|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
88
|
84
|
64
|
71
|
50
|
57
|
57
|
52
|
117
|
120
|
129
|
147
|
147
|
150
|
155
|
166
|
172
|
276
|
312
|
352
|
376
|
397
|
420
|
444
|
471
|
718
|
202
|
252
|
273
|
286
|
279
|
307
|
276
|
278
|
227
|
218
|
198
|
181
|
181
|
237
|
244
|
207
|
146
|
156
|
|
有価証券
|
52
|
40
|
12
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
37
|
36
|
39
|
33
|
34
|
26
|
23
|
20
|
7
|
6
|
4
|
2
|
6
|
6
|
8
|
11
|
18
|
24
|
25
|
28
|
39
|
31
|
26
|
26
|
46
|
38
|
|
現金 + 有価証券
|
140
|
124
|
76
|
71
|
50
|
57
|
57
|
52
|
117
|
120
|
129
|
147
|
147
|
150
|
155
|
166
|
172
|
315
|
349
|
389
|
415
|
431
|
455
|
471
|
494
|
739
|
209
|
258
|
277
|
289
|
285
|
314
|
285
|
289
|
245
|
243
|
223
|
210
|
221
|
269
|
270
|
233
|
193
|
195
|
|
売掛金
|
180
|
181
|
199
|
25
|
22
|
21
|
25
|
23
|
19
|
18
|
20
|
20
|
20
|
20
|
23
|
24
|
25
|
52
|
55
|
50
|
47
|
50
|
51
|
41
|
41
|
45
|
50
|
63
|
78
|
87
|
51
|
64
|
75
|
81
|
62
|
71
|
82
|
97
|
76
|
83
|
89
|
105
|
76
|
90
|
|
流動資産合計
|
331
|
325
|
286
|
108
|
83
|
91
|
94
|
89
|
145
|
152
|
160
|
177
|
180
|
186
|
190
|
201
|
214
|
391
|
420
|
456
|
490
|
505
|
524
|
532
|
553
|
806
|
286
|
352
|
393
|
406
|
367
|
417
|
395
|
402
|
329
|
357
|
350
|
350
|
329
|
390
|
398
|
383
|
304
|
328
|
|
有形固定資産
|
97
|
103
|
116
|
118
|
120
|
121
|
121
|
119
|
72
|
71
|
73
|
72
|
72
|
74
|
73
|
73
|
72
|
124
|
122
|
119
|
118
|
116
|
117
|
117
|
117
|
115
|
158
|
164
|
153
|
147
|
150
|
152
|
141
|
136
|
132
|
124
|
121
|
117
|
118
|
116
|
116
|
116
|
111
|
109
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
37
|
31
|
25
|
26
|
36
|
36
|
31
|
30
|
30
|
29
|
28
|
27
|
23
|
21
|
17
|
14
|
13
|
12
|
8
|
1
|
0
|
-
|
-
|
-
|
14
|
14
|
|
固定資産合計
|
110
|
117
|
126
|
129
|
133
|
133
|
136
|
134
|
131
|
133
|
138
|
136
|
138
|
141
|
130
|
130
|
122
|
1,254
|
1,240
|
1,318
|
1,294
|
1,275
|
1,265
|
1,251
|
1,238
|
1,240
|
2,009
|
2,016
|
1,969
|
1,909
|
1,938
|
1,950
|
1,864
|
1,812
|
1,832
|
1,808
|
1,791
|
1,763
|
1,796
|
1,764
|
1,778
|
1,804
|
1,744
|
1,745
|
|
総資産
|
442
|
443
|
412
|
237
|
217
|
224
|
231
|
224
|
277
|
286
|
298
|
313
|
318
|
328
|
321
|
331
|
336
|
1,645
|
1,661
|
1,775
|
1,784
|
1,781
|
1,789
|
1,783
|
1,791
|
2,047
|
2,296
|
2,369
|
2,363
|
2,316
|
2,306
|
2,368
|
2,260
|
2,215
|
2,162
|
2,166
|
2,142
|
2,114
|
2,125
|
2,155
|
2,178
|
2,188
|
2,049
|
2,074
|
|
買掛金
|
24
|
41
|
31
|
27
|
31
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
15
|
22
|
27
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
203
|
237
|
224
|
71
|
64
|
82
|
77
|
83
|
59
|
61
|
59
|
66
|
61
|
72
|
69
|
72
|
69
|
116
|
125
|
153
|
153
|
157
|
156
|
160
|
148
|
195
|
200
|
249
|
252
|
255
|
195
|
254
|
235
|
259
|
209
|
241
|
242
|
265
|
209
|
261
|
253
|
285
|
216
|
259
|
|
長期借入金
|
-
|
-
|
-
|
-
|
85
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
101
|
101
|
101
|
61
|
61
|
61
|
61
|
-
|
-
|
-
|
|
固定負債合計
|
12
|
12
|
12
|
13
|
14
|
15
|
21
|
21
|
50
|
51
|
50
|
49
|
47
|
40
|
43
|
41
|
43
|
121
|
110
|
198
|
192
|
178
|
169
|
163
|
158
|
146
|
347
|
383
|
377
|
365
|
396
|
388
|
372
|
356
|
316
|
313
|
301
|
253
|
263
|
250
|
245
|
184
|
170
|
171
|
|
総負債
|
215
|
250
|
236
|
164
|
178
|
180
|
188
|
168
|
109
|
113
|
110
|
115
|
109
|
113
|
112
|
113
|
112
|
237
|
235
|
351
|
346
|
336
|
326
|
324
|
307
|
342
|
547
|
633
|
630
|
621
|
591
|
643
|
608
|
616
|
525
|
555
|
543
|
519
|
472
|
512
|
499
|
470
|
387
|
430
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
226
|
192
|
174
|
73
|
36
|
38
|
42
|
54
|
138
|
141
|
152
|
160
|
167
|
171
|
162
|
168
|
170
|
106
|
118
|
118
|
132
|
137
|
152
|
171
|
192
|
188
|
179
|
174
|
179
|
167
|
174
|
166
|
166
|
156
|
159
|
142
|
140
|
144
|
168
|
183
|
198
|
210
|
218
|
225
|
|
株主資本
|
227
|
192
|
176
|
73
|
38
|
43
|
42
|
56
|
167
|
173
|
188
|
198
|
209
|
215
|
209
|
218
|
223
|
1,408
|
1,425
|
1,423
|
1,437
|
1,444
|
1,462
|
1,459
|
1,484
|
1,705
|
1,748
|
1,735
|
1,733
|
1,695
|
1,713
|
1,724
|
1,651
|
1,598
|
1,635
|
1,610
|
1,598
|
1,594
|
1,652
|
1,642
|
1,678
|
1,716
|
1,662
|
1,643
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
100
|
100
|
27
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
101
|
101
|
101
|
61
|
61
|
61
|
61
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
49
|
42
|
-30
|
-23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-68
|
-117
|
-137
|
-148
|
-145
|
-173
|
-144
|
-149
|
-145
|
-142
|
-123
|
-150
|
-161
|
-209
|
-209
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
260.64
|
228.57
|
65.02
|
53.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.11
|
8.17
|
8.18
|
8.35
|
8.26
|
8.22
|
8.56
|
8.84
|
6.2
|
6.29
|
6.34
|
3.84
|
3.72
|
3.73
|
3.65
|
-
|
-
|
-
|