Neuronetics, Inc.【STIM】 バランスシート

機能の使い方
(単位:千ドル) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 14,544 106,760 104,583 96,146 89,644 82,370 75,708 63,647 54,000 50,719 49,000 121,300 115,800 99,434 94,141 80,837 70,931 73,700 70,340 55,443 45,905 35,847 59,700 47,730 42,642 20,900 19,459 21,224 17,469 34,471 34,134
現金 + 有価証券 14,544 106,760 104,583 96,146 89,644 82,370 75,708 63,647 54,000 50,719 49,000 121,300 115,800 99,434 94,141 80,837 70,931 73,700 70,340 55,443 45,905 35,847 59,700 47,730 42,642 20,900 19,459 21,224 17,469 34,471 34,134
売掛金 4,724 5,283 5,620 5,666 7,563 7,552 6,569 6,251 6,636 5,564 7,166 6,964 9,002 7,749 7,706 8,251 11,391 11,963 13,591 9,452 13,145 15,024 15,782 17,504 17,143 16,825 23,355 26,196 26,116 18,693 16,469
商品及び製品 2,441 2,614 2,432 2,410 2,552 2,924 2,775 2,879 3,332 3,779 3,720 5,401 5,393 5,355 6,563 7,551 7,185 8,573 8,899 9,142 8,871 9,737 8,093 6,694 6,142 4,960 4,248 4,069 4,943 4,322 4,327
流動資産合計 26,001 116,739 114,473 106,043 101,297 95,906 88,451 76,432 67,212 65,200 65,012 138,946 134,878 119,447 115,331 103,114 95,084 101,096 98,769 81,107 77,676 71,011 93,793 81,865 75,506 53,459 58,122 60,668 56,139 64,888 61,551
有形固定資産 1,493 1,343 1,378 1,210 1,105 1,007 1,107 963 828 787 730 866 708 920 1,220 1,822 2,067 2,109 1,991 1,990 2,108 2,066 2,009 1,847 1,728 1,639 6,242 5,846 5,324 4,937 4,466
総資産 28,345 118,979 117,022 113,437 109,426 105,481 100,168 88,455 79,994 78,339 78,657 152,307 148,098 143,068 141,223 129,944 122,953 119,235 116,884 103,604 100,392 92,988 115,831 103,811 96,813 74,117 140,903 141,988 134,650 145,465 141,551
買掛金 2,928 2,102 3,756 2,588 3,659 4,109 4,625 3,610 2,324 2,368 3,749 3,241 2,425 3,306 4,299 2,757 2,350 2,350 2,433 4,970 4,143 2,822 4,752 2,979 4,102 3,295 11,077 8,482 9,725 11,573 10,739
一年内返済予定の長期借入金 2,500 5,000 - - 3,750 7,500 11,250 - 34,373 34,542 - - - 35,104 - - 4,375 8,750 13,125 - - - - - 13,612 - - - - - -
流動負債合計 14,845 15,298 13,559 11,861 16,607 22,002 27,693 12,386 45,348 45,781 13,682 10,907 11,578 47,809 15,703 13,183 18,937 25,143 33,199 15,130 15,026 15,336 19,812 14,498 29,258 16,897 31,265 24,841 27,803 28,940 30,521
長期借入金 27,497 25,198 30,395 30,572 27,007 23,450 19,898 34,210 - - 34,620 34,791 34,944 - 35,335 35,442 31,210 27,009 22,829 36,641 36,713 36,851 59,283 59,444 46,146 46,002 55,151 55,341 55,539 65,671 65,807
総負債 46,480 42,631 45,980 48,016 49,607 51,151 52,316 51,944 50,554 50,861 53,164 50,336 50,932 51,992 56,048 53,346 54,531 56,244 59,824 55,259 54,915 55,047 81,641 76,156 77,427 64,736 109,104 102,457 103,143 114,105 115,311
利益剰余金 -209,939 -214,900 -221,043 -228,572 -235,666 -242,533 -250,087 -262,700 -270,500 -273,900 -277,500 -285,400 -292,900 -301,100 -308,700 -319,600 -330,000 -337,600 -345,900 -356,400 -361,300 -370,700 -376,100 -384,000 -393,800 -407,100 -419,800 -432,500 -442,600 -451,600 -458,800
株主資本 -205,271 76,348 71,042 65,421 59,819 54,330 47,852 36,511 29,440 27,478 25,493 101,971 97,166 91,076 85,175 76,598 68,422 62,991 57,060 48,345 45,477 37,941 34,190 27,655 19,386 9,381 31,799 39,531 31,507 31,360 26,240
運転資本 16,526 21,783 21,334 11,442 10,057