|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
4Q14
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
23,999
|
17,933
|
15,700
|
10,229
|
25,841
|
23,156
|
10,930
|
-
|
-
|
10,916
|
7,218
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,800
|
4,738
|
9,420
|
11,488
|
11,630
|
12,312
|
12,433
|
18,284
|
20,093
|
25,384
|
16,806
|
24,427
|
15,005
|
26,009
|
21,036
|
20,685
|
17,752
|
22,425
|
24,660
|
22,955
|
20,409
|
25,110
|
|
有価証券
|
-
|
-
|
-
|
-
|
20,000
|
20,000
|
25,000
|
20,000
|
10,000
|
10,000
|
10,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,145
|
4,363
|
9,878
|
5,366
|
5,368
|
-
|
3,122
|
3,123
|
3,124
|
2,075
|
1,000
|
-
|
|
現金 + 有価証券
|
23,999
|
17,933
|
15,700
|
10,229
|
45,841
|
43,156
|
35,930
|
-
|
-
|
20,916
|
17,218
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,800
|
4,738
|
9,420
|
11,488
|
11,630
|
12,312
|
12,433
|
18,284
|
20,093
|
25,384
|
18,951
|
28,790
|
24,883
|
31,375
|
26,404
|
20,685
|
20,874
|
25,548
|
27,784
|
25,030
|
21,409
|
25,110
|
|
売掛金
|
12,529
|
11,951
|
10,252
|
10,885
|
10,428
|
11,871
|
10,028
|
12,071
|
12,744
|
13,699
|
12,002
|
12,758
|
5,853
|
5,142
|
3,492
|
4,585
|
4,561
|
3,865
|
3,146
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
184
|
183
|
146
|
186
|
425
|
106
|
229
|
249
|
152
|
136
|
204
|
339
|
368
|
263
|
380
|
|
商品及び製品
|
23,927
|
26,354
|
31,084
|
31,732
|
29,541
|
31,485
|
35,060
|
35,347
|
31,740
|
31,666
|
33,666
|
32,442
|
24,216
|
21,349
|
22,951
|
20,160
|
20,930
|
25,381
|
23,231
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
66,187
|
62,932
|
62,522
|
58,136
|
91,444
|
92,126
|
87,155
|
80,132
|
73,834
|
72,947
|
69,286
|
66,049
|
39,172
|
34,950
|
32,047
|
29,586
|
31,505
|
31,919
|
28,528
|
7,506
|
6,760
|
7,163
|
7,222
|
2,445
|
2,737
|
3,296
|
3,802
|
6,021
|
10,284
|
12,439
|
12,555
|
12,740
|
12,892
|
18,971
|
20,766
|
26,061
|
19,763
|
29,874
|
21,311
|
32,238
|
27,461
|
26,806
|
-
|
-
|
-
|
-
|
-
|
-
|
|
有形固定資産
|
16,976
|
18,303
|
17,590
|
18,993
|
19,969
|
19,926
|
19,870
|
20,423
|
21,517
|
21,184
|
20,144
|
19,681
|
1,990
|
1,654
|
1,606
|
1,561
|
1,521
|
1,479
|
1,449
|
-
|
4
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
9
|
8
|
7
|
7
|
6
|
213
|
204
|
271
|
171
|
203
|
156
|
177
|
165
|
143
|
120
|
98
|
76
|
69
|
62
|
56
|
|
固定資産合計
|
18,665
|
19,388
|
18,086
|
19,326
|
23,035
|
23,052
|
23,561
|
24,238
|
28,217
|
27,582
|
25,938
|
24,403
|
20,535
|
4,594
|
4,474
|
4,357
|
4,261
|
4,144
|
4,042
|
5,498
|
5,725
|
6,749
|
6,865
|
13,083
|
11,902
|
11,260
|
10,532
|
9,463
|
17,658
|
14,993
|
14,471
|
14,240
|
14,026
|
18,003
|
18,099
|
18,094
|
17,856
|
19,819
|
19,792
|
19,211
|
19,265
|
19,241
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
84,852
|
82,320
|
80,608
|
77,462
|
114,479
|
115,178
|
110,716
|
104,370
|
102,051
|
100,529
|
95,224
|
90,452
|
59,707
|
39,544
|
36,521
|
33,943
|
35,766
|
36,063
|
32,570
|
