17,214
|
17,523
|
|
現金 + 有価証券
|
34,933
|
22,482
|
37,302
|
24,930
|
28,935
|
34,883
|
38,653
|
32,510
|
28,307
|
33,237
|
37,378
|
22,110
|
17,853
|
18,753
|
33,989
|
13,894
|
34,841
|
36,361
|
37,663
|
31,927
|
24,939
|
17,402
|
21,322
|
14,773
|
14,859
|
16,835
|
21,040
|
43,297
|
39,069
|
38,865
|
41,060
|
30,842
|
29,058
|
28,881
|
31,718
|
26,500
|
29,896
|
29,733
|
26,199
|
23,591
|
24,528
|
26,524
|
22,113
|
19,522
|
26,204
|
22,744
|
27,477
|
22,286
|
23,004
|
21,976
|
23,170
|
20,999
|
15,279
|
16,493
|
17,667
|
17,214
|
17,523
|
|
売掛金
|
159,383
|
151,517
|
131,489
|
132,567
|
126,026
|
115,548
|
107,216
|
103,023
|
103,586
|
98,317
|
85,901
|
99,335
|
100,508
|
83,116
|
74,079
|
79,509
|
75,511
|
65,721
|
62,420
|
64,208
|
67,368
|
64,930
|
58,517
|
66,781
|
72,147
|
71,325
|
71,878
|
13,675
|
14,201
|
14,500
|
9,893
|
12,587
|
14,382
|
15,691
|
12,795
|
12,778
|
12,300
|
11,916
|
13,445
|
17,118
|
19,569
|
20,970
|
25,748
|
28,924
|
31,646
|
29,149
|
26,270
|
27,359
|
27,462
|
24,889
|
19,710
|
20,970
|
24,512
|
24,475
|
20,093
|
21,281
|
23,549
|
|
流動資産合計
|
209,289
|
186,500
|
181,923
|
171,347
|
168,355
|
163,418
|
157,412
|
147,340
|
143,442
|
142,230
|
132,041
|
132,939
|
128,742
|
123,932
|
118,921
|
101,684
|
118,831
|
109,345
|
106,143
|
102,327
|
97,156
|
87,201
|
84,142
|
86,671
|
93,031
|
93,122
|
97,043
|
57,330
|
53,852
|
53,530
|
52,067
|
44,026
|
44,263
|
45,324
|
44,937
|
39,897
|
43,337
|
42,628
|
40,292
|
41,382
|
44,697
|
48,586
|
49,160
|
50,677
|
59,430
|
54,187
|
55,512
|
52,352
|
53,064
|
48,955
|
45,847
|
44,543
|
42,018
|
43,021
|
40,140
|
41,206
|
43,293
|
|
有形固定資産
|
17,095
|
17,126
|
17,838
|
18,000
|
21,189
|
20,735
|
20,050
|
18,910
|
16,675
|
16,389
|
13,822
|
14,104
|
14,900
|
12,031
|
9,840
|
8,895
|
8,228
|
7,807
|
7,928
|
7,912
|
7,385
|
7,276
|
7,041
|
7,028
|
6,495
|
6,173
|
6,251
|
-
|
5
|
149
|
170
|
184
|
217
|
189
|
186
|
164
|
146
|
132
|
115
|
125
|
174
|
159
|
371
|
422
|
446
|
677
|
673
|
630
|
555
|
478
|
421
|
317
|
336
|
301
|
242
|
213
|
241
|
|
固定資産合計
|
35,226
|
33,687
|
34,623
|
34,430
|
38,296
|
36,408
|
36,056
|
35,112
|
31,919
|
32,675
|
26,788
|
26,560
|
27,178
|
23,092
|
20,751
|
19,487
|
18,419
|
19,073
|
18,806
|
19,511
|
18,772
|
17,740
|
17,670
|
17,948
|
17,017
|
16,685
|
14,597
|
640
|
670
|
906
|
1,112
|
1,827
|
1,870
|
1,825
|
1,767
|
1,415
|
1,399
|
1,367
|
5,094
|
5,599
|
5,606
|
5,439
|
12,082
|
12,633
|
12,230
|
12,776
|
12,430
|
13,117
|
12,682
|
11,801
|
15,111
|
14,659
|
14,112
|
14,133
|
12,443
|
11,979
|
12,284
|
|
総資産
|
244,515
|
220,187
|
216,546
|
205,777
|
206,651
|
199,826
|
193,468
|
182,452
|
175,361
|
174,905
|
158,829
|
159,499
|
155,920
|
147,024
|
139,672
|
121,171
|
137,250
|
128,418
|
124,949
|
121,838
|
115,928
|
104,941
|
101,812
|
104,619
|
110,048
|
109,807
|
111,640
|
57,970
|
54,522
|
54,436
|
53,179
|
45,853
|
46,133
|
47,149
|
46,704
|
41,312
|
44,736
|
43,995
|
45,386
|
46,981
|
50,303
|
54,025
|
61,242
|
63,310
|
71,660
|
66,963
|
67,942
|
65,469
|
65,746
|
60,756
|
60,958
|
59,202
|
56,130
|
57,154
|
52,583
|
53,185
|
55,577
|
|
買掛金
|
13,784
|
10,500
|
12,025
|
11,734
|
10,995
|
8,529
|
9,292
|
7,878
|
9,144
|
6,745
|
9,747
|
8,618
|
8,177
|
5,888
|
6,371
|
6,529
|
4,407
|
4,521
|
5,184
|
5,094
|
3,963
|
3,970
|
4,666
|
6,450
|
7,402
|
4,688
|
6,957
|
1,780
|
806
|
1,206
|
1,461
|
983
