|
(単位:百万ドル)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
1,052
|
1,034
|
973
|
784
|
689
|
595
|
412
|
437
|
492
|
467
|
358
|
334
|
387
|
319
|
|
有価証券
|
-
|
-
|
-
|
-
|
40
|
34
|
25
|
53
|
40
|
33
|
32
|
29
|
20
|
24
|
26
|
31
|
29
|
21
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
1,093
|
1,068
|
999
|
837
|
729
|
629
|
445
|
466
|
513
|
492
|
384
|
365
|
417
|
341
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
389
|
419
|
437
|
468
|
501
|
519
|
561
|
532
|
515
|
465
|
507
|
494
|
464
|
544
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
1,600
|
1,677
|
1,607
|
1,430
|
1,376
|
1,342
|
1,155
|
1,157
|
1,196
|
1,081
|
1,021
|
996
|
1,029
|
1,024
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
3,611
|
3,535
|
3,560
|
3,565
|
3,878
|
3,892
|
4,584
|
4,592
|
4,189
|
4,170
|
4,154
|
4,147
|
4,160
|
4,620
|
|
総資産
|
1,537
|
1,521
|
1,750
|
5,245
|
5,211
|
5,213
|
5,168
|
4,995
|
5,255
|
5,235
|
5,739
|
5,750
|
5,386
|
5,252
|
5,176
|
5,144
|
5,189
|
5,645
|
|
買掛金
|
-
|
-
|
-
|
-
|
34
|
55
|
41
|
43
|
78
|
80
|
56
|
53
|
37
|
30
|
23
|
26
|
30
|
41
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
71
|
71
|
70
|
89
|
71
|
53
|
35
|
0
|
0
|
0
|
-
|
-
|
-
|
11
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
283
|
278
|
226
|
247
|
279
|
250
|
203
|
166
|
170
|
352
|
288
|
254
|
218
|
259
|
|
長期借入金
|
-
|
-
|
-
|
-
|
295
|
278
|
261
|
226
|
226
|
226
|
227
|
227
|
227
|
227
|
228
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
875
|
848
|
816
|
753
|
849
|
846
|
924
|
990
|
910
|
960
|
945
|
940
|
1,023
|
1,381
|
|
総負債
|
513
|
515
|
616
|
1,305
|
1,158
|
1,126
|
1,042
|
1,000
|
1,128
|
1,096
|
1,127
|
1,156
|
1,081
|
1,312
|
1,234
|
1,195
|
1,242
|
1,640
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
3,140
|
3,143
|
3,133
|
3,057
|
3,058
|
3,055
|
3,017
|
3,018
|
3,005
|
2,991
|
2,991
|
2,992
|
2,994
|
2,996
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
397
|
450
|
490
|
442
|
521
|
537
|
596
|
597
|
368
|
87
|
97
|
107
|
113
|
172
|
|
株主資本
|
-
|
-
|
-
|
-
|
4,053
|
4,086
|
4,125
|
3,995
|
4,126
|
4,138
|
4,612
|
4,593
|
4,304
|
3,939
|
3,941
|
3,949
|
3,947
|
4,004
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
366
|
349
|
331
|
315
|
298
|
280
|
262
|
228
|
228
|
228
|
228
|
-
|
-
|
11
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-727
|
-720
|
-668
|
-523
|
-432
|
-350
|
-184
|
-239
|
-286
|
-264
|
-157
|
-
|
-
|
-331
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
9.06
|
8.55
|
8.05
|
7.9
|
7.23
|
6.77
|
5.69
|
4.97
|
5.31
|
5.81
|
5.79
|
-
|
-
|
0.27
|