|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
577
|
300
|
2,243
|
3,133
|
10,528
|
7,500
|
4,001
|
5,355
|
4,263
|
17,924
|
6,965
|
5,155
|
5,944
|
6,522
|
5,269
|
6,031
|
8,505
|
9,882
|
6,516
|
6,513
|
2,540
|
5,654
|
3,577
|
2,916
|
1,892
|
4,619
|
3,745
|
3,246
|
1,144
|
2,376
|
2,009
|
1,229
|
1,220
|
1,649
|
6,560
|
5,707
|
3,031
|
2,409
|
16,727
|
15,847
|
10,409
|
9,885
|
7,955
|
5,918
|
11,699
|
6,598
|
5,987
|
4,087
|
2,557
|
3,190
|
3,979
|
3,536
|
754
|
2,183
|
1,449
|
|
現金 + 有価証券
|
577
|
300
|
2,243
|
3,133
|
10,528
|
7,500
|
4,001
|
5,355
|
4,263
|
17,924
|
6,965
|
5,155
|
5,944
|
6,522
|
5,269
|
6,031
|
8,505
|
9,882
|
6,516
|
6,513
|
2,540
|
5,654
|
3,577
|
2,916
|
1,892
|
4,619
|
3,745
|
3,246
|
1,144
|
2,376
|
2,009
|
1,229
|
1,220
|
1,649
|
6,560
|
5,707
|
3,031
|
2,409
|
16,727
|
15,847
|
10,409
|
9,885
|
7,955
|
5,918
|
11,699
|
6,598
|
5,987
|
4,087
|
2,557
|
3,190
|
3,979
|
3,536
|
754
|
2,183
|
1,449
|
|
売掛金
|
2,151
|
2,423
|
4,484
|
2,797
|
3,389
|
8,685
|
9,591
|
10,773
|
6,885
|
7,999
|
9,002
|
10,583
|
5,917
|
6,935
|
6,255
|
9,034
|
3,429
|
4,199
|
4,053
|
3,800
|
2,956
|
4,489
|
3,720
|
4,621
|
2,532
|
3,001
|
2,819
|
2,238
|
1,562
|
2,933
|
2,892
|
2,764
|
2,214
|
3,166
|
688
|
418
|
937
|
2,929
|
3,187
|
2,625
|
3,287
|
3,823
|
4,660
|
3,545
|
3,322
|
7,719
|
4,280
|
2,790
|
3,653
|
4,237
|
4,706
|
2,521
|
2,824
|
1,585
|
4,184
|
|
流動資産合計
|
4,616
|
4,318
|
8,408
|
8,089
|
16,183
|
19,877
|
16,752
|
20,022
|
14,832
|
29,688
|
19,380
|
19,105
|
14,724
|
16,505
|
14,239
|
17,557
|
14,471
|
16,203
|
12,681
|
12,453
|
7,518
|
11,944
|
9,154
|
9,185
|
6,533
|
9,646
|
9,198
|
8,066
|
5,476
|
7,918
|
7,635
|
6,640
|
5,423
|
6,554
|
8,808
|
8,219
|
5,453
|
7,315
|
21,612
|
19,677
|
15,153
|
15,119
|
13,709
|
11,179
|
16,798
|
15,987
|
11,519
|
8,712
|
7,715
|
8,836
|
9,701
|
7,685
|
5,393
|
5,777
|
6,580
|
|
有形固定資産
|
1,344
|
1,190
|
1,215
|
1,263
|
1,348
|
1,198
|
1,105
|
955
|
840
|
919
|
1,396
|
3,201
|
3,278
|
3,136
|
2,803
|
2,594
|
2,493
|
2,454
|
2,144
|
1,883
|
2,103
|
1,903
|
1,710
|
1,510
|
1,347
|
1,162
|
993
|
869
|
277
|
237
|
240
|
207
|
175
|
152
|
84
|
101
|
105
|
104
|
83
|
76
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94
|
88
|
76
|
64
|
52
|
49
|
45
|
|
固定資産合計
|
10,322
|
10,403
|
16,732
|
16,550
|
36,743
|
35,388
|
34,675
|
33,786
|
37,880
|
35,890
|
42,248
|
43,033
|
42,024
|
39,273
|
37,751
|
36,539
|
35,122
|
33,942
|
32,791
|
32,030
|
32,629
|
29,693
|
28,905
|
28,300
|
27,982
|
27,484
|
28,113
|
28,023
|
27,588
|
23,822
|
24,348
|
24,911
|
25,853
|
25,097
|
19,698
|
20,070
|
19,892
|
18,662
|
18,429
|
18,160
|
47,261
|
46,696
|
46,253
