|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
13,000
|
16,755
|
16,582
|
16,445
|
19,725
|
23,351
|
22,954
|
21,070
|
19,186
|
18,359
|
13,013
|
10,809
|
15,335
|
16,081
|
13,402
|
8,968
|
12,688
|
14,284
|
13,999
|
13,500
|
13,438
|
16,253
|
18,641
|
20,892
|
21,367
|
102,316
|
103,999
|
102,233
|
103,251
|
112,327
|
119,968
|
110,851
|
116,315
|
128,338
|
152,453
|
162,344
|
173,083
|
196,246
|
199,706
|
193,067
|
202,490
|
129,242
|
86,480
|
89,968
|
94,695
|
127,432
|
183,038
|
224,024
|
192,776
|
164,003
|
144,159
|
173,114
|
167,131
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82,091
|
125,159
|
113,879
|
97,312
|
60,681
|
37,688
|
21,125
|
42,424
|
71,955
|
86,335
|
49,647
|
22,752
|
|
現金 + 有価証券
|
13,000
|
16,755
|
16,582
|
16,445
|
19,725
|
23,351
|
22,954
|
21,070
|
19,186
|
18,359
|
13,013
|
10,809
|
15,335
|
16,081
|
13,402
|
8,968
|
12,688
|
14,284
|
13,999
|
13,500
|
13,438
|
16,253
|
18,641
|
20,892
|
21,367
|
102,316
|
103,999
|
102,233
|
103,251
|
112,327
|
119,968
|
110,851
|
116,315
|
128,338
|
152,453
|
162,344
|
173,083
|
196,246
|
199,706
|
193,067
|
202,490
|
211,333
|
211,639
|
203,847
|
192,007
|
188,113
|
220,726
|
245,149
|
235,200
|
235,958
|
230,494
|
222,761
|
189,883
|
|
売掛金
|
8,015
|
6,786
|
9,089
|
8,331
|
10,342
|
9,467
|
10,731
|
11,101
|
12,700
|
11,666
|
11,054
|
11,035
|
12,478
|
12,776
|
15,675
|
16,227
|
16,112
|
14,372
|
16,344
|
15,621
|
16,426
|
16,237
|
17,853
|
22,960
|
26,233
|
23,732
|
25,946
|
26,601
|
32,962
|
30,789
|
30,996
|
34,492
|
39,469
|
42,063
|
35,229
|
33,733
|
48,647
|
41,917
|
43,531
|
47,074
|
62,811
|
55,429
|
62,447
|
63,494
|
94,442
|
112,367
|
94,704
|
64,604
|
93,800
|
104,510
|
77,897
|
39,949
|
34,440
|
|
商品及び製品
|
9,861
|
10,612
|
10,933
|
11,145
|
11,123
|
11,880
|
12,514
|
13,785
|
14,932
|
15,731
|
15,717
|
15,273
|
14,153
|
14,622
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
32,775
|
35,787
|
38,654
|
38,504
|
43,814
|
47,884
|
50,075
|
51,103
|
50,741
|
49,410
|
44,897
|
42,988
|
46,565
|
48,085
|
49,073
|
46,240
|
48,940
|
49,718
|
49,908
|
49,047
|
47,796
|
57,580
|
53,890
|
62,111
|
66,925
|
147,297
|
151,572
|
152,685
|
158,908
|
164,962
|
174,666
|
172,076
|
182,517
|
196,003
|
216,418
|
223,515
|
248,117
|
263,945
|
271,411
|
273,902
|
296,456
|
296,910
|
311,723
|
312,871
|
328,003
|
347,068
|
365,269
|
365,715
|
383,817
|
397,106
|
367,940
|
326,498
|
292,792
|
|
有形固定資産
|
3,419
|
3,710
|
4,222
|
4,171
|
6,147
|
6,512
|
7,405
|