|
1,022
|
1,484
|
1,064
|
697
|
670
|
392
|
576
|
437
|
538
|
390
|
871
|
1,062
|
999
|
1,488
|
1,678
|
1,204
|
1,323
|
613
|
868
|
1,974
|
1,115
|
1,166
|
1,789
|
3,064
|
2,344
|
|
流動負債合計
|
122,511
|
98,970
|
90,515
|
83,191
|
80,284
|
73,665
|
67,168
|
67,244
|
70,104
|
72,318
|
68,755
|
72,494
|
70,226
|
74,644
|
67,117
|
58,922
|
57,017
|
53,019
|
51,591
|
53,984
|
56,617
|
50,195
|
50,579
|
53,732
|
56,654
|
56,625
|
60,577
|
11,125
|
10,073
|
10,828
|
10,560
|
8,508
|
9,603
|
10,693
|
9,488
|
7,571
|
10,514
|
10,352
|
10,009
|
11,432
|
14,137
|
16,659
|
19,693
|
18,190
|
25,569
|
21,594
|
21,122
|
17,735
|
17,908
|
13,118
|
11,210
|
13,893
|
12,734
|
13,141
|
11,222
|
12,784
|
14,256
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
737
|
516
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
19,096
|
19,227
|
18,674
|
15,462
|
19,378
|
19,452
|
19,759
|
18,340
|
17,049
|
16,740
|
15,689
|
15,770
|
17,085
|
14,093
|
13,298
|
11,797
|
11,618
|
11,334
|
12,178
|
11,817
|
10,554
|
10,044
|
9,348
|
9,052
|
8,783
|
8,406
|
7,911
|
2,867
|
2,556
|
2,296
|
2,132
|
2,529
|
2,529
|
2,498
|
1,182
|
1,111
|
1,830
|
1,585
|
1,097
|
1,398
|
1,363
|
836
|
2,233
|
2,328
|
923
|
1,003
|
1,028
|
1,339
|
1,154
|
1,002
|
1,194
|
1,006
|
832
|
1,073
|
933
|
927
|
1,191
|
|
総負債
|
141,607
|
118,197
|
109,189
|
98,653
|
99,662
|
93,117
|
86,927
|
85,584
|
87,153
|
89,058
|
84,444
|
88,264
|
87,311
|
88,737
|
80,415
|
70,719
|
68,635
|
64,353
|
63,769
|
65,801
|
67,171
|
60,239
|
59,927
|
62,784
|
65,437
|
65,031
|
68,488
|
13,992
|
12,629
|
13,124
|
12,692
|
11,037
|
12,132
|
13,191
|
10,670
|
8,682
|
12,344
|
11,937
|
11,106
|
12,830
|
15,500
|
17,495
|
21,926
|
20,518
|
26,492
|
22,597
|
22,150
|
19,074
|
19,062
|
14,120
|
12,404
|
14,899
|
13,566
|
14,214
|
12,155
|
13,711
|
15,447
|
|
資本金及び資本剰余金
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
4
|
36
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
利益剰余金
|
-403,981
|
-400,599
|
-397,290
|
-400,511
|
-400,116
|
-402,282
|
-387,027
|
-395,268
|
-401,079
|
-406,126
|
-417,422
|
-421,966
|
-426,340
|
-433,359
|
-430,616
|
-437,454
|
-423,577
|
-425,661
|
-428,287
|
-433,487
|
-438,313
|
-440,186
|
-440,478
|
-441,792
|
-440,566
|
-441,414
|
-443,419
|
-432,698
|
-434,062
|
-434,932
|
-435,552
|
-437,454
|
-438,354
|
-437,990
|
-436,507
|
-437,018
|
-437,790
|
-438,947
|
-437,750
|
-437,953
|
-438,075
|
-436,581
|
-434,523
|
-431,504
|
-428,411
|
-427,456
|
-427,394
|
-427,091
|
-426,513
|
-425,980
|
-425,247
|
-428,145
|
-428,586
|
-429,432
|
-430,017
|
-431,773
|
-432,461
|
|
株主資本
|
102,908
|
101,990
|
107,357
|
107,124
|
106,989
|
106,709
|
106,541
|
96,868
|
88,208
|
85,847
|
74,385
|
71,235
|
68,609
|
58,287
|
59,257
|
50,452
|
68,615
|
64,065
|
61,180
|
56,037
|
48,757
|
44,702
|
41,885
|
41,835
|
44,611
|
44,776
|
43,152
|
43,978
|
41,893
|
41,312
|
40,487
|
34,816
|
34,001
|
33,958
|
36,034
|
32,630
|
32,392
|
32,058
|
34,280
|
34,151
|
34,803
|
36,530
|
39,316
|
42,792
|
45,168
|
44,366
|
45,792
|
46,395
|
46,684
|
46,636
|
48,554
|
44,303
|
42,564
|
42,940
|
40,428
|
39,474
|
40,130
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
737
|
516
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-29,159
|
-29,217
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.28
|
1.61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|