|
45,783
|
45,419
|
45,534
|
44,967
|
44,603
|
33,390
|
32,899
|
32,024
|
31,340
|
30,573
|
29,802
|
29,247
|
|
総資産
|
14,938
|
14,721
|
25,141
|
24,639
|
52,926
|
55,266
|
51,428
|
53,809
|
52,713
|
65,578
|
61,628
|
62,138
|
56,749
|
55,779
|
51,990
|
54,096
|
49,593
|
50,146
|
45,472
|
44,484
|
40,148
|
41,638
|
38,059
|
37,485
|
34,515
|
37,131
|
37,311
|
36,090
|
33,064
|
31,740
|
31,983
|
31,551
|
31,276
|
31,651
|
28,506
|
28,289
|
25,345
|
25,977
|
40,041
|
37,837
|
62,414
|
61,815
|
59,962
|
56,962
|
62,217
|
61,521
|
56,486
|
53,315
|
41,105
|
41,735
|
41,725
|
39,025
|
35,966
|
35,579
|
35,827
|
|
買掛金
|
752
|
726
|
879
|
1,033
|
832
|
1,495
|
794
|
1,605
|
1,601
|
1,796
|
1,780
|
2,819
|
2,173
|
2,298
|
1,718
|
2,682
|
749
|
1,136
|
569
|
733
|
1,089
|
1,116
|
876
|
1,566
|
807
|
421
|
1,344
|
789
|
1,469
|
1,280
|
1,241
|
927
|
629
|
1,270
|
289
|
121
|
267
|
272
|
243
|
363
|
689
|
778
|
1,013
|
669
|
405
|
626
|
299
|
657
|
736
|
1,253
|
1,120
|
1,413
|
1,610
|
1,541
|
1,547
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
-
|
1,214
|
-
|
-
|
-
|
500
|
-
|
-
|
617
|
673
|
2,468
|
786
|
842
|
655
|
655
|
596
|
596
|
596
|
596
|
596
|
596
|
597
|
597
|
597
|
3,472
|
3,825
|
686
|
1,071
|
1,480
|
1,534
|
2,301
|
-
|
125
|
250
|
375
|
500
|
625
|
750
|
875
|
1,000
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,839
|
5,696
|
8,742
|
7,573
|
12,641
|
17,325
|
15,350
|
16,630
|
29,178
|
15,411
|
15,113
|
16,515
|
14,435
|
14,299
|
12,926
|
15,868
|
11,658
|
14,114
|
12,789
|
12,505
|
9,968
|
12,761
|
11,280
|
12,155
|
8,715
|
11,452
|
10,838
|
11,982
|
9,965
|
12,123
|
12,086
|
13,408
|
12,865
|
15,591
|
6,581
|
7,618
|
5,813
|
7,369
|
9,137
|
6,645
|
7,435
|
13,501
|
15,006
|
14,666
|
18,582
|
16,775
|
14,435
|
13,335
|
12,685
|
13,682
|
12,815
|
12,529
|
11,850
|
23,062
|
24,656
|
|
固定負債合計
|
1,304
|
1,801
|
8,399
|
8,397
|
20,867
|
16,716
|
17,642
|
18,536
|
10,392
|
15,076
|
13,673
|
14,562
|
12,589
|
15,839
|
14,458
|
13,555
|
13,061
|
12,033
|
9,646
|
9,244
|
8,927
|
8,188
|
7,894
|
7,263
|
7,421
|
6,977
|
6,724
|
5,711
|
5,261
|
4,729
|
4,427
|
3,132
|
142
|
55
|
2,006
|
1,574
|
1,157
|
1,119
|
346
|
292
|
21,378
|
14,270
|
13,514
|
13,789
|
9,471
|
9,235
|
8,989
|
8,876
|
8,669
|
9,239
|
11,607
|
10,598
|
10,202
|
240
|
116
|
|
総負債
|
8,143
|
7,497
|
17,142
|
15,971
|
33,509
|
34,041
|
32,993
|
35,166
|
39,570
|
30,488
|
28,787
|
31,078
|
27,024
|
30,139
|
27,385
|
29,424
|
24,719
|
26,147
|
22,436
|
21,750
|
18,896
|
20,949
|
19,174
|
19,419
|
16,136
|
18,429
|
17,562
|
17,694
|
15,227
|
16,852
|
16,513
|
16,540
|
13,007
|
15,646
|
8,587
|
9,192
|
6,970
|
8,488
|
9,483