8,832
|
9,320
|
9,339
|
10,066
|
9,923
|
9,931
|
9,944
|
10,095
|
10,982
|
11,424
|
11,718
|
11,790
|
12,114
|
11,619
|
10,999
|
9,776
|
11,856
|
11,593
|
11,462
|
11,451
|
11,300
|
13,382
|
14,846
|
17,065
|
20,184
|
21,478
|
22,662
|
24,030
|
26,314
|
28,616
|
32,266
|
35,912
|
39,645
|
42,813
|
48,048
|
50,921
|
53,453
|
55,924
|
62,886
|
66,835
|
72,337
|
77,500
|
81,580
|
84,889
|
74,957
|
74,417
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,360
|
13,902
|
13,445
|
17,525
|
13,627
|
11,703
|
6,963
|
265
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
9,869
|
10,110
|
10,352
|
9,916
|
10,852
|
11,653
|
11,856
|
13,205
|
13,631
|
13,384
|
14,014
|
13,821
|
13,732
|
13,825
|
13,881
|
15,640
|
16,361
|
16,616
|
15,535
|
16,392
|
15,840
|
15,123
|
14,042
|
16,181
|
15,784
|
15,691
|
15,767
|
24,534
|
27,054
|
27,779
|
32,199
|
34,712
|
35,522
|
38,695
|
40,998
|
42,291
|
46,321
|
60,660
|
74,367
|
77,275
|
79,569
|
97,766
|
103,175
|
106,034
|
112,648
|
124,453
|
123,423
|
126,820
|
128,928
|
140,484
|
141,584
|
130,866
|
144,989
|
|
総資産
|
42,644
|
45,897
|
49,006
|
48,420
|
54,666
|
59,537
|
61,931
|
64,308
|
64,372
|
62,794
|
58,911
|
56,809
|
60,297
|
61,910
|
62,954
|
61,880
|
65,301
|
66,334
|
65,443
|
65,439
|
63,636
|
72,703
|
67,932
|
78,292
|
82,709
|
162,988
|
167,339
|
177,219
|
185,962
|
192,741
|
206,865
|
206,788
|
218,039
|
234,698
|
257,416
|
265,806
|
294,438
|
324,605
|
345,778
|
351,177
|
376,025
|
394,676
|
414,898
|
418,905
|
440,651
|
471,521
|
488,692
|
492,535
|
512,745
|
537,590
|
509,524
|
457,364
|
437,781
|
|
買掛金
|
3,452
|
3,586
|
4,261
|
3,082
|
3,809
|
4,536
|
6,263
|
6,161
|
5,269
|
6,259
|
6,620
|
4,943
|
4,761
|
5,790
|
6,691
|
6,852
|
8,725
|
7,973
|
8,311
|
7,602
|
6,917
|
5,734
|
6,033
|
8,239
|
7,197
|
8,282
|
6,524
|
7,018
|
8,097
|
7,535
|
8,050
|
9,507
|
8,890
|
7,830
|
7,874
|
7,834
|
7,579
|
9,092
|
8,699
|
13,421
|
12,716
|
7,567
|
11,576
|
9,102
|
11,441
|
8,786
|
13,557
|
16,560
|
19,059
|
14,694
|
16,704
|
11,465
|
12,345
|
|
流動負債合計
|
12,388
|
12,824
|
14,016
|
12,504
|
15,420
|
16,470
|
18,412
|
18,343
|
17,185
|
17,005
|
16,446
|
15,048
|
15,046
|
16,875
|
17,887
|
18,002
|
20,385
|
21,250
|
21,067
|
21,795
|
18,982
|
25,698
|
19,088
|
25,596
|
24,933
|
27,540
|
27,728
|
28,231
|
28,711
|
29,972
|
34,478
|
29,902
|
31,589
|
33,859
|
41,236
|
36,129
|
41,801
|
46,796
|
48,802
|
41,182
|
46,514
|
45,320
|
51,716
|
47,063
|
54,194
|
56,775
|
65,036
|
62,674
|
66,170
|
66,341
