|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
287
|
77
|
92
|
193
|
260
|
348
|
413
|
431
|
234
|
348
|
317
|
334
|
184
|
196
|
211
|
195
|
226
|
258
|
342
|
347
|
309
|
299
|
351
|
431
|
511
|
612
|
753
|
828
|
863
|
811
|
729
|
649
|
721
|
721
|
774
|
802
|
1,242
|
1,610
|
1,861
|
1,893
|
1,861
|
1,958
|
1,708
|
1,608
|
1,558
|
1,103
|
1,225
|
1,034
|
857
|
889
|
508
|
460
|
1,033
|
506
|
593
|
588
|
661
|
791
|
573
|
|
現金 + 有価証券
|
287
|
77
|
92
|
193
|
260
|
348
|
413
|
431
|
234
|
348
|
317
|
334
|
184
|
196
|
211
|
195
|
226
|
258
|
342
|
347
|
309
|
299
|
351
|
431
|
511
|
612
|
753
|
828
|
863
|
811
|
729
|
649
|
721
|
721
|
774
|
802
|
1,242
|
1,610
|
1,861
|
1,893
|
1,861
|
1,958
|
1,708
|
1,608
|
1,558
|
1,103
|
1,225
|
1,034
|
857
|
889
|
508
|
460
|
1,033
|
506
|
593
|
588
|
661
|
791
|
573
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
303
|
291
|
352
|
352
|
378
|
444
|
488
|
499
|
481
|
467
|
525
|
535
|
532
|
500
|
533
|
565
|
569
|
556
|
627
|
604
|
614
|
581
|
633
|
635
|
596
|
557
|
536
|
443
|
565
|
576
|
641
|
694
|
662
|
653
|
693
|
743
|
722
|
742
|
759
|
772
|
766
|
744
|
760
|
809
|
753
|
660
|
695
|
785
|
724
|
657
|
|
商品及び製品
|
175
|
209
|
197
|
200
|
194
|
185
|
176
|
172
|
173
|
181
|
183
|
199
|
226
|
274
|
356
|
346
|
332
|
341
|
358
|
344
|
346
|
372
|
389
|
407
|
411
|
447
|
446
|
459
|
462
|
489
|
492
|
484
|
490
|
502
|
506
|
514
|
488
|
438
|
451
|
468
|
503
|
551
|
588
|
641
|
656
|
675
|
644
|
658
|
660
|
683
|
713
|
720
|
708
|
673
|
614
|
661
|
636
|
641
|
617
|
|
流動資産合計
|
765
|
623
|
593
|
726
|
800
|
877
|
894
|
942
|
768
|
880
|
855
|
950
|
818
|
931
|
1,118
|
1,169
|
1,192
|
1,210
|
1,277
|
1,331
|
1,296
|
1,296
|
1,341
|
1,473
|
1,588
|
1,731
|
1,848
|
2,018
|
2,149
|
2,027
|
1,917
|
1,885
|
1,969
|
1,949
|
1,965
|
1,969
|
2,279
|
2,714
|
2,980
|
3,106
|
3,177
|
3,303
|
3,077
|
3,090
|
3,120
|
2,700
|
2,775
|
2,640
|
2,477
|
2,493
|
2,102
|
2,098
|
2,700
|
2,095
|
2,027
|
2,098
|
2,240
|
2,308
|
1,994
|
|
有形固定資産
|
-
|
-
|
339
|
339
|
335
|
330
|
328
|
327
|
331
|
336
|
344
|
368
|
392
|
419
|
589
|
608
|
629
|
651
|
694
|
699
|
709
|
722
|
725
|
723
|
726
|
735
|
750
|
753
|
741
|
757
|
787
|
798
|
809
|
817
|
830
|
824
|
815
|
807
|
-
|
796
|
801
|
805
|
-
|
822
|
825
|
831
|
-
|
848
|
858
|
874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
830
|
-
|
-
|
-
|
803
|
-
|
-
|
-
|
820
|
-
|
-
|
-
|
840
|
-
|
-
|
-
|
886
|
-
|
-
|
-
|
821
|
812
|
806
|
775
|
776
|
|
総資産
|
3,366
|
3,509
|
3,457
|
3,554
|
3,589
|
3,628
|
3,648
|
3,668
|
3,469
|
3,559
|
3,499
|
3,631
|
3,550
|
3,881
|
5,117
|
5,141
|
5,137
|
5,137
|
6,337
|
6,361
|
6,289
|
6,251
|
6,241
|
6,331
|
6,418
|
6,538
|
6,642
|
6,783
|
6,807
|
6,664
|
6,798
|
6,794
|
6,852
|
6,844
|
6,835
|
6,813
|
7,085
|
7,559
|
7,844
|
7,945
|
8,418
|
8,505
|
8,614
|
8,611
|
8,607
|
8,713
