|
(単位:千ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
41,353
|
125,298
|
26,616
|
19,390
|
11,954
|
4,960
|
43,565
|
65,348
|
64,370
|
206,152
|
55,818
|
56,392
|
30,707
|
30,414
|
28,901
|
79,115
|
96,779
|
47,254
|
62,472
|
235,095
|
81,834
|
69,268
|
65,218
|
90,788
|
174,579
|
190,304
|
106,229
|
64,025
|
65,927
|
58,130
|
|
現金 + 有価証券
|
41,353
|
125,298
|
26,616
|
19,390
|
11,954
|
4,960
|
43,565
|
65,348
|
64,370
|
206,152
|
55,818
|
56,392
|
30,707
|
30,414
|
28,901
|
79,115
|
96,779
|
47,254
|
62,472
|
235,095
|
81,834
|
69,268
|
65,218
|
90,788
|
174,579
|
190,304
|
106,229
|
64,025
|
65,927
|
58,130
|
|
売掛金
|
2,443
|
2,489
|
3,338
|
6,500
|
7,531
|
6,298
|
9,079
|
5,102
|
7,483
|
5,559
|
7,227
|
9,160
|
12,330
|
12,454
|
11,686
|
97,671
|
11,241
|
7,122
|
9,873
|
9,999
|
16,627
|
36,078
|
31,300
|
6,950
|
6,655
|
8,616
|
13,562
|
7,999
|
3,922
|
3,977
|
|
流動資産合計
|
127,372
|
209,946
|
176,535
|
162,223
|
135,567
|
128,568
|
127,459
|
258,490
|
292,298
|
378,182
|
266,001
|
277,615
|
250,729
|
218,515
|
228,742
|
331,511
|
346,553
|
353,153
|
304,063
|
411,985
|
381,254
|
421,542
|
354,582
|
443,475
|
405,779
|
343,310
|
287,409
|
231,630
|
182,113
|
150,926
|
|
有形固定資産
|
11,673
|
10,934
|
9,926
|
9,273
|
8,522
|
9,633
|
9,527
|
11,265
|
11,945
|
12,935
|
14,829
|
18,669
|
23,319
|
22,550
|
23,285
|
23,600
|
24,281
|
24,621
|
24,029
|
23,636
|
22,344
|
21,940
|
20,630
|
19,414
|
18,997
|
18,190
|
16,798
|
14,981
|
13,346
|
10,648
|
|
投資有価証券
|
-
|
-
|
13,747
|
15,062
|
25,223
|
15,600
|
14,200
|
5,600
|
-
|
-
|
74,600
|
60,000
|
64,300
|
68,800
|
20,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
145,026
|
223,139
|
202,458
|
188,812
|
171,678
|
156,370
|
153,875
|
277,538
|
307,237
|
394,111
|
358,528
|
359,788
|
371,472
|
341,408
|
303,675
|
385,620
|
400,700
|
406,944
|
358,016
|
464,899
|
431,734
|
470,736
|
403,402
|
489,043
|
451,832
|
387,207
|
321,430
|
262,355
|
209,658
|
173,830
|
|
買掛金
|
4,594
|
3,061
|
3,395
|
4,516
|
4,549
|
5,584
|
5,839
|
4,901
|
4,879
|
5,544
|
5,891
|
7,642
|
11,173
|
11,327
|
10,705
|
12,567
|
12,443
|
4,797
|
5,058
|
3,856
|
5,525
|
9,440
|
7,511
|
6,086
|
6,216
|
10,475
|
8,180
|
4,308
|
7,034
|
7,565
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,375
|
-
|
-
|
-
|
12,500
|
-
|
-
|
-
|
4,061
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
36,905
|
36,423
|
31,130
|
36,099
|
35,859
|
32,967
|
32,008
|
35,460
|
29,910
|
29,597
|
22,660
|
26,125
|
35,455
|
41,736
|
38,760
|
44,572
|
58,288
|
66,547
|
59,486
|
67,125
|
73,606
|
93,746
|
79,509
|
129,985
|
131,291
|
131,893
|
133,046
|
74,246
|
71,895
|
75,133
|
|
長期借入金
|
11,500
|
10,000
|
8,500
|
7,000
|
5,500
|
8,876
|
24,155
|
24,281
|
24,411
|
24,545
|
24,680
|
21,694
|
18,714
|
15,738
|
12,762
|
9,779
|
6,783
|
3,771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
99,214
|
91,600
|
71,740
|
69,257
|
61,772
|
58,581
|
71,790
|
70,781
|
63,118
|
62,063
|
51,190
|
52,288
|
87,892
|
88,844
|
83,303
|
176,562
|
170,974
|
189,896
|
172,603
|
310,184
|
319,387
|
321,087
|
305,378
|
336,867
|
340,612
|
342,606
|
347,241
|
294,466
|
296,926
|
306,282
|
|
利益剰余金
|
-148,835
|
-150,328
|
-154,251
|
-168,044
|
-180,956
|
-195,745
|
-215,300
|
-185,500
|
-168,300
|
-227,900
|
-258,200
|
-264,400
|
-295,300
|
-333,400
|
-372,500
|
-398,500
|
-418,000
|
-452,600
|
-502,700
|
-541,200
|
-590,500
|
-559,400
|
-617,600
|
-665,600
|
-714,400
|
-786,900
|
-862,800
|
-874,300
|
-931,200
|
-978,000
|
|
株主資本
|
-141,434
|
131,539
|
130,718
|
119,555
|
109,906
|
97,789
|
82,085
|
206,757
|
244,119
|
332,048
|
307,338
|
307,500
|
283,580
|
252,564
|
220,372
|
209,058
|
229,726
|
217,048
|
185,413
|
154,715
|
112,347
|
149,649
|
98,024
|
152,176
|
111,220
|
44,601
|
-25,811
|
-32,111
|
-87,268
|
-132,452
|