|
70,306
|
68,356
|
59,228
|
|
固定負債合計
|
4,708
|
4,696
|
5,532
|
5,193
|
4,585
|
5,246
|
4,667
|
4,707
|
5,356
|
5,146
|
5,366
|
5,412
|
5,459
|
5,496
|
6,221
|
5,547
|
6,929
|
7,354
|
6,471
|
6,682
|
6,361
|
6,343
|
5,908
|
6,779
|
6,693
|
6,584
|
7,185
|
11,650
|
12,916
|
13,429
|
12,503
|
11,919
|
11,776
|
14,447
|
18,958
|
15,501
|
18,015
|
28,701
|
38,418
|
33,678
|
30,204
|
29,224
|
30,990
|
32,918
|
32,760
|
36,151
|
37,702
|
37,073
|
37,472
|
43,127
|
41,883
|
39,036
|
41,980
|
|
総負債
|
17,096
|
17,520
|
19,548
|
17,697
|
20,005
|
21,716
|
23,079
|
23,050
|
22,541
|
22,151
|
21,812
|
20,460
|
20,505
|
22,371
|
24,108
|
23,549
|
27,314
|
28,604
|
27,538
|
28,477
|
25,343
|
32,041
|
24,996
|
32,375
|
31,626
|
34,124
|
34,913
|
39,881
|
41,627
|
43,401
|
46,981
|
41,821
|
43,365
|
48,306
|
60,194
|
51,630
|
59,816
|
75,497
|
87,220
|
74,860
|
76,718
|
74,544
|
82,706
|
79,981
|
86,954
|
92,926
|
102,738
|
99,747
|
103,642
|
109,468
|
112,189
|
107,392
|
101,208
|
|
資本金及び資本剰余金
|
154,463
|
156,788
|
157,743
|
159,306
|
366
|
370
|
379
|
381
|
384
|
384
|
384
|
386
|
398
|
399
|
399
|
402
|
404
|
406
|
407
|
409
|
411
|
412
|
414
|
416
|
419
|
441
|
442
|
444
|
445
|
446
|
448
|
451
|
458
|
461
|
464
|
469
|
474
|
476
|
477
|
478
|
480
|
482
|
482
|
483
|
485
|
488
|
488
|
491
|
492
|
493
|
493
|
495
|
495
|
|
利益剰余金
|
-130,877
|
-130,799
|
-130,690
|
-130,458
|
-131,703
|
-131,179
|
-132,055
|
-133,414
|
-135,203
|
-137,909
|
-140,447
|
-142,787
|
-144,385
|
-146,137
|
-146,980
|
-155,021
|
-157,164
|
-158,942
|
-159,109
|
-161,312
|
-162,283
|
-161,110
|
-161,248
|
-160,665
|
-158,835
|
-157,376
|
-156,280
|
-154,485
|
-150,571
|
-148,183
|
-141,804
|
-141,938
|
-143,110
|
-139,218
|
-135,891
|
-130,899
|
-122,332
|
-116,312
|
-111,390
|
-101,788
|
-88,750
|
-78,488
|
-72,635
|
-69,925
|
-63,861
|
-55,124
|
-47,368
|
-50,707
|
-43,328
|
-33,348
|
-67,576
|
-121,787
|
-138,599
|
|
株主資本
|
25,548
|
28,377
|
29,458
|
30,723
|
34,661
|
37,821
|
38,852
|
41,258
|
41,831
|
40,643
|
37,099
|
36,349
|
39,792
|
39,539
|
38,846
|
38,331
|
37,987
|
37,730
|
37,905
|
36,962
|
38,293
|
40,662
|
42,936
|
45,917
|
51,083
|
128,864
|
132,426
|
137,338
|
144,335
|
149,340
|
159,884
|
164,967
|
174,674
|
186,392
|
197,222
|
214,176
|
234,622
|
249,108
|
258,558
|
276,317
|
299,307
|
320,132
|
332,192
|
338,924
|
353,697
|
378,595
|
385,954
|
392,788
|
409,103
|
428,122
|
397,335
|
349,972
|
336,573
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|