13,004
|
12,485
|
13,912
|
14,087
|
15,528
|
14,639
|
14,556
|
14,334
|
15,484
|
27,942
|
27,432
|
27,026
|
26,980
|
26,918
|
36,974
|
38,865
|
44,155
|
37,619
|
49,693
|
41,103
|
51,449
|
46,726
|
46,047
|
41,904
|
46,477
|
48,936
|
46,400
|
42,168
|
45,762
|
|
買掛金
|
7,606
|
7,476
|
9,963
|
9,186
|
7,189
|
8,907
|
8,667
|
5,552
|
5,054
|
6,811
|
7,897
|
7,647
|
6,425
|
5,319
|
5,674
|
3,936
|
5,687
|
6,609
|
9,252
|
6
|
7
|
26
|
29
|
28
|
2
|
1
|
7
|
1
|
2
|
12
|
3
|
17
|
5
|
81
|
12
|
54
|
12
|
28
|
167
|
-
|
271
|
102
|
400
|
171
|
33
|
123
|
106
|
120
|
|
流動負債合計
|
19,634
|
19,073
|
16,456
|
14,802
|
14,242
|
16,600
|
14,914
|
11,047
|
12,313
|
13,412
|
13,198
|
12,762
|
9,693
|
7,707
|
8,397
|
6,443
|
8,649
|
9,012
|
12,740
|
729
|
233
|
121
|
156
|
143
|
228
|
188
|
180
|
256
|
205
|
120
|
63
|
187
|
214
|
6,736
|
8,793
|
14,691
|
8,499
|
14,166
|
6,650
|
17,831
|
13,437
|
12,576
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
7,862
|
7,483
|
7,112
|
7,034
|
7,587
|
7,666
|
8,563
|
8,317
|
8,071
|
7,730
|
6,385
|
6,271
|
9,035
|
8,074
|
8,142
|
7,896
|
7,419
|
7,584
|
7,595
|
836
|
266
|
291
|
287
|
354
|
260
|
255
|
255
|
255
|
243
|
243
|
243
|
240
|
239
|
472
|
510
|
458
|
457
|
3,836
|
1,027
|
1,031
|
662
|
630
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
27,496
|
26,556
|
23,568
|
21,836
|
21,829
|
24,266
|
23,477
|
19,364
|
20,384
|
21,142
|
19,583
|
19,033
|
18,728
|
15,781
|
16,539
|
14,339
|
16,068
|
16,596
|
20,335
|
1,565
|
499
|
412
|
443
|
497
|
488
|
443
|
435
|
511
|
448
|
363
|
306
|
427
|
453
|
7,208
|
9,303
|
15,149
|
8,956
|
18,002
|
7,677
|
18,862
|
14,099
|
13,206
|
9,483
|
14,116
|
17,086
|
14,412
|
10,360
|
14,230
|
|
資本金及び資本剰余金
|
287
|
287
|
287
|
287
|
287
|
287
|
284
|
282
|
283
|
282
|
283
|
283
|
283
|
275
|
275
|
275
|
275
|
275
|
298
|
298
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
684
|
684
|
684
|
684
|
684
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
53
|
53
|
53
|
52
|
52
|
52
|
52
|
|
利益剰余金
|
42,538
|
40,847
|
42,037
|
40,474
|
77,334
|
75,429
|
72,421
|
70,327
|
66,798
|
64,328
|
59,784
|
55,374
|
26,683
|
8,871
|
5,129
|
4,713
|
4,861
|
4,556
|
-2,745
|
-6,112
|
-5,549
|
-4,057
|
-3,935
|
-2,569
|
-3,471
|
-3,530
|
-3,765
|
-2,712
|
-2,886
|
-3,332
|
-3,702
|
-3,890
|
-3,999
|
-718
|
-942
|
-1,519
|
-1,882
|
982
|
2,777
|
1,977
|
2,025
|
2,259
|
1,894
|
1,896
|
1,414
|
1,584
|
1,413
|
1,156
|
|
株主資本
|
57,356
|
55,764
|
57,040
|
55,626
|
92,650
|
90,912
|
87,239
|
85,006
|
81,667
|
79,387
|
75,641
|
71,419
|
40,979
|
23,763
|
19,982
|
19,604
|
19,698
|
19,467
|
12,235
|
11,439
|
11,986
|
13,500
|
13,644
|
15,031
|
14,151
|
14,113
|
13,899
|
14,973
|
27,494
|
27,069
|
26,720
|
26,553
|
26,465
|
29,766
|
29,562
|
29,006
|
28,663
|
31,691
|
33,426
|
32,587
|
32,627
|
32,841
|
32,438
|
32,440
|
31,957
|
32,127
|
31,956
|
31,699
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|