|
6,937
|
28,813
|
27,771
|
28,520
|
28,455
|
28,053
|
26,010
|
23,424
|
22,211
|
21,354
|
22,921
|
24,422
|
23,127
|
22,052
|
23,302
|
24,772
|
|
資本金及び資本剰余金
|
100
|
100
|
104
|
104
|
125
|
126
|
126
|
130
|
139
|
181
|
181
|
181
|
184
|
185
|
186
|
187
|
187
|
187
|
194
|
196
|
196
|
196
|
196
|
199
|
199
|
200
|
200
|
200
|
201
|
82,752
|
209
|
208
|
308
|
95,418
|
95,659
|
95,972
|
316
|
316
|
423
|
424
|
476
|
478
|
481
|
488
|
551
|
576
|
586
|
589
|
588
|
134,513
|
135,741
|
137,139
|
137,631
|
138,135
|
138,558
|
|
利益剰余金
|
-30,768
|
-30,472
|
-30,467
|
-29,976
|
-28,039
|
-35,846
|
-38,556
|
-39,384
|
-45,616
|
-47,563
|
-50,234
|
-52,509
|
-54,765
|
-59,575
|
-61,441
|
-62,005
|
-62,462
|
-63,865
|
-65,342
|
-66,077
|
-68,007
|
-69,026
|
-71,069
|
-72,167
|
-72,163
|
-72,126
|
-71,254
|
-72,777
|
-73,455
|
-76,550
|
-76,237
|
-76,845
|
-77,009
|
-79,413
|
-75,740
|
-76,875
|
-77,930
|
-79,117
|
-81,259
|
-81,319
|
-85,629
|
-85,659
|
-85,659
|
-91,718
|
-94,856
|
-97,038
|
-99,903
|
-102,418
|
-114,329
|
-115,699
|
-118,438
|
-121,241
|
-123,717
|
-125,858
|
-127,503
|
|
株主資本
|
6,795
|
7,224
|
7,998
|
8,668
|
16,438
|
13,459
|
10,484
|
10,677
|
5,563
|
29,491
|
27,011
|
24,978
|
23,373
|
19,001
|
17,671
|
17,414
|
17,268
|
16,024
|
14,677
|
13,957
|
12,401
|
11,838
|
10,034
|
9,216
|
9,528
|
9,851
|
11,061
|
9,708
|
9,151
|
6,202
|
6,784
|
6,325
|
18,269
|
16,005
|
19,919
|
19,097
|
18,375
|
17,489
|
30,558
|
30,900
|
33,601
|
34,044
|
31,442
|
28,507
|
34,164
|
35,511
|
33,062
|
31,104
|
19,751
|
18,814
|
17,303
|
15,898
|
13,914
|
12,277
|
11,055
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
-
|
1,214
|
-
|
-
|
-
|
500
|
-
|
-
|
617
|
673
|
2,468
|
786
|
842
|
655
|
655
|
596
|
596
|
597
|
596
|
596
|
596
|
597
|
597
|
597
|
3,472
|
3,872
|
686
|
1,071
|
1,480
|
1,534
|
2,301
|
-
|
125
|
250
|
375
|
500
|
625
|
750
|
875
|
1,000
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-9,279
|
-
|
-
|
-
|
-
|
-16,711
|
-
|
-
|
-
|
-6,023
|
-
|
-
|
-7,889
|
-9,209
|
-4,048
|
-5,728
|
-1,699
|
-4,999
|
-2,922
|
-2,320
|
-1,296
|
-4,023
|
-3,149
|
-2,650
|
-548
|
-1,779
|
-1,412
|
-632
|
2,252
|
2,223
|
-5,874
|
-4,636
|
-1,551
|
-875
|
-14,426
|
-
|
-10,284
|
-9,635
|
-7,580
|
-5,418
|
-11,074
|
-5,848
|
-5,112
|
-3,087
|
-
|
-1,690
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
7.6
|
-
|
-
|
-
|
-
|
4.12
|
-
|
-
|
-
|
2.63
|
-
|
-
|
3.58
|
4.2
|
16.82
|
5.63
|
6.79
|
5.54
|
6.54
|
6.48
|
6.27
|
6.06
|
5.4
|
6.15
|
6.52
|
9.63
|
8.8
|
9.44
|
19.0
|
24.19
|
3.44
|
5.61
|
8.05
|
8.77
|
7.53
|
-
|
0.37
|
0.73
|
1.19
|
1.75
|
1.83
|
2.11
|
2.65
|
3.22
|
-
|
7.97
|
-
|
-
|
-
|
-
|
-
|