|
8,756
|
8,585
|
8,393
|
8,388
|
7,681
|
7,616
|
8,189
|
7,314
|
7,143
|
7,177
|
7,270
|
7,070
|
6,752
|
|
買掛金
|
162
|
180
|
155
|
185
|
178
|
151
|
152
|
165
|
177
|
177
|
177
|
209
|
223
|
219
|
287
|
305
|
297
|
297
|
290
|
323
|
323
|
324
|
299
|
301
|
329
|
324
|
322
|
350
|
348
|
373
|
379
|
366
|
378
|
365
|
376
|
345
|
250
|
319
|
393
|
431
|
473
|
427
|
459
|
486
|
537
|
501
|
531
|
529
|
523
|
515
|
482
|
469
|
475
|
459
|
362
|
480
|
469
|
461
|
413
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
289
|
360
|
279
|
321
|
305
|
290
|
278
|
495
|
328
|
347
|
318
|
381
|
378
|
565
|
677
|
730
|
695
|
651
|
865
|
876
|
729
|
621
|
583
|
595
|
600
|
627
|
629
|
665
|
635
|
654
|
639
|
636
|
629
|
620
|
634
|
621
|
926
|
626
|
1,495
|
773
|
836
|
829
|
836
|
840
|
887
|
905
|
1,178
|
1,109
|
880
|
872
|
823
|
793
|
1,521
|
806
|
711
|
793
|
827
|
794
|
775
|
|
長期借入金
|
1,783
|
1,781
|
1,778
|
1,775
|
1,773
|
1,770
|
1,768
|
1,566
|
1,564
|
1,561
|
1,667
|
1,665
|
1,664
|
1,663
|
2,651
|
2,561
|
2,556
|
2,555
|
3,303
|
3,264
|
3,263
|
3,262
|
3,227
|
3,226
|
3,225
|
3,225
|
3,226
|
3,222
|
3,221
|
3,220
|
3,220
|
3,217
|
3,216
|
3,219
|
3,220
|
3,220
|
3,221
|
3,963
|
3,214
|
3,961
|
4,214
|
4,214
|
4,215
|
4,216
|
4,214
|
4,209
|
3,959
|
3,769
|
3,771
|
3,772
|
3,374
|
3,376
|
3,171
|
3,174
|
3,176
|
3,177
|
3,178
|
3,181
|
2,829
|
|
総負債
|
2,382
|
2,495
|
2,412
|
2,463
|
2,464
|
2,457
|
2,426
|
2,451
|
2,293
|
2,316
|
2,357
|
2,420
|
2,436
|
2,657
|
3,814
|
3,773
|
3,733
|
3,690
|
4,669
|
4,645
|
4,501
|
4,397
|
4,299
|
4,310
|
4,324
|
4,355
|
4,296
|
4,332
|
4,284
|
4,309
|
4,189
|
4,229
|
4,235
|
4,241
|
4,261
|
4,275
|
4,591
|
4,985
|
5,139
|
5,155
|
5,505
|
5,495
|
5,519
|
5,539
|
5,583
|
5,643
|
5,645
|
5,391
|
5,183
|
5,163
|
4,685
|
4,641
|
5,178
|
4,357
|
4,253
|
4,329
|
4,390
|
4,351
|
3,966
|
|
利益剰余金
|
-542
|
-516
|
-492
|
-453
|
-427
|
-385
|
-317
|
-291
|
-289
|
-246
|
-188
|
-129
|
-67
|
9
|
67
|
90
|
126
|
179
|
391
|
451
|
501
|
570
|
636
|
705
|
778
|
862
|
1,031
|
835
|
937
|
1,086
|
1,340
|
1,425
|
1,492
|
1,562
|
1,616
|
1,624
|
1,579
|
1,656
|
1,777
|
1,831
|
1,936
|
2,020
|
2,132
|
2,155
|
2,165
|
2,288
|
2,383
|
2,453
|
2,472
|
2,516
|
2,296
|
2,353
|
2,400
|
2,354
|
2,340
|
2,392
|
2,432
|
2,251
|
2,296
|
|
株主資本
|
984
|
1,013
|
1,044
|
1,090
|
1,124
|
1,170
|
1,222
|
1,217
|
1,175
|
1,242
|
1,141
|
1,211
|
1,114
|
1,223
|
1,302
|
1,367
|
1,404
|
1,446
|
1,668
|
1,716
|
1,787
|
1,854
|
1,942
|
2,020
|
2,093
|
2,183
|
2,346
|
2,451
|
2,523
|
2,355
|
2,608
|
2,564
|
2,617
|
2,603
|
2,574
|
2,538
|
2,493
|
2,575
|
2,705
|
2,791
|
2,913
|
3,010
|
3,095
|
3,072
|
3,024
|
3,069
|
3,111
|
3,193
|
3,210
|
3,225
|
2,996
|
2,975
|
3,012
|
2,958
|
2,890
|
2,849
|
2,880
|
2,719
|
2,785
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
912
|
875
|
951
|
905
|
862
|